Travelzoo Reports First Quarter 2022 Results
Research, News, and Market Data on Travelzoo
- Consolidated revenue of
$18.5 million , up 29% year-over-year - Non-GAAP consolidated operating profit of
$2.7 million - Earnings per share (EPS) of
$0.19 attributable to
Travelzoo from continuing operations
The reported net income attributable to
Non-GAAP operating profit was
“We see continued improvement in our business. We seize the exceptional industry opportunities for providing 30 million
Cash Position
As of
Reserve
Reported revenues include a reserve of
On
Licensing
In
Members and Subscribers
As of
Discontinued Operations
As announced in a press release on
Income Taxes
Income tax expense was
Non-GAAP Financial Measures
Management calculates non-GAAP operating income when evaluating the financial performance of the business.
Looking Ahead
We currently expect higher revenue and profitability in Q2 2022. We continue to see a trend of recovery of our revenue. However, there could be unexpected fluctuations in the short term. During the pandemic, we have been able to lower our fixed costs. We believe we can keep our fixed costs relatively low in the foreseeable future—while revenue is expected to grow.
Conference Call
- download the management presentation (PDF format) to be discussed in the conference call; and
- access the webcast.
About
Travelzoo® provides its 30 million members with exclusive offers and one-of-a-kind experiences personally reviewed by our deal experts around the globe. We have our finger on the pulse of outstanding travel, entertainment, and lifestyle experiences. We work in partnership with more than 5,000 top travel suppliers—our long-standing relationships give
Certain statements contained in this press release that are not historical facts may be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. These forward-looking statements may include, but are not limited to, statements about our plans, objectives, expectations, prospects and intentions, markets in which we participate and other statements contained in this press release that are not historical facts. When used in this press release, the words “expect”, “predict”, “project”, “anticipate”, “believe”, “estimate”, “intend”, “plan”, “seek” and similar expressions are generally intended to identify forward-looking statements. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements, including changes in our plans, objectives, expectations, prospects and intentions and other factors discussed in our filings with the
|
|||
Condensed Consolidated Statements of Operations |
|||
(Unaudited) |
|||
(In thousands, except per share amounts) |
|||
Three months ended |
|||
2022 |
2021 |
||
Revenues |
$ 18,453 |
$ 14,284 |
|
Cost of revenues |
2,832 |
3,018 |
|
Gross profit |
15,621 |
11,266 |
|
Operating expenses: |
|||
Sales and marketing |
8,581 |
6,790 |
|
Product development |
453 |
683 |
|
General and administrative |
4,668 |
4,560 |
|
Total operating expenses |
13,702 |
12,033 |
|
Operating income (loss) |
1,919 |
(767) |
|
Other income (loss), net |
1,423 |
(166) |
|
Income (loss) from continuing operations before income taxes |
3,342 |
(933) |
|
Income tax expense |
968 |
742 |
|
Income (loss) from continuing operations |
2,374 |
(1,675) |
|
Loss from discontinued operations, net of tax |
(11) |
(15) |
|
Net income (loss) |
2,363 |
(1,690) |
|
Net income (loss) attributable to non-controlling interest |
4 |
(48) |
|
Net income (loss) attributable to |
$ 2,359 |
$ (1,642) |
|
Net income (loss) attributable to Travelzoo—continuing operations |
$ 2,370 |
$ (1,627) |
|
Net loss attributable to Travelzoo—discontinued operations |
$ (11) |
$ (15) |
|
Income (loss) per share—basic |
|||
Continuing operations |
$ 0.20 |
$ (0.14) |
|
Discontinued operations |
$ — |
$ — |
|
Net income (loss) per share —basic |
$ 0.20 |
$ (0.14) |
|
Income (loss) per share—diluted |
|||
Continuing operations |
$ 0.19 |
$ (0.14) |
|
Discontinued operations |
$ — |
$ — |
|
Net income (loss) per share—diluted |
$ 0.19 |
$ (0.14) |
|
Shares used in per share calculation from continuing operations— |
12,056 |
11,391 |
|
Shares used in per share calculation from discontinued operations— |
12,056 |
11,391 |
|
Shares used in per share calculation from continuing operations— |
12,544 |
11,391 |
|
Shares used in per share calculation from discontinued operations— |
12,056 |
11,391 |
|
|||
Condensed Consolidated Balance Sheets |
|||
(Unaudited) |
|||
(In thousands) |
|||
|
|
||
Assets |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 35,617 |
$ 43,815 |
|
Accounts receivable, net |
18,163 |
14,871 |
|
Prepaid income taxes |
2,547 |
3,325 |
|
Prepaid expenses and other |
1,513 |
1,891 |
|
Prepaid expenses—related party |
— |
1,150 |
|
Assets from discontinued operations |
63 |
71 |
|
Total current assets |
57,903 |
65,123 |
|
Deposits and other |
6,588 |
6,784 |
|
Deferred tax assets |
3,887 |
3,949 |
|
Restricted cash |
1,121 |
1,142 |
|
Operating lease right-of-use assets |
6,679 |
7,700 |
|
Property and equipment, net |
572 |
659 |
|
Intangible assets, net |
5,189 |
3,426 |
|
Goodwill |
10,944 |
10,944 |
|
Total assets |
$ 92,883 |
$ 99,727 |
|
Liabilities and Stockholders’ Deficit |
|||
Current liabilities: |
|||
Accounts payable |
$ 3,453 |
$ 3,411 |
|
Merchant payables |
60,479 |
68,678 |
|
Accrued expenses and other |
9,171 |
10,212 |
|
Deferred revenue |
2,317 |
1,733 |
|
Operating lease liabilities |
2,813 |
3,180 |
|
Income tax payable |
30 |
185 |
|
Liabilities from discontinued operations |
488 |
485 |
|
Total current liabilities |
78,751 |
87,884 |
|
Long-term operating lease liabilities |
8,617 |
9,111 |
|
Other long-term liabilities |
2,380 |
2,364 |
|
Total liabilities |
89,748 |
99,359 |
|
Non-controlling interest |
4,604 |
4,600 |
|
Common stock |
126 |
126 |
|
Treasury stock (at cost) |
(5,488) |
(5,488) |
|
Additional paid-in capital |
4,957 |
4,415 |
|
Retained earnings |
2,866 |
508 |
|
Accumulated other comprehensive loss |
(3,930) |
(3,793) |
|
Total stockholders’ deficit |
(1,469) |
(4,232) |
|
Total liabilities and stockholders’ deficit |
$ 92,883 |
$ 99,727 |
|
|||
Condensed Consolidated Statements of Cash Flows |
|||
(Unaudited) |
|||
(In thousands) |
|||
Three months ended |
|||
2022 |
2021 |
||
Cash flows from operating activities: |
|||
Net income (loss) |
$ 2,363 |
$ (1,690) |
|
Adjustments to reconcile net income (loss) to net cash provided by (used |
|||
Depreciation and amortization |
574 |
484 |
|
Stock-based compensation |
541 |
882 |
|
Deferred income tax |
97 |
541 |
|
Loss on long-lived assets |
38 |
— |
|
Gain on sale of equity investment in WeGo |
(196) |
— |
|
Net foreign currency effects |
(13) |
(152) |
|
Reversal of reserves on accounts receivable and other reserves |
(1,408) |
(454) |
|
Changes in operating assets and liabilities: |
|||
Accounts receivable |
(3,163) |
(2,229) |
|
Income tax receivable |
759 |
(545) |
|
Prepaid expenses and other |
565 |
(2,357) |
|
Accounts payable |
103 |
1,727 |
|
Merchant payables |
(7,961) |
13,212 |
|
Accrued expenses and other |
917 |
(641) |
|
Income tax payable |
(157) |
(126) |
|
Other liabilities |
(244) |
412 |
|
Net cash provided by (used in) operating activities |
(6,764) |
9,064 |
|
Cash flows from investing activities: |
|||
Purchases of intangible assets |
(1,049) |
— |
|
Proceeds from sale of equity investment in WeGo |
196 |
— |
|
Purchases of property and equipment |
(89) |
(7) |
|
Net cash used in investing activities |
(942) |
(7) |
|
Cash flows from financing activities: |
|||
Repurchase of common stock |
— |
(1,583) |
|
Net cash used in financing activities |
— |
(1,583) |
|
Effect of exchange rate on cash, cash equivalents and restricted cash |
(524) |
270 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
(8,230) |
7,744 |
|
Cash, cash equivalents and restricted cash at beginning of period |
44,989 |
64,385 |
|
Cash, cash equivalents and restricted cash at end of period |
$ 36,759 |
$ 72,129 |
|
|||||||||
Segment Information from Continuing Operations |
|||||||||
(Unaudited) |
|||||||||
(In thousands) |
|||||||||
Three months ended |
Travelzoo North America |
|
|
Elimination |
Consolidated |
||||
Revenue from unaffiliated |
$ 11,503 |
$ 6,127 |
$ 823 |
$ — |
$ 18,453 |
||||
Intersegment revenue |
193 |
(193) |
— |
— |
— |
||||
Total net revenues |
11,696 |
5,934 |
823 |
— |
18,453 |
||||
Operating income |
$ 1,718 |
$ 178 |
$ 23 |
$ — |
$ 1,919 |
||||
Three months ended |
Travelzoo North America |
|
|
Elimination |
Consolidated |
||||
Revenue from unaffiliated |
$ 9,828 |
$ 3,569 |
$ 887 |
$ — |
$ 14,284 |
||||
Intersegment revenue |
(9) |
9 |
— |
— |
— |
||||
Total net revenues |
9,819 |
3,578 |
887 |
— |
14,284 |
||||
Operating income (loss) |
$ 39 |
$ (696) |
$ (110) |
$ — |
$ (767) |
|
|||
Reconciliation of GAAP to Non-GAAP Information |
|||
(Unaudited) |
|||
(In thousands, except per share amounts) |
|||
Three months ended |
|||
2022 |
2021 |
||
GAAP operating expense |
$ 13,702 |
$ 12,033 |
|
Non-GAAP adjustments: |
|||
Impairment of intangible and goodwill (A) |
— |
— |
|
Amortization of intangibles (B) |
226 |
284 |
|
Stock option expenses (C) |
541 |
882 |
|
Severance-related expenses (D) |
13 |
223 |
|
Non-GAAP operating expense |
12,922 |
10,644 |
|
GAAP operating income (loss) |
1,919 |
(767) |
|
Non-GAAP adjustments (A through D) |
780 |
1,389 |
|
Non-GAAP operating income |
2,699 |
622 |
Investor Relations:
ir@travelzoo.com