ESG Ratings Could Miss Problematic Supply Chain Issues


Image Credit: Pixabay (Pexels)

ESG Investing Has a Blind Spot that Puts the $35 Trillion Industry’s Sustainability Promises in Doubt: Supply Chains

 

If you own stocks, chances are good you have heard the term ESG. It stands for environmental, social and governance, and it’s a way to laud corporate leaders who take sustainability – including climate change – and social responsibility seriously, and ignore those who do not.

In less than two decades since a United Nations report drew attention to the concept, ESG investing has evolved into a US$35 trillion industry. Money managers overseeing one-third of total U.S. assets under management said they used ESG criteria in 2020, and by 2025 global assets managed in portfolios labeled “ESG” are expected to reach $53 trillion.

 

This article was republished with permission from The Conversation, a news site dedicated to sharing ideas from academic experts. It was written by and represents the research-based opinions of Tinglong Dai, Professor of Operations Management & Business Analytics, Carey Business School, Johns Hopkins University and Christopher S. Tang, Professor of Supply Chain Management, University of California, Los Angeles.

 

These investments have gained momentum in part because they cater to investors’ growing desire to have a positive impact on society. By quantifying a company’s actions and outcomes on environmental, social and governance issues, ESG measures offer investors a way to make informed trading decisions.

However, investors’ trust in ESG funds may be misplaced. As scholars in the field of supply chain management and sustainable operations, we see a major flaw in how rating agencies, such as Bloomberg, MSCI and Sustainalytics, are measuring companies’ ESG risk: the performance of their supply chains.

 

Chart : Bloomberg Intelligence

 

The Problem with Ignoring Supply Chains

Nearly every company’s operations are backed by a global supply chain that consists of workers, information and resources. To accurately measure a company’s ESG risks, its end-to-end supply chain operations must be considered.

Our recent examination of ESG measures shows that most ESG rating agencies do not measure companies’ ESG performance from the lens of the global supply chains supporting their operations. For example, Bloomberg’s ESG measure lists “supply chain” as an item under the “S” (social) pillar. By this measure, supply chains are treated separately from other items, such as carbon emissions, climate change effects, pollutants, and human rights. This means all those items, if not captured in the ambiguous “supply chain” metric, reflect each company’s own actions but not their supply chain partners.

Even when companies collect their suppliers’ performance, “selective reporting” can arise because there is no unified reporting standard. One recent study found that companies tend to report environmentally responsible suppliers and conceal “bad” suppliers, effectively “greenwashing” their supply chain.

Carbon emissions are another example. Many companies, such as Timberland, have claimed great successes in reducing emissions from their own operations. Yet the emissions from their supply chain partners and customers, known as “Scope 3 emissions,” may remain high. ESG rating agencies have not been able to adequately include Scope 3 emissions because of a lack of data: Only 19% of companies in the manufacturing industry and 22% in the service industry disclose this data.

More broadly, without accounting for a company’s entire supply chain, ESG measures fail to reflect global supply chain networks that today’s big and small companies alike depend on for their day-to-day operations.

 

 

Amazon and the Third-Party-Supplier Problem

Amazon, for example, is among ESG funds’ largest and favorite holdings. As a company bigger than Walmart in terms of annual sales, Amazon has reported emissions from shipping that are only one-seventh of Walmart’s. But when researchers for two advocacy groups reviewed public data on imports, they found only about 15% of Amazon’s ocean shipments could be tracked.

In addition, Amazon’s figure does not reflect emissions generated by its many third-party sellers and their suppliers who operate outside the U.S. This difference matters: Whereas Walmart’s supply chain relies on a centralized procurement strategy, Amazon’s supply chain is highly decentralized – a large percentage of its revenue comes from third-party suppliers, about 40% of which sell directly from China, which further complicates emissions tracking and reporting.

Another important ESG metric concerns consumer protection. Amazon prides itself as “Earth’s most customer-centric company.” However, when its customers have been injured by products sold by third-party sellers on its platform, Amazon has argued that it should not be held liable for the damage, because it functions as an “online marketplace” matching buyers and sellers. Amazon’s foreign third-party sellers are often not subject to U.S. jurisdiction so can’t be held accountable.

Yet major ESG rating agencies do not appear to reflect the supply chain implication on customer protection when measuring Amazon supply chain performance.

For example, in 2020, MSCI, the largest ESG ratings agency, upgraded Amazon’s ESG rating from BB to BBB, reflecting its strength in areas such as corporate governance and data security, despite its consumer liability risk.

These gaps are also concerns for ratings of companies such as 3M, ExxonMobil and Tesla.

 

Other Countries are Adding Pressure

Currently, there is no unified reporting standard, so different companies may cherry-pick certain ESG performance measures to report to boost their sustainability and social ratings.

To improve consistency, the next step would be for ESG rating agencies to redesign their methodology to take into account what may be environmentally harmful and unethical operations across the entire global supply chain. ESG rating agencies could, for example, create incentives for companies to collect and disclose their supply chain partners’ activities, such as Scope 3 emissions.

In June 2021, the German Parliament passed the Supply Chain Due Diligence Act, which will become effective in 2023. Under this new law, large companies based in Germany will be responsible for social and environmental issues arising from their global supply chain networks.

This includes prohibitions on child labor and forced labor and attention to occupational health and safety throughout the entire supply chain. Those who violate the law face a fine of up to 2% of their annual revenues.

The European Union’s new Sustainable Finance Disclosure Regulation, which went into effect in March 2021, adds pressure in a different way. It requires funds to report details on how they integrate ESG characteristics into their investment decisions. That has led some money managers to drop the phrase “ESG integrated” from some of their assets, Bloomberg reported.

Without similar laws in the U.S., we believe ESG rating agencies could fill an important gap. To be sure, surveying a company’s entire supply chain’s ESG performance is far more complex. Yet by tying all the ESG dimensions to a company’s supply chain end-to-end operations, rating agencies can nudge corporate leaders to be responsible for actions across their supply chains that would otherwise be kept in the dark.

 

Suggested Reading:



What’s an ESG Score?



Five Reasons Investors Increasingly Use ESG Standards





Biofuels, Biodiversity and Climate Change



Can Mining be Green and Sustainable?

 

Stay up to date. Follow us:

 

Release – Eagle Bulk Shipping Reports Record Results for the Third Quarter of 2021


Eagle Bulk Shipping Inc. Reports Record Results for the Third Quarter of 2021

 

STAMFORD, Conn.
Nov. 04, 2021 (GLOBE NEWSWIRE) — 
Eagle Bulk Shipping Inc. (NASDAQ: EGLE) (“Eagle Bulk”, “Eagle” or the “Company”), one of the world’s largest owner-operators within the drybulk vessel segment, today reported financial results for the quarter ended 
September 30, 2021.

Quarter highlights:

  • Generated Revenues, net of 
    $183.4 million

    • Generated TCE Revenue (1) of 
      $127.1 million
    • Achieved TCE (1) of 
      $29,088/day

  • Realized record net income of 
    $78.3 million, or 
    $6.12 per basic share

    • Adjusted net income(1) of 
      $72.1 million, or 
      $5.63(1) per adjusted basic share
  • Generated Adjusted EBITDA(1) of 
    $91.0 million

  • Declared a quarterly dividend of 
    $2.00 per share for the third quarter of 2021. Payable on 
    November 24, 2021 to shareholders of record at the close of business on 
    November 15, 2021

  • Took delivery of previously announced vessel acquisitions, the M/V Antwerp Eagle, M/V Newport Eagle and M/V Valencia Eagle

Recent Developments:

  • Executed 
    $400.0 million comprehensive refinancing, lowering cost of debt and extending maturity duration

    • New facility consists of 
      $300.0 million term loan and 
      $100.0 million revolver facility out of which 
      $50.0 million was drawn on the date of closing
  • Repaid the 
    $50.0 million revolver with the cash generated from operations bringing our revolver availability to 
    $100.0 million

  • Established new dividend policy and 
    $50.0 million share repurchase program

  • Looking ahead, fixed 75% of Q4 2021 available days at an average TCE of 
    $32,400 as of 
    November 4, 2021

Eagle’s CEO  Gary Vogel commented, “Drybulk freight rates continued to strengthen in the third quarter, and Eagle’s strong leverage to the market produced 
$78 million of net income for the quarter. Not only does this represent the highest quarterly net income Eagle has achieved, it also eclipses the Company’s best ever annual result!

Following our recently adopted dividend policy of paying quarterly cash dividends equal to a minimum of 30% of net income, our Board has authorized a quarterly dividend of 
$2.00 per share for the third quarter. We have also fully paid down our 
$100 million revolving credit facility, delivering on our commitment to simultaneously de-lever and return capital to our shareholders. It is particularly gratifying to be in position to deliver a meaningful cash distribution to shareholders following the multi-year transformation of the Company.

Looking ahead, our TCE performance continues to improve, and as of today, we have covered approximately 75% of our available days for the fourth quarter at a net TCE of 
$32,400. As such, we are on track to exceed our third quarter performance, which will support continued value creation and return of capital to our shareholders. Notwithstanding short-term volatility, which is an inherent part of our markets, we maintain an optimistic outlook on market developments going forward, based on both positive demand and historically low supply side fundamentals.”

Fleet Operating Data 

  Three Months Ended   Nine Months Ended
  September 30, 2021   September 30, 2020   September 30, 2021   September 30, 2020
Ownership Days 4,697     4,546     13,407     13,646  
Chartered in Days 563     535     1,718     1,664  
Available Days 4,931     4,940     14,403     14,818  
Operating Days 4,908     4,905     14,308     14,698  
Fleet Utilization (%) 99.5 %   99.3 %   99.3 %   99.2 %

Fleet Development

Vessels acquired and delivered into the fleet in the third quarter of 2021

  • Newport Eagle, a Supramax (58K DWT / 2011-built)
  • Antwerp Eagle, an Ultramax (64K DWT / 2015-built)

Vessels acquired and delivered in the fourth quarter of 2021

  • Valencia Eagle, an Ultramax (64K DWT / 2015-built)

Vessels sold and delivered in the third quarter of 2021

  • Tern, a Supramax (50K DWT / 2003-built)

Results of Operations for the three and nine months ended September 30, 2021 and 2020

For the three months ended 
September 30, 2021, the Company reported net income of 
$78.3 million, or basic and diluted income of 
$6.12 per share and 
$4.92 per share, respectively. In the comparable quarter of 2020, the Company reported a net loss of 
$11.2 million, or basic and diluted loss of 
$1.09 per share.

For the three months ended 
September 30, 2021, the Company reported an adjusted net income of 
$72.1 million, which excludes the unrealized gain on derivative instruments and loss on debt extinguishment of 
$6.3 million and 
$0.1 million, respectively, or basic and diluted adjusted income of 
$5.63 per share and 
$4.52 per share, respectively.

For the nine months ended 
September 30, 2021, the Company reported net income of 
$97.4 million, or basic and diluted income of 
$7.96 per share and 
$6.34 per share, respectively. In the comparable period of 2020, the Company reported a net loss of 
$35.2 million, or basic and diluted loss of 
$3.42 per share.

For the nine months ended 
September 30, 2021, the Company reported an adjusted net income of 
$121.7 million, which excludes the unrealized loss on derivative instruments and loss on debt extinguishment of 
$24.2 million and 
$0.1 million, respectively, or basic and diluted adjusted income of 
$9.95 per share and 
$7.93 per share, respectively.

Revenues, net

Revenues, net for the three months ended 
September 30, 2021 were 
$183.4 million compared with 
$68.2 million recorded in the comparable quarter in 2020. The increase in revenues was primarily attributable to higher charter rates as a result of the market recovery with increase in demand for drybulk products.

Revenues, net for the nine months ended 
September 30, 2021 and 2020 were 
$409.8 million and 
$200.0 million, respectively. The increase in revenues was primarily due to higher charter rates offset by a decrease in available days due to fewer owned days.

Voyage expenses

Voyage expenses for the three months ended 
September 30, 2021 and 2020 were 
$30.3 million compared to 
$19.6 million in the comparable quarter in 2020. The increase in voyage expenses was primarily due to an increase in bunker consumption expense as bunker fuel prices increased in the current year as well as an increase in voyage charter business and an increase in broker commission expense as a result of the increase in revenues.

Voyage expenses for the nine months ended 
September 30, 2021 were 
$81.4 million compared to 
$70.0 million in the comparable period in 2020. The increase in voyage expenses was primarily due to an increase in bunker consumption expense and an increase in broker commission expense as a result of the increase in revenues.

Vessel operating expenses

Vessel operating expenses for the three months ended 
September 30, 2021 were 
$28.1 million compared to 
$21.7 million in the comparable quarter in 2020. The increase in vessel operating expenses was primarily attributable to increases in lubes expense as a result of an increase in prices as well as higher inventory levels and vessel start-up expenses as the Company purchased two vessels in the third quarter of 2021. The Company continues to incur higher costs related to the delivery of stores and spares, as well as crew changes as a result of the ongoing COVID-19 pandemic. The ownership days for the three months ended 
September 30, 2021 and 2020 were 4,697 and 4,546, respectively.

Average daily vessel operating expenses excluding one-time, non-recurring expenses related to vessel acquisitions and sales and termination charges relating to change in crewing manager on some of our vessels for the three months ended 
September 30, 2021 was 
$5,401 as compared to 
$4,784 for the three months ended 
September 30, 2020.

Vessel operating expenses for the nine months ended 
September 30, 2021 were 
$73.3 million compared to 
$65.7 million in the comparable period in 2020. The increase in vessel expenses was primarily attributable to an increase in lubes expense as a result of an increase in prices, consumption due to increase in vessel speeds as well as higher inventory levels, increase in stores and spares delivery costs, crew wages, crew changes due to ongoing COVID-19 pandemic, and vessel start-up expenses as the Company purchased and took delivery of eight vessels during 2021. The ownership days for the nine months ended 
September 30, 2021 and 2020 were 13,407 and 13,646, respectively.

Average daily vessel operating expenses excluding one-time, non-recurring expenses related to vessel acquisitions and sales and termination charges relating to change in crewing manager on some of our vessels for the nine months ended 
September 30, 2021 was 
$5,114 as compared to 
$4,813 for the nine months ended 
September 30, 2020.

Charter hire expenses

Charter hire expenses for the three months ended 
September 30, 2021 were 
$10.7 million compared to 
$5.1 million in the comparable quarter in 2020. The increase in charter hire expenses was principally due to an increase in charter hire rates due to improvement in the charter hire market and a marginal increase in chartered-in days. The total chartered-in days for the three months ended 
September 30, 2021 were 563 compared to 535 for the comparable quarter in the prior year. The Company currently charters in four Ultramax vessels on a long term basis with remaining lease term of approximately one year each.

Charter hire expenses for the nine months ended 
September 30, 2021 were 
$25.4 million compared to 
$15.8 million in the comparable period in 2020. The increase in charter hire expenses was primarily due to an increase in charter hire rates due to improvement in the charter hire market and an increase in the number of chartered-in days. The total chartered-in days for the nine months ended 
September 30, 2021 were 1,718 compared to 1,664 for the comparable period in the prior year.

Depreciation and amortization

Depreciation and amortization expense for the three months ended 
September 30, 2021 and 2020 was 
$13.6 million and 
$12.6 million, respectively. Total depreciation and amortization expense for the three months ended 
September 30, 2021 includes 
$11.4 million of vessel and other fixed asset depreciation and 
$2.2 million relating to the amortization of deferred drydocking costs. Comparable amounts for the three months ended 
September 30, 2020 were 
$10.8 million of vessel and other fixed asset depreciation and 
$1.8 million of amortization of deferred drydocking costs.

Depreciation and amortization expense for the nine months ended 
September 30, 2021 and 2020 was 
$39.2 million and 
$37.6 million, respectively. Total depreciation and amortization expense for the nine months ended 
September 30, 2021 includes 
$33.0 million of vessel and other fixed asset depreciation and 
$6.2 million relating to the amortization of deferred drydocking costs. Comparable amounts for the nine months ended 
September 30, 2020 were 
$32.1 million of vessel and other fixed asset depreciation and 
$5.5 million of amortization of deferred drydocking costs.

General and administrative expenses

General and administrative expenses for the three months ended 
September 30, 2021 and 2020 were 
$7.9 million and 
$8.0 million, respectively. General and administrative expenses included stock-based compensation of 
$0.8 million and 
$0.7 million for the three months ended 
September 30, 2021 and 2020, respectively.

General and administrative expenses for the nine months ended 
September 30, 2021 and 2020 were 
$23.6 million and 
$22.7 million, respectively. General and administrative expenses included stock-based compensation of 
$2.2 million and 
$2.3 million for the nine months ended 
September 30, 2021 and 2020, respectively. The increase in general and administrative expenses relates to an increase in office expenses as our employees returned to our offices, compensation expenses and fees for legal and professional services.

Other operating expense

Other operating expense for the three and nine months ended 
September 30, 2021 was 
$0.8 million and 
$2.3 million, respectively. In 
March 2021, the 
U.S. government began investigating an allegation that one of our vessels may have improperly disposed of ballast water that entered the engine room bilges during a repair. The Company posted a surety bond as security for any fines and penalties. Other operating expense consists of expenses relating to the incident, which include legal fees, surety bond expenses, vessel off-hire, crew changes and travel costs.

Interest expense

Interest expense for the three months ended 
September 30, 2021 and 2020 was 
$8.5 million and 
$9.0 million, respectively. The decrease in interest expense is mainly due to lower outstanding debt under the Norwegian Bond and the New Ultraco Debt Facility as we repaid the 
$55.0 million revolver loan under the New Ultraco Debt Facility as well as quarterly debt amortization of the term loan. In addition, we repaid 
$15.0 million under the Super Senior Facility in the first quarter of 2021.

Interest expense for the nine months ended 
September 30, 2021 and 2020 was 
$25.6 million and 
$26.9 million, respectively. The decrease in interest expense was primarily due to a decrease in outstanding debt under the Norwegian Bond Debt and a decrease in interest rates as well as the outstanding debt under the New Ultraco Debt Facility.

Realized and unrealized loss/(gain) on derivative instruments, net

Realized and unrealized loss on derivative instruments, net for the three months ended 
September 30, 2021 and 2020 was 
$9.0 million and 
$3.0 million, respectively. The increase in realized and unrealized losses on derivative instruments was primarily due to the sharp increase in charter hire rates. The non-cash unrealized losses on forward freight agreements (“FFA”) related to the last quarter of 2021 and full year 2022 amounted to 
$24.4 million based on 2,520 days hedged at a weighted average FFA contract price of 
$20,309 per day.

Realized and unrealized loss on derivative instruments, net for the nine months ended 
September 30, 2021 was 
$45.6 million compared to a realized and unrealized gain on derivative instruments, net of 
$4.0 million for the nine months ended 
September 30, 2020. The increase in realized and unrealized losses on derivative instruments was primarily due to the sharp increase in charter hire rates.        

Liquidity and Capital Resources

  Nine months Ended
  September 30, 2021   September 30, 2020
Net cash provided by/(used in) operating activities (1) $ 120,914,949       $ (2,346,990 )  
Net cash used in investing activities (2) (106,767,451 )     (17,529,527 )  
Net cash provided by financing activities (3) 22,648,099       46,027,292    
Net increase in cash, cash equivalents and restricted cash 36,795,597       26,150,775    
Cash, cash equivalents and restricted cash at beginning of period 88,848,771       59,130,285    
Cash, cash equivalents and restricted cash at end of period $ 125,644,368       $ 85,281,060    

(1) Net cash provided by operating activities for the nine months ended 
September 30, 2021 was 
$120.9 million, compared with net cash used in operating activities of 
$2.3 million in the comparable period in 2020. The cash flows from operating activities increased as compared to the same period in the prior year primarily due to the increase in charter hire rates.

(2) Net cash used in investing activities for the nine months ended 
September 30, 2021 was 
$106.8 million, compared to 
$17.5 million in the comparable period in the prior year. During the nine months ended 
September 30, 2021, the Company purchased eight vessels for 
$107.8 million and paid 
$2.2 million as an advance for the purchase of one vessel delivered in the fourth quarter of 2021. The Company paid 
$4.6 million for the purchase of ballast water treatment systems on our fleet. Additionally, the Company paid 
$1.6 million for vessel improvements. This use of cash was partially offset by the proceeds from the sale of one vessel for net proceeds of 
$9.2 million. The Company also received insurance proceeds of 
$0.2 million for hull and machinery claims.

(3) Net cash provided by financing activities for the nine months ended 
September 30, 2021 was 
$22.6 million compared to 
$46.0 million in the comparable period in 2020. During the nine months ended 
September 30, 2021, the Company received 
$55.0 million in proceeds from the revolver loan under the New Ultraco Debt Facility, 
$16.5 million in proceeds from the term loan under the New Ultraco Debt Facility, 
$24.0 million in proceeds from the Holdco Revolving Credit Facility and 
$27.2 million in net proceeds from the ATM offering. The Company repaid 
$24.3 million of the New Ultraco Debt Facility, 
$4.0 million of the Norwegian Bond Debt, 
$55.0 million of the revolver loan under the New Ultraco Debt Facility and 
$15.0 million of the revolver loan under the Super Senior Facility. The Company also paid 
$1.0 million to settle net share equity awards. Additionally, the Company paid 
$0.3 million to the lenders of the Holdco Revolving Credit Facility, 
$0.3 million to the lenders of the New Ultraco Debt Facility and 
$0.3 million in financing costs relating to the equity offerings in 
December 2020.

As of 
September 30, 2021, our cash and cash equivalents including restricted cash was 
$125.6 million compared to 
$88.8 million as of 
December 31, 2020.

As of 
September 30, 2021, the Company’s debt consisted of 
$176.0 million in outstanding bonds under the Norwegian Bond Debt, 
$158.7 million under the New Ultraco Debt Facility, 
$24.0 million under the Holdco Revolving Credit Facility and the Convertible Bond Debt of 
$114.1 million.

On 
October 1, 2021, we entered into a new credit agreement that provides for an aggregate principal amount of 
$400.0 million, which consists of (i) a term loan facility in an aggregate principal amount of 
$300.0 million and (ii) a revolving credit facility in an aggregate principal amount of 
$100.0 million to be used for refinancing the outstanding debt including accrued interest and commitment fees under the existing facilities and for general corporate purposes. Pursuant to the credit agreement, the Company borrowed 
$350.0 million and together with cash on hand repaid the outstanding debt, accrued interest and commitment fees under the existing facilities. As of the date of this press release, the revolver availability under the new credit agreement is 
$100.0 million.

Capital Expenditures and Drydocking

Our capital expenditures relate to the purchase of vessels and capital improvements to our vessels, which are expected to enhance the revenue earning capabilities and safety of the vessels.

In addition to acquisitions that we may undertake in future periods, the Company’s other major capital expenditures include funding the Company’s program of regularly scheduled drydocking necessary to comply with international shipping standards and environmental laws and regulations. Although the Company has some flexibility regarding the timing of its drydocking, the costs are relatively predictable. Management anticipates that vessels are to be drydocked every two and a half years for vessels older than 15 years and five years for vessels younger than 15 years. Funding of these requirements is anticipated to be met with cash from operations. We anticipate that this process of recertification will require us to reposition these vessels from a discharge port to shipyard facilities, which will reduce our available days and operating days during that period.

Drydocking costs incurred are deferred and amortized to expense on a straight-line basis over the period through the date of the next scheduled drydocking for those vessels. In the nine months ended 
September 30, 2021, six of our vessels completed drydock and two vessels were in drydock as of 
September 30, 2021, and we incurred drydocking expenditures of 
$10.7 million. In the nine months ended 
September 30, 2020, eight of our vessels completed drydock and we incurred drydocking expenditures of 
$10.8 million.

The following table represents certain information about the estimated costs for anticipated vessel drydockings, BWTS, and vessel upgrades in the next four quarters, along with the anticipated off-hire days:

    Projected Costs (1) (in millions)
Quarter Ending Off-hire Days(2) BWTS Drydocks Vessel Upgrades(3)
December 31, 2021 319   $ 3.3   $ 5.5   $ 1.2  
March 31, 2022 252   2.4   4.6   0.8  
June 30, 2022 189   0.4   1.2   0.4  
September 30, 2022 76     0.2    


(1) Actual costs will vary based on various factors, including where the drydockings are actually performed.
(2) Actual duration of off-hire days will vary based on the age and condition of the vessel, yard schedules and other factors.
(3) Vessel upgrades represents capex relating to items such as high-spec low friction hull paint which improves fuel efficiency and reduces fuel costs, 
NeoPanama Canal chock fittings enabling vessels to carry additional cargo through the new 
Panama Canal locks, as well as other retrofitted fuel-saving devices. Vessel upgrades are discretionary in nature and evaluated on a business case-by-case basis.

SUMMARY CONSOLIDATED FINANCIAL AND OTHER DATA

The following table summarizes the Company’s selected condensed consolidated financial and other data for the periods indicated below.

 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

  Three Months Ended   Nine Months Ended
  September 30,
2021
  September 30,
2020
  September 30,
2021
  September 30,
2020
Revenues, net $ 183,392,700     $ 68,182,301     $ 409,815,454     $ 199,952,404  
               
Voyage expenses 30,272,949     19,627,919     81,410,602     69,960,025  
Vessel operating expenses 28,125,682     21,748,531     73,323,785     65,680,913  
Charter hire expenses 10,723,737     5,060,503     25,373,501     15,820,809  
Depreciation and amortization 13,570,361     12,617,803     39,187,344     37,587,477  
General and administrative expenses 7,948,037     7,995,715     23,559,217     22,724,190  
Other operating expense 791,572         2,311,816      
Operating lease impairment             352,368  
(Gain)/loss on sale of vessels (3,962,093 )   389,207     (3,962,093 )   389,207  
Total operating expenses 87,470,245     67,439,678     241,204,172     212,514,989  
Operating income/(loss) 95,922,455     742,623     168,611,282     (12,562,585 )
Interest expense 8,511,117     8,954,200     25,561,676     26,883,094  
Interest income (19,533 )   (23,644 )   (52,831 )   (236,633 )
Loss on debt extinguishment 99,033         99,033      
Realized and unrealized loss/(gain) on derivative instruments, net 8,990,568     2,971,353     45,587,799     (4,030,674 )
Total other expense, net 17,581,185     11,901,909     71,195,677     22,615,787  
Net income/(loss) $ 78,341,270     $ (11,159,286 )   $ 97,415,605     $ (35,178,372 )
               
Weighted average shares outstanding:              
Basic 12,802,401     10,279,698     12,237,288     10,274,906  
Diluted 15,936,374     10,279,698     15,354,481     10,274,906  
               
Per share amounts:              
Basic income/(loss) $ 6.12     $ (1.09 )   $ 7.96     $ (3.42 )
Diluted income/(loss) $ 4.92     $ (1.09 )   $ 6.34     $ (3.42 )
                               

CONDENSED CONSOLIDATED BALANCE SHEETS

  September 30, 2021   December 31, 2020
ASSETS:      
Current assets:      
Cash and cash equivalents $ 100,011,694     $ 69,927,594  
Restricted cash – current 25,557,674     18,846,177  
Accounts receivable, net of a reserve of 
$2,169,958 and 
$2,357,191, respectively
24,243,815     13,843,480  
Prepaid expenses 4,638,401     3,182,815  
Inventories 17,091,901     11,624,833  
Collateral on derivatives 31,369,664      
Other current assets 1,689,972     839,881  
Total current assets 204,603,121     118,264,780  
Noncurrent assets:      
Vessels and vessel improvements, at cost, net of accumulated depreciation of 
$206,815,553 and 
$177,771,755, respectively
898,405,068     810,713,959  
Advance for vessel purchase 2,200,000     3,250,000  
Operating lease right-of-use assets 22,845,697     7,540,871  
Other fixed assets, net of accumulated depreciation of 
$1,346,243 and 
$1,137,562, respectively
309,625     489,179  
Restricted cash – noncurrent 75,000     75,000  
Deferred drydock costs, net 28,343,436     24,153,776  
Advances for ballast water systems and other assets 5,875,314     2,639,491  
Total noncurrent assets 958,054,140     848,862,276  
Total assets $ 1,162,657,261     $ 967,127,056  
LIABILITIES & STOCKHOLDERS’ EQUITY      
Current liabilities:      
Accounts payable $ 15,169,624     $ 10,589,970  
Accrued interest 7,075,532     4,690,135  
Other accrued liabilities 14,660,495     11,747,064  
Fair value of derivatives – current 24,381,090     481,791  
Current portion of operating lease liabilities 21,094,309     7,615,371  
Unearned charter hire revenue 17,045,647     8,072,295  
Holdco Revolving Credit Facility, net of debt issuance costs 23,821,677      
Current portion of long-term debt 42,666,521     39,244,297  
Total current liabilities 165,914,895     82,440,923  
Noncurrent liabilities:      
Norwegian Bond Debt, net of debt discount and debt issuance costs 166,351,589     169,290,230  
Super Senior Facility, net of debt issuance costs     14,896,357  
New Ultraco Debt Facility, net of debt issuance costs 121,182,097     132,083,949  
Convertible Bond Debt, net of debt discount and debt issuance costs 99,813,315     96,660,485  
Fair value of derivatives – noncurrent     650,607  
Noncurrent portion of operating lease liabilities 1,744,619     686,422  
Total noncurrent liabilities 389,091,620     414,268,050  
Total liabilities 555,006,515     496,708,973  
Commitments and contingencies      
Stockholders’ equity:      
Preferred stock, 
$.01 par value, 25,000,000 shares authorized, none issued as of 
September 30, 2021 and 
December 31, 2020
     
Common stock, 
$0.01 par value, 700,000,000 shares authorized, 12,863,998 and 11,661,797 shares issued and outstanding as of 
September 30, 2021 and 
December 31, 2020, respectively
128,640     116,618  
Additional paid-in capital 982,652,311     943,571,685  
Accumulated deficit (374,722,217 )   (472,137,822 )
Accumulated other comprehensive loss (407,988 )   (1,132,398 )
Total stockholders’ equity 607,650,746     470,418,083  
Total liabilities and stockholders’ equity $ 1,162,657,261     $ 967,127,056  
 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

  Nine Months Ended
  September 30, 2021   September 30, 2020
Cash flows from operating activities:      
Net income/(loss) $ 97,415,605     $ (35,178,372 )
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities:      
Depreciation 32,951,082     32,085,266  
Amortization of operating lease right-of-use assets 10,535,980     9,388,238  
Amortization of deferred drydocking costs 6,236,262     5,502,211  
Amortization of debt discount and debt issuance costs 5,442,978     4,654,871  
Loss on debt extinguishment 99,033      
(Gain)/loss on sale of vessels (3,962,093 )   389,207  
Operating lease impairment     352,368  
Net unrealized loss on fair value of derivatives 24,193,472     2,677,003  
Stock-based compensation expense 2,235,279     2,300,444  
Drydocking expenditures (10,736,908 )   (10,830,172 )
Changes in operating assets and liabilities:      
Accounts payable 4,638,944     (4,135,537 )
Accounts receivable (10,645,335 )   2,956,653  
Accrued interest 2,385,397     1,850,383  
Inventories (5,467,068 )   4,130,347  
Operating lease liabilities current and noncurrent (11,303,671 )   (9,915,541 )
Collateral on derivatives (31,369,664 )    
Other current and noncurrent assets (1,149,973 )   (5,905,400 )
Other accrued liabilities 1,897,863     (5,872,683 )
Prepaid expenses (1,455,586 )   1,906,748  
Unearned charter hire revenue 8,973,352     1,296,976  
Net cash provided by/(used in) operating activities 120,914,949     (2,346,990 )
       
Cash flows from investing activities:      
Purchase of vessels and vessel improvements (109,384,938 )   (605,660 )
Advance for vessel purchase (2,200,000 )    
Purchase of scrubbers and ballast water systems (4,557,463 )   (25,224,068 )
Proceeds from hull and machinery insurance claims 245,000     3,749,779  
Proceeds from sale of vessel 9,159,077     4,594,081  
Purchase of other fixed assets (29,127 )   (43,659 )
Net cash used in investing activities (106,767,451 )   (17,529,527 )
       
Cash flows from financing activities:      
Proceeds from New Ultraco Debt Facility 16,500,000     22,550,000  
Repayment of Norwegian Bond Debt (4,000,000 )   (4,000,000 )
Repayment of term loan under New Ultraco Debt Facility (24,258,223 )   (20,923,319 )
Repayment of revolver loan under New Ultraco Debt Facility (55,000,000 )   (20,000,000 )
Repayment of revolver loan under Super Senior Facility (15,000,000 )    
Proceeds from revolver loan under New Ultraco Debt Facility 55,000,000     55,000,000  
Proceeds from revolver loan under Super Senior Facility     15,000,000  
Proceeds from Holdco Revolving Credit Facility 24,000,000      
Proceeds from issuance of shares under ATM Offering, net of commissions 27,242,417      
Cash received from exercise of stock options 55,578      
Cash used to settle net share equity awards (985,686 )   (1,161,301 )
Equity offerings issuance costs (291,830 )    
Debt issuance costs paid to lenders on New Ultraco Debt Facility (328,241 )   (381,471 )
Debt issuance costs paid to lenders of Holdco Revolving Credit Facility (285,893 )   —   
Cash used to settle fractional shares —      (12,513 )
Cash paid to bondholder upon conversion of Convertible Bond Debt (23 )   —   
Other financing costs     (44,104 )
Net cash provided by financing activities 22,648,099     46,027,292  
       
Net increase in Cash, cash equivalents and restricted cash 36,795,597     26,150,775  
Cash, cash equivalents and restricted cash at beginning of period 88,848,771     59,130,285  
Cash, cash equivalents and restricted cash at end of period $ 125,644,368     $ 85,281,060  
SUPPLEMENTAL CASH FLOW INFORMATION      
Cash paid during the period for interest $ 17,462,440     $ 20,377,697  
Accruals for vessel purchases and vessel improvements included in Other accrued liabilities $ 499,578     $  
Accruals for scrubbers and ballast water treatment systems included in Accounts payable and Other accrued liabilities $ 3,258,545     $ 5,915,948  
Accrual for issuance costs for ATM Offering included in Other accrued liabilities $ 104,080     $  
Accruals for debt issuance costs included in Accounts payable and Other accrued liabilities $ 508,768     $ 200,000  
               

Supplemental Information – Non-GAAP Financial Measures

        This release includes various financial measures that are non-GAAP financial measures as defined under the rules of the 
Securities and Exchange Commission (SEC). We believe these measures provide important supplemental information to investors to use in evaluating ongoing operating results. We use these measures, together with GAAP measures, for internal managerial purposes and as a means to evaluate period-to-period comparisons. These non-GAAP financial measures are also used as supplemental financial measures by external users of our financial statements, such as investors, commercial banks and others, to assess our operating performance as compared to that of other companies in our industry. However, we do not, and you should not, rely on non-GAAP financial measures alone as measures of our performance, and these non-GAAP financial measures should not be considered an alternative to other measures of financial performance or liquidity presented in accordance with GAAP. Additionally, because non-GAAP financial measures are not standardized, these non-GAAP financial measures may not be comparable to similarly titled measures of another company. Nonetheless, we believe that non-GAAP financial measures reflect an additional way of viewing aspects of our operations that when taken together with GAAP results and the reconciliations to corresponding GAAP financial measures that we also provide in our press releases provide a more complete understanding of factors and trends affecting our business. We strongly encourage you to review all of our financial statements and publicly-filed reports in their entirety and to not rely on any single financial measure.

Non-GAAP Financial Measures

(1) Adjusted net income/(loss) and Adjusted Basic and Diluted income/(loss) per share

Adjusted net income/(loss) and Adjusted Basic and Diluted income/(loss) per share represents Net income and Basic and Diluted income/(loss) per share, respectively, as adjusted to exclude non-cash unrealized losses/(gains) on derivatives and loss on debt extinguishment. The Company utilizes derivative instruments such as FFAs to partially hedge against its underlying long physical position in ships (as represented by owned and third-party chartered-in vessels). The Company does not apply hedge accounting, and, as such, the mark-to-market gains/(losses) on forward hedge positions impact current quarter results, causing timing mismatches in the Statement of Operations. Additionally, we believe that loss on debt extinguishment is not representative of our normal business operations. We believe that Adjusted net income/(loss) and Adjusted income/(loss) per share are more useful to analysts and investors in comparing the results of operations and operational trends between periods and relative to other peer companies in our industry. Our Adjusted net income/(loss) should not be considered an alternative to net income/(loss), operating income/(loss), cash flows provided by/(used in) by operating activities or any other measure of financial performance or liquidity presented in accordance with 
U.S. GAAP. As noted above, our Adjusted net income/(loss) may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted net income/(loss) in the same manner.

The following table presents the reconciliation of our Net income/(loss) to Adjusted net income/(loss):

Reconciliation of GAAP Net income/(loss) to Adjusted Net income/(loss)

  Three Months Ended   Nine Months Ended
  September 30,
2021
  September 30,
2020
  September 30,
2021
  September 30,
2020
Net income/(loss) $ 78,341,270     $ (11,159,286 )   $ 97,415,605   $ (35,178,372 )
Adjustments to reconcile net income/(loss) to Adjusted net income/(loss):              
Loss on debt extinguishment 99,033         99,033    
Unrealized (gain)/loss on derivatives (6,347,446 )   1,942,386     24,193,472   2,860,403  
Adjusted Net income/(loss) $ 72,092,857     $ (9,216,900 )   $ 121,708,110   $ (32,317,969 )
               
Weighted average shares outstanding:              
Basic 12,802,401     10,279,698     12,237,288   10,274,906  
Diluted (1) 15,936,374     10,279,698     15,354,481   10,274,906  
               
Per share amounts:              
Basic adjusted net income/(loss) $ 5.63     $ (0.90 )   $ 9.95   $ (3.15 )
Diluted adjusted net income/(loss)(1) $ 4.52     $ (0.90 )   $ 7.93   $ (3.15 )
                             

(1) The number of shares used in the Diluted income per share and Diluted adjusted net income per share calculation for the three and nine months ended 
September 30, 2021 includes 2,906,035 dilutive shares related to the Convertible Bond Debt based on If-converted method per US GAAP in addition to the restricted stock awards and options based on 
Treasury stock method.

(2) EBITDA and Adjusted EBITDA

We define EBITDA as net income under GAAP adjusted for interest, income taxes, depreciation and amortization.

Our Adjusted EBITDA should not be considered an alternative to net income/(loss), operating income/(loss), cash flows provided by/(used in) by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Our Adjusted EBITDA may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted EBITDA in the same manner.

Adjusted EBITDA represents EBITDA adjusted to exclude the items which represent certain non-cash, one-time and other items such as vessel impairment, unrealized loss/(gains) on derivative instruments, operating lease impairment, (gain)/loss on sale of vessels, loss on debt extinguishment and stock-based compensation expense that the Company believes are not indicative of the ongoing performance of its core operations. The Adjusted EBITDA for prior periods has been retroactively adjusted to exclude non-cash unrealized gains and losses on derivative instruments. The following table presents a reconciliation of our net income/(loss) to EBITDA and Adjusted EBITDA.

Reconciliation of GAAP Net income/(loss) to EBITDA and Adjusted EBITDA

  Three Months Ended   Nine Months Ended
  September 30,
2021
  September 30,
2020
  September 30,
2021
  September 30,
2020
Net income/(loss) $ 78,341,270     $ (11,159,286 )   $ 97,415,605     $ (35,178,372 )
Adjustments to reconcile net income/(loss) to EBITDA:              
Interest expense 8,511,117     8,954,200     25,561,676     26,883,094  
Interest income (19,533 )   (23,644 )   (52,831 )   (236,633 )
Income taxes              
EBIT 86,832,854     (2,228,730 )   122,924,450     (8,531,911 )
Depreciation and amortization 13,570,361     12,617,803     39,187,344     37,587,477  
EBITDA 100,403,215     10,389,073     162,111,794     29,055,566  
Non-cash, one-time and other adjustments to EBITDA(1) (9,433,038 )   3,072,613     22,565,691     5,902,422  
Adjusted EBITDA $ 90,970,177     $ 13,461,686     $ 184,677,485     $ 34,957,988  

(1) One-time and other adjustments to EBITDA for the three and nine months ended 
September 30, 2021 includes stock-based compensation, loss on debt extinguishment, gain on sale of vessel and unrealized (gains)/losses on derivatives. One-time and other adjustments to EBITDA for the three and nine months ended 
September 30, 2020 includes stock-based compensation, loss on sale of vessel, unrealized losses on derivatives and an operating lease impairment.

TCE revenue and TCE

Time charter equivalent (“TCE”) is a non-GAAP financial measure that is commonly used in the shipping industry primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charter hire rates for vessels on voyage charters are generally not expressed in per-day amounts while charter hire rates for vessels on time charters generally are expressed in such amounts. The Company defines TCE as shipping revenues less voyage expenses and charter hire expenses and realized gains/(losses) on FFAs and bunker swaps, divided by the number of owned available days. TCE provides additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance. The Company’s calculation of TCE may not be comparable to that reported by other companies. The Company calculates relative performance by comparing TCE against the Baltic Supramax Index (“BSI”) adjusted for commissions and fleet makeup. Owned available days is the number of our ownership days less the aggregate number of days that our vessels are off-hire due to vessel familiarization upon acquisition, repairs, vessel upgrades or special surveys. The shipping industry uses available days to measure the number of days in a period during which vessels should be capable of generating revenues.

The following table presents the reconciliation of revenues, net to TCE:

Reconciliation of Revenues, net to TCE

  Three Months Ended   Nine Months Ended
  September 30,
2021
  September 30,
2020
  September 30,
2021
  September 30,
2020
Revenues, net $ 183,392,700     $ 68,182,301     $ 409,815,454     $ 199,952,404  
Less:              
Voyage expenses   (30,272,949 )     (19,627,919 )     (81,410,602 )     (69,960,025 )
Charter hire expenses   (10,723,737 )     (5,060,503 )     (25,373,501 )     (15,820,809 )
Reversal of one legacy time charter (1)         (88,080 )     (854,156 )     332,676  
Realized (loss)/gain on FFAs and bunker swaps   (15,338,015 )     (1,028,967 )     (21,394,327 )     6,891,076  
TCE revenue $ 127,057,999     $ 42,376,832     $ 280,782,868     $ 121,395,322  
               
Owned available days   4,368       4,405       12,685       13,154  
TCE $ 29,088     $ 9,620     $ 22,135     $ 9,229  

(1) The lease term of the legacy time charter concluded in the third quarter of 2021.

Glossary of Terms:

Ownership days: We define ownership days as the aggregate number of days in a period during which each vessel in our fleet has been owned by us. Ownership days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we recorded during a period.

Chartered-in under operating lease days: We define chartered-in under operating lease days as the aggregate number of days in a period during which we chartered-in vessels. Periodically, the Company charters in vessels on a single trip basis.

Available days: We define available days as the number of our ownership days and chartered-in days less the aggregate number of days that our vessels are off-hire due to vessel familiarization upon acquisition, repairs, vessel upgrades or special surveys and other reasons which prevent the vessel from performing under the relevant charter party such as surveys, medical events, stowaway disembarkation, etc. The shipping industry uses available days to measure the number of days in a period during which vessels should be capable of generating revenues.

Operating days: We define operating days as the number of available days in a period less the aggregate number of days that our vessels are off-hire due to any reason, including unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period during which vessels actually generate revenues.

Fleet utilization: We calculate fleet utilization by dividing the number of our operating days during a period by the number of our available days during the period. The shipping industry uses fleet utilization to measure a company’s efficiency in finding suitable employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons other than scheduled repairs or repairs under guarantee, vessel upgrades, special surveys or vessel positioning. Our fleet continues to perform at high utilization rates.

Definitions of capitalized terms related to our Indebtedness

Norwegian Bond Debt: Norwegian Bond Debt refers to the Senior Secured Bonds issued by 
Eagle Bulk Shipco LLC, a wholly-owned subsidiary of the Company (“Shipco”), as borrower, certain wholly-owned vessel-owning subsidiaries of Shipco, as guarantors (“Shipco Vessels”), on 
November 28, 2017 for 
$200.0 million, pursuant to those certain Bond Terms, dated as of 
November 22, 2017, by and between Shipco, as issuer, and 
Nordic Trustee AS, a company existing under the laws of 
Norway (the “Bond Trustee”).

The Company issued a ten day call notice to redeem the outstanding bonds under the Norwegian Bond Debt at a redemption price of 102.475% of the nominal amount of each bond. Pursuant to the bond terms, the Company paid 
$185.6 million consisting of 
$176.0 million par value of the outstanding bonds, accrued interest of 
$5.2 million and 
$4.4 million of call premium into a defeasance account to be further credited to the bondholders upon expiry of notice period. Out of the 
$185.6 million, the Company funded 
$25.6 million to the defeasance account as of 
September 30, 2021. The remaining 
$160.0 million was funded on 
October 1, 2021. The bonds outstanding under the Norwegian Bond Debt were repaid in full on 
October 18, 2021 after the expiry of the requisite notice period.

New Ultraco Debt Facility: New Ultraco Debt Facility refers to senior secured credit facility for 
$208.4 million entered into by 
Ultraco Shipping LLC (“Ultraco”), a wholly-owned subsidiary of the Company, as the borrower (the “New Ultraco Debt Facility”), with the Company and certain of its indirectly vessel-owning subsidiaries, as guarantors (the “Guarantors”), the lenders party thereto, the swap banks party thereto, 
ABN AMRO Capital USA LLC (“ABN AMRO”), 
Credit Agricole Corporate and Investment Bank, Skandinaviska Enskilda Banken AB (PUBL) and 
DNB Markets Inc., as mandated lead arrangers and bookrunners, and 
Credit Agricole Corporate and Investment Bank, as arranger, security trustee and facility agent. The New Ultraco Debt Facility provides for an aggregate principal amount of 
$208.4 million, which consists of (i) a term loan facility of 
$153.4 million and (ii) a revolving credit facility of 
$55.0 million. The New Ultraco Debt Facility is secured by 29 vessels. The New Ultraco Debt Facility was refinanced on 
October 1, 2021.

Convertible Bond Debt: Convertible Bond Debt refers to 
$114.1 million that the Company raised from its issuance of 5.0% Convertible Senior Notes on 
July 29, 2019. They are due in 2024.

Super Senior Facility: Super Senior Facility refers to the credit facility for 
$15.0 million, by and among Shipco as borrower, and 
ABN AMRO Capital USA LLC, as original lender, mandated lead arranger and agent. During the third quarter of 2021, the Company cancelled the Super Senior Revolving Facility. There were no outstanding amounts under the facility.

Holdco Revolving Credit Facility: Holdco Revolving Credit Facility refers to the senior secured revolving credit facility for 
$35.0 million, by and among 
Eagle Bulk Holdco LLC (“Holdco”), a wholly-owned subsidiary of the Company, as borrower, and Crédit 
Agricole Corporate and Investment Bank, as lender, facility agent, security trustee and mandated lead arranger with Nordea Bank ABP, 
New York Branch. The Holdco Revolving Credit Facility is secured by three vessels and had an outstanding debt of 
$24.0 million as of 
September 30, 2021. The Holdco Revolving Credit Facility was refinanced on 
October 1, 2021.

Conference Call Information

As previously announced, members of Eagle Bulk’s senior management team will host a teleconference and webcast at 
8:00 a.m. ET on 
Friday, November 5, 2021, to discuss the third quarter results.

To participate in the teleconference, investors and analysts are invited to call 1 844-282-4411 in the 
U.S., or 1 512-900-2336 outside of the 
U.S., and reference participant code 7077196. A simultaneous webcast of the call, including a slide presentation for interested investors and others, may be accessed by visiting http://www.eagleships.com

A replay will be available following the call from 
11:00 AM ET on 
November 5, 2021 until 
11:00 AM ET on 
November 15, 2021. To access the replay, call +1 855-859-2056 in the 
U.S., or +1 404-537-3406 outside of the 
U.S., and reference passcode 7077196.

About Eagle Bulk Shipping Inc.


Eagle Bulk Shipping Inc. (“Eagle” or the “Company”) is a 
U.S. based fully integrated shipowner-operator providing global transportation solutions to a diverse group of customers including miners, producers, traders, and end users. Headquartered in 
Stamford, Connecticut, with offices in 
Singapore and 
Copenhagen, Denmark, Eagle focuses exclusively on the versatile mid-size drybulk vessel segment and owns one of the largest fleets of Supramax/Ultramax vessels in the world. The Company performs all management services in-house (including: strategic, commercial, operational, technical, and administrative) and employs an active management approach to fleet trading with the objective of optimizing revenue performance and maximizing earnings on a risk-managed basis. For further information, please visit our website: 
www.eagleships.com  

Website Information 

We intend to use our website, www.eagleships.com, as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included in our website’s Investor Relations section. Accordingly, investors should monitor the Investor Relations portion of our website, in addition to following our press releases, filings with the 
SEC, public conference calls, and webcasts. To subscribe to our e-mail alert service, please click the “Investor Alerts” link in the Investor Relations section of our website and submit your email address. The information contained in, or that may be accessed through, our website is not incorporated by reference into or a part of this document or any other report or document we file with or furnish to the 
SEC, and any references to our website are intended to be inactive textual references only.

Disclaimer: Forward-Looking Statements

Matters discussed in this release may constitute forward-looking statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements reflect current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. These statements may include words such as “believe,” “estimate,” “project,” “intend,” “expect,” “plan,” “anticipate,” and similar expressions in connection with any discussion of the timing or nature of future operating or financial performance or other events.

The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, examination of historical operating trends, data contained in our records and other data available from third parties. Although 
Eagle Bulk Shipping Inc. believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, 
Eagle Bulk Shipping Inc. cannot assure you that it will achieve or accomplish these expectations, beliefs or projections.

Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, general market conditions, including changes in charter hire rates and vessel values, changes as a result of COVID-19, including the availability and effectiveness of vaccines on a widespread basis and the impact of any mutations of the virus, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydocking, changes in vessel operating expenses, including drydocking and insurance costs, or actions taken by regulatory authorities, ability of our counterparties to perform their obligations under sales agreements, charter contracts, and other agreements on a timely basis, potential liability from future litigation, domestic and international political conditions, potential disruption of shipping routes due to accidents and political events or acts by terrorists.

Risks and uncertainties are further described in reports filed by 
Eagle Bulk Shipping Inc. with the 
SEC.

CONTACT

Company Contact:
Frank De Costanzo
Chief Financial Officer

Eagle Bulk Shipping Inc.
Tel. +1 203-276-8100
Email: 
mailto:investor@eagleships.com 

Media:

Rose and Company
Tel. +1 212-359-2228

Source: Eagle Bulk Shipping Inc. 

Eagle Bulk Shipping Inc. Reports Record Results for the Third Quarter of 2021


Eagle Bulk Shipping Inc. Reports Record Results for the Third Quarter of 2021

 

STAMFORD, Conn.
Nov. 04, 2021 (GLOBE NEWSWIRE) — 
Eagle Bulk Shipping Inc. (NASDAQ: EGLE) (“Eagle Bulk”, “Eagle” or the “Company”), one of the world’s largest owner-operators within the drybulk vessel segment, today reported financial results for the quarter ended 
September 30, 2021.

Quarter highlights:

  • Generated Revenues, net of 
    $183.4 million

    • Generated TCE Revenue (1) of 
      $127.1 million
    • Achieved TCE (1) of 
      $29,088/day

  • Realized record net income of 
    $78.3 million, or 
    $6.12 per basic share

    • Adjusted net income(1) of 
      $72.1 million, or 
      $5.63(1) per adjusted basic share
  • Generated Adjusted EBITDA(1) of 
    $91.0 million

  • Declared a quarterly dividend of 
    $2.00 per share for the third quarter of 2021. Payable on 
    November 24, 2021 to shareholders of record at the close of business on 
    November 15, 2021

  • Took delivery of previously announced vessel acquisitions, the M/V Antwerp Eagle, M/V Newport Eagle and M/V Valencia Eagle

Recent Developments:

  • Executed 
    $400.0 million comprehensive refinancing, lowering cost of debt and extending maturity duration

    • New facility consists of 
      $300.0 million term loan and 
      $100.0 million revolver facility out of which 
      $50.0 million was drawn on the date of closing
  • Repaid the 
    $50.0 million revolver with the cash generated from operations bringing our revolver availability to 
    $100.0 million

  • Established new dividend policy and 
    $50.0 million share repurchase program

  • Looking ahead, fixed 75% of Q4 2021 available days at an average TCE of 
    $32,400 as of 
    November 4, 2021

Eagle’s CEO  Gary Vogel commented, “Drybulk freight rates continued to strengthen in the third quarter, and Eagle’s strong leverage to the market produced 
$78 million of net income for the quarter. Not only does this represent the highest quarterly net income Eagle has achieved, it also eclipses the Company’s best ever annual result!

Following our recently adopted dividend policy of paying quarterly cash dividends equal to a minimum of 30% of net income, our Board has authorized a quarterly dividend of 
$2.00 per share for the third quarter. We have also fully paid down our 
$100 million revolving credit facility, delivering on our commitment to simultaneously de-lever and return capital to our shareholders. It is particularly gratifying to be in position to deliver a meaningful cash distribution to shareholders following the multi-year transformation of the Company.

Looking ahead, our TCE performance continues to improve, and as of today, we have covered approximately 75% of our available days for the fourth quarter at a net TCE of 
$32,400. As such, we are on track to exceed our third quarter performance, which will support continued value creation and return of capital to our shareholders. Notwithstanding short-term volatility, which is an inherent part of our markets, we maintain an optimistic outlook on market developments going forward, based on both positive demand and historically low supply side fundamentals.”

Fleet Operating Data 

  Three Months Ended   Nine Months Ended
  September 30, 2021   September 30, 2020   September 30, 2021   September 30, 2020
Ownership Days 4,697     4,546     13,407     13,646  
Chartered in Days 563     535     1,718     1,664  
Available Days 4,931     4,940     14,403     14,818  
Operating Days 4,908     4,905     14,308     14,698  
Fleet Utilization (%) 99.5 %   99.3 %   99.3 %   99.2 %

Fleet Development

Vessels acquired and delivered into the fleet in the third quarter of 2021

  • Newport Eagle, a Supramax (58K DWT / 2011-built)
  • Antwerp Eagle, an Ultramax (64K DWT / 2015-built)

Vessels acquired and delivered in the fourth quarter of 2021

  • Valencia Eagle, an Ultramax (64K DWT / 2015-built)

Vessels sold and delivered in the third quarter of 2021

  • Tern, a Supramax (50K DWT / 2003-built)

Results of Operations for the three and nine months ended September 30, 2021 and 2020

For the three months ended 
September 30, 2021, the Company reported net income of 
$78.3 million, or basic and diluted income of 
$6.12 per share and 
$4.92 per share, respectively. In the comparable quarter of 2020, the Company reported a net loss of 
$11.2 million, or basic and diluted loss of 
$1.09 per share.

For the three months ended 
September 30, 2021, the Company reported an adjusted net income of 
$72.1 million, which excludes the unrealized gain on derivative instruments and loss on debt extinguishment of 
$6.3 million and 
$0.1 million, respectively, or basic and diluted adjusted income of 
$5.63 per share and 
$4.52 per share, respectively.

For the nine months ended 
September 30, 2021, the Company reported net income of 
$97.4 million, or basic and diluted income of 
$7.96 per share and 
$6.34 per share, respectively. In the comparable period of 2020, the Company reported a net loss of 
$35.2 million, or basic and diluted loss of 
$3.42 per share.

For the nine months ended 
September 30, 2021, the Company reported an adjusted net income of 
$121.7 million, which excludes the unrealized loss on derivative instruments and loss on debt extinguishment of 
$24.2 million and 
$0.1 million, respectively, or basic and diluted adjusted income of 
$9.95 per share and 
$7.93 per share, respectively.

Revenues, net

Revenues, net for the three months ended 
September 30, 2021 were 
$183.4 million compared with 
$68.2 million recorded in the comparable quarter in 2020. The increase in revenues was primarily attributable to higher charter rates as a result of the market recovery with increase in demand for drybulk products.

Revenues, net for the nine months ended 
September 30, 2021 and 2020 were 
$409.8 million and 
$200.0 million, respectively. The increase in revenues was primarily due to higher charter rates offset by a decrease in available days due to fewer owned days.

Voyage expenses

Voyage expenses for the three months ended 
September 30, 2021 and 2020 were 
$30.3 million compared to 
$19.6 million in the comparable quarter in 2020. The increase in voyage expenses was primarily due to an increase in bunker consumption expense as bunker fuel prices increased in the current year as well as an increase in voyage charter business and an increase in broker commission expense as a result of the increase in revenues.

Voyage expenses for the nine months ended 
September 30, 2021 were 
$81.4 million compared to 
$70.0 million in the comparable period in 2020. The increase in voyage expenses was primarily due to an increase in bunker consumption expense and an increase in broker commission expense as a result of the increase in revenues.

Vessel operating expenses

Vessel operating expenses for the three months ended 
September 30, 2021 were 
$28.1 million compared to 
$21.7 million in the comparable quarter in 2020. The increase in vessel operating expenses was primarily attributable to increases in lubes expense as a result of an increase in prices as well as higher inventory levels and vessel start-up expenses as the Company purchased two vessels in the third quarter of 2021. The Company continues to incur higher costs related to the delivery of stores and spares, as well as crew changes as a result of the ongoing COVID-19 pandemic. The ownership days for the three months ended 
September 30, 2021 and 2020 were 4,697 and 4,546, respectively.

Average daily vessel operating expenses excluding one-time, non-recurring expenses related to vessel acquisitions and sales and termination charges relating to change in crewing manager on some of our vessels for the three months ended 
September 30, 2021 was 
$5,401 as compared to 
$4,784 for the three months ended 
September 30, 2020.

Vessel operating expenses for the nine months ended 
September 30, 2021 were 
$73.3 million compared to 
$65.7 million in the comparable period in 2020. The increase in vessel expenses was primarily attributable to an increase in lubes expense as a result of an increase in prices, consumption due to increase in vessel speeds as well as higher inventory levels, increase in stores and spares delivery costs, crew wages, crew changes due to ongoing COVID-19 pandemic, and vessel start-up expenses as the Company purchased and took delivery of eight vessels during 2021. The ownership days for the nine months ended 
September 30, 2021 and 2020 were 13,407 and 13,646, respectively.

Average daily vessel operating expenses excluding one-time, non-recurring expenses related to vessel acquisitions and sales and termination charges relating to change in crewing manager on some of our vessels for the nine months ended 
September 30, 2021 was 
$5,114 as compared to 
$4,813 for the nine months ended 
September 30, 2020.

Charter hire expenses

Charter hire expenses for the three months ended 
September 30, 2021 were 
$10.7 million compared to 
$5.1 million in the comparable quarter in 2020. The increase in charter hire expenses was principally due to an increase in charter hire rates due to improvement in the charter hire market and a marginal increase in chartered-in days. The total chartered-in days for the three months ended 
September 30, 2021 were 563 compared to 535 for the comparable quarter in the prior year. The Company currently charters in four Ultramax vessels on a long term basis with remaining lease term of approximately one year each.

Charter hire expenses for the nine months ended 
September 30, 2021 were 
$25.4 million compared to 
$15.8 million in the comparable period in 2020. The increase in charter hire expenses was primarily due to an increase in charter hire rates due to improvement in the charter hire market and an increase in the number of chartered-in days. The total chartered-in days for the nine months ended 
September 30, 2021 were 1,718 compared to 1,664 for the comparable period in the prior year.

Depreciation and amortization

Depreciation and amortization expense for the three months ended 
September 30, 2021 and 2020 was 
$13.6 million and 
$12.6 million, respectively. Total depreciation and amortization expense for the three months ended 
September 30, 2021 includes 
$11.4 million of vessel and other fixed asset depreciation and 
$2.2 million relating to the amortization of deferred drydocking costs. Comparable amounts for the three months ended 
September 30, 2020 were 
$10.8 million of vessel and other fixed asset depreciation and 
$1.8 million of amortization of deferred drydocking costs.

Depreciation and amortization expense for the nine months ended 
September 30, 2021 and 2020 was 
$39.2 million and 
$37.6 million, respectively. Total depreciation and amortization expense for the nine months ended 
September 30, 2021 includes 
$33.0 million of vessel and other fixed asset depreciation and 
$6.2 million relating to the amortization of deferred drydocking costs. Comparable amounts for the nine months ended 
September 30, 2020 were 
$32.1 million of vessel and other fixed asset depreciation and 
$5.5 million of amortization of deferred drydocking costs.

General and administrative expenses

General and administrative expenses for the three months ended 
September 30, 2021 and 2020 were 
$7.9 million and 
$8.0 million, respectively. General and administrative expenses included stock-based compensation of 
$0.8 million and 
$0.7 million for the three months ended 
September 30, 2021 and 2020, respectively.

General and administrative expenses for the nine months ended 
September 30, 2021 and 2020 were 
$23.6 million and 
$22.7 million, respectively. General and administrative expenses included stock-based compensation of 
$2.2 million and 
$2.3 million for the nine months ended 
September 30, 2021 and 2020, respectively. The increase in general and administrative expenses relates to an increase in office expenses as our employees returned to our offices, compensation expenses and fees for legal and professional services.

Other operating expense

Other operating expense for the three and nine months ended 
September 30, 2021 was 
$0.8 million and 
$2.3 million, respectively. In 
March 2021, the 
U.S. government began investigating an allegation that one of our vessels may have improperly disposed of ballast water that entered the engine room bilges during a repair. The Company posted a surety bond as security for any fines and penalties. Other operating expense consists of expenses relating to the incident, which include legal fees, surety bond expenses, vessel off-hire, crew changes and travel costs.

Interest expense

Interest expense for the three months ended 
September 30, 2021 and 2020 was 
$8.5 million and 
$9.0 million, respectively. The decrease in interest expense is mainly due to lower outstanding debt under the Norwegian Bond and the New Ultraco Debt Facility as we repaid the 
$55.0 million revolver loan under the New Ultraco Debt Facility as well as quarterly debt amortization of the term loan. In addition, we repaid 
$15.0 million under the Super Senior Facility in the first quarter of 2021.

Interest expense for the nine months ended 
September 30, 2021 and 2020 was 
$25.6 million and 
$26.9 million, respectively. The decrease in interest expense was primarily due to a decrease in outstanding debt under the Norwegian Bond Debt and a decrease in interest rates as well as the outstanding debt under the New Ultraco Debt Facility.

Realized and unrealized loss/(gain) on derivative instruments, net

Realized and unrealized loss on derivative instruments, net for the three months ended 
September 30, 2021 and 2020 was 
$9.0 million and 
$3.0 million, respectively. The increase in realized and unrealized losses on derivative instruments was primarily due to the sharp increase in charter hire rates. The non-cash unrealized losses on forward freight agreements (“FFA”) related to the last quarter of 2021 and full year 2022 amounted to 
$24.4 million based on 2,520 days hedged at a weighted average FFA contract price of 
$20,309 per day.

Realized and unrealized loss on derivative instruments, net for the nine months ended 
September 30, 2021 was 
$45.6 million compared to a realized and unrealized gain on derivative instruments, net of 
$4.0 million for the nine months ended 
September 30, 2020. The increase in realized and unrealized losses on derivative instruments was primarily due to the sharp increase in charter hire rates.        

Liquidity and Capital Resources

  Nine months Ended
  September 30, 2021   September 30, 2020
Net cash provided by/(used in) operating activities (1) $ 120,914,949       $ (2,346,990 )  
Net cash used in investing activities (2) (106,767,451 )     (17,529,527 )  
Net cash provided by financing activities (3) 22,648,099       46,027,292    
Net increase in cash, cash equivalents and restricted cash 36,795,597       26,150,775    
Cash, cash equivalents and restricted cash at beginning of period 88,848,771       59,130,285    
Cash, cash equivalents and restricted cash at end of period $ 125,644,368       $ 85,281,060    

(1) Net cash provided by operating activities for the nine months ended 
September 30, 2021 was 
$120.9 million, compared with net cash used in operating activities of 
$2.3 million in the comparable period in 2020. The cash flows from operating activities increased as compared to the same period in the prior year primarily due to the increase in charter hire rates.

(2) Net cash used in investing activities for the nine months ended 
September 30, 2021 was 
$106.8 million, compared to 
$17.5 million in the comparable period in the prior year. During the nine months ended 
September 30, 2021, the Company purchased eight vessels for 
$107.8 million and paid 
$2.2 million as an advance for the purchase of one vessel delivered in the fourth quarter of 2021. The Company paid 
$4.6 million for the purchase of ballast water treatment systems on our fleet. Additionally, the Company paid 
$1.6 million for vessel improvements. This use of cash was partially offset by the proceeds from the sale of one vessel for net proceeds of 
$9.2 million. The Company also received insurance proceeds of 
$0.2 million for hull and machinery claims.

(3) Net cash provided by financing activities for the nine months ended 
September 30, 2021 was 
$22.6 million compared to 
$46.0 million in the comparable period in 2020. During the nine months ended 
September 30, 2021, the Company received 
$55.0 million in proceeds from the revolver loan under the New Ultraco Debt Facility, 
$16.5 million in proceeds from the term loan under the New Ultraco Debt Facility, 
$24.0 million in proceeds from the Holdco Revolving Credit Facility and 
$27.2 million in net proceeds from the ATM offering. The Company repaid 
$24.3 million of the New Ultraco Debt Facility, 
$4.0 million of the Norwegian Bond Debt, 
$55.0 million of the revolver loan under the New Ultraco Debt Facility and 
$15.0 million of the revolver loan under the Super Senior Facility. The Company also paid 
$1.0 million to settle net share equity awards. Additionally, the Company paid 
$0.3 million to the lenders of the Holdco Revolving Credit Facility, 
$0.3 million to the lenders of the New Ultraco Debt Facility and 
$0.3 million in financing costs relating to the equity offerings in 
December 2020.

As of 
September 30, 2021, our cash and cash equivalents including restricted cash was 
$125.6 million compared to 
$88.8 million as of 
December 31, 2020.

As of 
September 30, 2021, the Company’s debt consisted of 
$176.0 million in outstanding bonds under the Norwegian Bond Debt, 
$158.7 million under the New Ultraco Debt Facility, 
$24.0 million under the Holdco Revolving Credit Facility and the Convertible Bond Debt of 
$114.1 million.

On 
October 1, 2021, we entered into a new credit agreement that provides for an aggregate principal amount of 
$400.0 million, which consists of (i) a term loan facility in an aggregate principal amount of 
$300.0 million and (ii) a revolving credit facility in an aggregate principal amount of 
$100.0 million to be used for refinancing the outstanding debt including accrued interest and commitment fees under the existing facilities and for general corporate purposes. Pursuant to the credit agreement, the Company borrowed 
$350.0 million and together with cash on hand repaid the outstanding debt, accrued interest and commitment fees under the existing facilities. As of the date of this press release, the revolver availability under the new credit agreement is 
$100.0 million.

Capital Expenditures and Drydocking

Our capital expenditures relate to the purchase of vessels and capital improvements to our vessels, which are expected to enhance the revenue earning capabilities and safety of the vessels.

In addition to acquisitions that we may undertake in future periods, the Company’s other major capital expenditures include funding the Company’s program of regularly scheduled drydocking necessary to comply with international shipping standards and environmental laws and regulations. Although the Company has some flexibility regarding the timing of its drydocking, the costs are relatively predictable. Management anticipates that vessels are to be drydocked every two and a half years for vessels older than 15 years and five years for vessels younger than 15 years. Funding of these requirements is anticipated to be met with cash from operations. We anticipate that this process of recertification will require us to reposition these vessels from a discharge port to shipyard facilities, which will reduce our available days and operating days during that period.

Drydocking costs incurred are deferred and amortized to expense on a straight-line basis over the period through the date of the next scheduled drydocking for those vessels. In the nine months ended 
September 30, 2021, six of our vessels completed drydock and two vessels were in drydock as of 
September 30, 2021, and we incurred drydocking expenditures of 
$10.7 million. In the nine months ended 
September 30, 2020, eight of our vessels completed drydock and we incurred drydocking expenditures of 
$10.8 million.

The following table represents certain information about the estimated costs for anticipated vessel drydockings, BWTS, and vessel upgrades in the next four quarters, along with the anticipated off-hire days:

    Projected Costs (1) (in millions)
Quarter Ending Off-hire Days(2) BWTS Drydocks Vessel Upgrades(3)
December 31, 2021 319   $ 3.3   $ 5.5   $ 1.2  
March 31, 2022 252   2.4   4.6   0.8  
June 30, 2022 189   0.4   1.2   0.4  
September 30, 2022 76     0.2    


(1) Actual costs will vary based on various factors, including where the drydockings are actually performed.
(2) Actual duration of off-hire days will vary based on the age and condition of the vessel, yard schedules and other factors.
(3) Vessel upgrades represents capex relating to items such as high-spec low friction hull paint which improves fuel efficiency and reduces fuel costs, 
NeoPanama Canal chock fittings enabling vessels to carry additional cargo through the new 
Panama Canal locks, as well as other retrofitted fuel-saving devices. Vessel upgrades are discretionary in nature and evaluated on a business case-by-case basis.

SUMMARY CONSOLIDATED FINANCIAL AND OTHER DATA

The following table summarizes the Company’s selected condensed consolidated financial and other data for the periods indicated below.

 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

  Three Months Ended   Nine Months Ended
  September 30,
2021
  September 30,
2020
  September 30,
2021
  September 30,
2020
Revenues, net $ 183,392,700     $ 68,182,301     $ 409,815,454     $ 199,952,404  
               
Voyage expenses 30,272,949     19,627,919     81,410,602     69,960,025  
Vessel operating expenses 28,125,682     21,748,531     73,323,785     65,680,913  
Charter hire expenses 10,723,737     5,060,503     25,373,501     15,820,809  
Depreciation and amortization 13,570,361     12,617,803     39,187,344     37,587,477  
General and administrative expenses 7,948,037     7,995,715     23,559,217     22,724,190  
Other operating expense 791,572         2,311,816      
Operating lease impairment             352,368  
(Gain)/loss on sale of vessels (3,962,093 )   389,207     (3,962,093 )   389,207  
Total operating expenses 87,470,245     67,439,678     241,204,172     212,514,989  
Operating income/(loss) 95,922,455     742,623     168,611,282     (12,562,585 )
Interest expense 8,511,117     8,954,200     25,561,676     26,883,094  
Interest income (19,533 )   (23,644 )   (52,831 )   (236,633 )
Loss on debt extinguishment 99,033         99,033      
Realized and unrealized loss/(gain) on derivative instruments, net 8,990,568     2,971,353     45,587,799     (4,030,674 )
Total other expense, net 17,581,185     11,901,909     71,195,677     22,615,787  
Net income/(loss) $ 78,341,270     $ (11,159,286 )   $ 97,415,605     $ (35,178,372 )
               
Weighted average shares outstanding:              
Basic 12,802,401     10,279,698     12,237,288     10,274,906  
Diluted 15,936,374     10,279,698     15,354,481     10,274,906  
               
Per share amounts:              
Basic income/(loss) $ 6.12     $ (1.09 )   $ 7.96     $ (3.42 )
Diluted income/(loss) $ 4.92     $ (1.09 )   $ 6.34     $ (3.42 )
                               

CONDENSED CONSOLIDATED BALANCE SHEETS

  September 30, 2021   December 31, 2020
ASSETS:      
Current assets:      
Cash and cash equivalents $ 100,011,694     $ 69,927,594  
Restricted cash – current 25,557,674     18,846,177  
Accounts receivable, net of a reserve of 
$2,169,958 and 
$2,357,191, respectively
24,243,815     13,843,480  
Prepaid expenses 4,638,401     3,182,815  
Inventories 17,091,901     11,624,833  
Collateral on derivatives 31,369,664      
Other current assets 1,689,972     839,881  
Total current assets 204,603,121     118,264,780  
Noncurrent assets:      
Vessels and vessel improvements, at cost, net of accumulated depreciation of 
$206,815,553 and 
$177,771,755, respectively
898,405,068     810,713,959  
Advance for vessel purchase 2,200,000     3,250,000  
Operating lease right-of-use assets 22,845,697     7,540,871  
Other fixed assets, net of accumulated depreciation of 
$1,346,243 and 
$1,137,562, respectively
309,625     489,179  
Restricted cash – noncurrent 75,000     75,000  
Deferred drydock costs, net 28,343,436     24,153,776  
Advances for ballast water systems and other assets 5,875,314     2,639,491  
Total noncurrent assets 958,054,140     848,862,276  
Total assets $ 1,162,657,261     $ 967,127,056  
LIABILITIES & STOCKHOLDERS’ EQUITY      
Current liabilities:      
Accounts payable $ 15,169,624     $ 10,589,970  
Accrued interest 7,075,532     4,690,135  
Other accrued liabilities 14,660,495     11,747,064  
Fair value of derivatives – current 24,381,090     481,791  
Current portion of operating lease liabilities 21,094,309     7,615,371  
Unearned charter hire revenue 17,045,647     8,072,295  
Holdco Revolving Credit Facility, net of debt issuance costs 23,821,677      
Current portion of long-term debt 42,666,521     39,244,297  
Total current liabilities 165,914,895     82,440,923  
Noncurrent liabilities:      
Norwegian Bond Debt, net of debt discount and debt issuance costs 166,351,589     169,290,230  
Super Senior Facility, net of debt issuance costs     14,896,357  
New Ultraco Debt Facility, net of debt issuance costs 121,182,097     132,083,949  
Convertible Bond Debt, net of debt discount and debt issuance costs 99,813,315     96,660,485  
Fair value of derivatives – noncurrent     650,607  
Noncurrent portion of operating lease liabilities 1,744,619     686,422  
Total noncurrent liabilities 389,091,620     414,268,050  
Total liabilities 555,006,515     496,708,973  
Commitments and contingencies      
Stockholders’ equity:      
Preferred stock, 
$.01 par value, 25,000,000 shares authorized, none issued as of 
September 30, 2021 and 
December 31, 2020
     
Common stock, 
$0.01 par value, 700,000,000 shares authorized, 12,863,998 and 11,661,797 shares issued and outstanding as of 
September 30, 2021 and 
December 31, 2020, respectively
128,640     116,618  
Additional paid-in capital 982,652,311     943,571,685  
Accumulated deficit (374,722,217 )   (472,137,822 )
Accumulated other comprehensive loss (407,988 )   (1,132,398 )
Total stockholders’ equity 607,650,746     470,418,083  
Total liabilities and stockholders’ equity $ 1,162,657,261     $ 967,127,056  
 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

  Nine Months Ended
  September 30, 2021   September 30, 2020
Cash flows from operating activities:      
Net income/(loss) $ 97,415,605     $ (35,178,372 )
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities:      
Depreciation 32,951,082     32,085,266  
Amortization of operating lease right-of-use assets 10,535,980     9,388,238  
Amortization of deferred drydocking costs 6,236,262     5,502,211  
Amortization of debt discount and debt issuance costs 5,442,978     4,654,871  
Loss on debt extinguishment 99,033      
(Gain)/loss on sale of vessels (3,962,093 )   389,207  
Operating lease impairment     352,368  
Net unrealized loss on fair value of derivatives 24,193,472     2,677,003  
Stock-based compensation expense 2,235,279     2,300,444  
Drydocking expenditures (10,736,908 )   (10,830,172 )
Changes in operating assets and liabilities:      
Accounts payable 4,638,944     (4,135,537 )
Accounts receivable (10,645,335 )   2,956,653  
Accrued interest 2,385,397     1,850,383  
Inventories (5,467,068 )   4,130,347  
Operating lease liabilities current and noncurrent (11,303,671 )   (9,915,541 )
Collateral on derivatives (31,369,664 )    
Other current and noncurrent assets (1,149,973 )   (5,905,400 )
Other accrued liabilities 1,897,863     (5,872,683 )
Prepaid expenses (1,455,586 )   1,906,748  
Unearned charter hire revenue 8,973,352     1,296,976  
Net cash provided by/(used in) operating activities 120,914,949     (2,346,990 )
       
Cash flows from investing activities:      
Purchase of vessels and vessel improvements (109,384,938 )   (605,660 )
Advance for vessel purchase (2,200,000 )    
Purchase of scrubbers and ballast water systems (4,557,463 )   (25,224,068 )
Proceeds from hull and machinery insurance claims 245,000     3,749,779  
Proceeds from sale of vessel 9,159,077     4,594,081  
Purchase of other fixed assets (29,127 )   (43,659 )
Net cash used in investing activities (106,767,451 )   (17,529,527 )
       
Cash flows from financing activities:      
Proceeds from New Ultraco Debt Facility 16,500,000     22,550,000  
Repayment of Norwegian Bond Debt (4,000,000 )   (4,000,000 )
Repayment of term loan under New Ultraco Debt Facility (24,258,223 )   (20,923,319 )
Repayment of revolver loan under New Ultraco Debt Facility (55,000,000 )   (20,000,000 )
Repayment of revolver loan under Super Senior Facility (15,000,000 )    
Proceeds from revolver loan under New Ultraco Debt Facility 55,000,000     55,000,000  
Proceeds from revolver loan under Super Senior Facility     15,000,000  
Proceeds from Holdco Revolving Credit Facility 24,000,000      
Proceeds from issuance of shares under ATM Offering, net of commissions 27,242,417      
Cash received from exercise of stock options 55,578      
Cash used to settle net share equity awards (985,686 )   (1,161,301 )
Equity offerings issuance costs (291,830 )    
Debt issuance costs paid to lenders on New Ultraco Debt Facility (328,241 )   (381,471 )
Debt issuance costs paid to lenders of Holdco Revolving Credit Facility (285,893 )   —   
Cash used to settle fractional shares —      (12,513 )
Cash paid to bondholder upon conversion of Convertible Bond Debt (23 )   —   
Other financing costs     (44,104 )
Net cash provided by financing activities 22,648,099     46,027,292  
       
Net increase in Cash, cash equivalents and restricted cash 36,795,597     26,150,775  
Cash, cash equivalents and restricted cash at beginning of period 88,848,771     59,130,285  
Cash, cash equivalents and restricted cash at end of period $ 125,644,368     $ 85,281,060  
SUPPLEMENTAL CASH FLOW INFORMATION      
Cash paid during the period for interest $ 17,462,440     $ 20,377,697  
Accruals for vessel purchases and vessel improvements included in Other accrued liabilities $ 499,578     $  
Accruals for scrubbers and ballast water treatment systems included in Accounts payable and Other accrued liabilities $ 3,258,545     $ 5,915,948  
Accrual for issuance costs for ATM Offering included in Other accrued liabilities $ 104,080     $  
Accruals for debt issuance costs included in Accounts payable and Other accrued liabilities $ 508,768     $ 200,000  
               

Supplemental Information – Non-GAAP Financial Measures

        This release includes various financial measures that are non-GAAP financial measures as defined under the rules of the 
Securities and Exchange Commission (SEC). We believe these measures provide important supplemental information to investors to use in evaluating ongoing operating results. We use these measures, together with GAAP measures, for internal managerial purposes and as a means to evaluate period-to-period comparisons. These non-GAAP financial measures are also used as supplemental financial measures by external users of our financial statements, such as investors, commercial banks and others, to assess our operating performance as compared to that of other companies in our industry. However, we do not, and you should not, rely on non-GAAP financial measures alone as measures of our performance, and these non-GAAP financial measures should not be considered an alternative to other measures of financial performance or liquidity presented in accordance with GAAP. Additionally, because non-GAAP financial measures are not standardized, these non-GAAP financial measures may not be comparable to similarly titled measures of another company. Nonetheless, we believe that non-GAAP financial measures reflect an additional way of viewing aspects of our operations that when taken together with GAAP results and the reconciliations to corresponding GAAP financial measures that we also provide in our press releases provide a more complete understanding of factors and trends affecting our business. We strongly encourage you to review all of our financial statements and publicly-filed reports in their entirety and to not rely on any single financial measure.

Non-GAAP Financial Measures

(1) Adjusted net income/(loss) and Adjusted Basic and Diluted income/(loss) per share

Adjusted net income/(loss) and Adjusted Basic and Diluted income/(loss) per share represents Net income and Basic and Diluted income/(loss) per share, respectively, as adjusted to exclude non-cash unrealized losses/(gains) on derivatives and loss on debt extinguishment. The Company utilizes derivative instruments such as FFAs to partially hedge against its underlying long physical position in ships (as represented by owned and third-party chartered-in vessels). The Company does not apply hedge accounting, and, as such, the mark-to-market gains/(losses) on forward hedge positions impact current quarter results, causing timing mismatches in the Statement of Operations. Additionally, we believe that loss on debt extinguishment is not representative of our normal business operations. We believe that Adjusted net income/(loss) and Adjusted income/(loss) per share are more useful to analysts and investors in comparing the results of operations and operational trends between periods and relative to other peer companies in our industry. Our Adjusted net income/(loss) should not be considered an alternative to net income/(loss), operating income/(loss), cash flows provided by/(used in) by operating activities or any other measure of financial performance or liquidity presented in accordance with 
U.S. GAAP. As noted above, our Adjusted net income/(loss) may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted net income/(loss) in the same manner.

The following table presents the reconciliation of our Net income/(loss) to Adjusted net income/(loss):

Reconciliation of GAAP Net income/(loss) to Adjusted Net income/(loss)

  Three Months Ended   Nine Months Ended
  September 30,
2021
  September 30,
2020
  September 30,
2021
  September 30,
2020
Net income/(loss) $ 78,341,270     $ (11,159,286 )   $ 97,415,605   $ (35,178,372 )
Adjustments to reconcile net income/(loss) to Adjusted net income/(loss):              
Loss on debt extinguishment 99,033         99,033    
Unrealized (gain)/loss on derivatives (6,347,446 )   1,942,386     24,193,472   2,860,403  
Adjusted Net income/(loss) $ 72,092,857     $ (9,216,900 )   $ 121,708,110   $ (32,317,969 )
               
Weighted average shares outstanding:              
Basic 12,802,401     10,279,698     12,237,288   10,274,906  
Diluted (1) 15,936,374     10,279,698     15,354,481   10,274,906  
               
Per share amounts:              
Basic adjusted net income/(loss) $ 5.63     $ (0.90 )   $ 9.95   $ (3.15 )
Diluted adjusted net income/(loss)(1) $ 4.52     $ (0.90 )   $ 7.93   $ (3.15 )
                             

(1) The number of shares used in the Diluted income per share and Diluted adjusted net income per share calculation for the three and nine months ended 
September 30, 2021 includes 2,906,035 dilutive shares related to the Convertible Bond Debt based on If-converted method per US GAAP in addition to the restricted stock awards and options based on 
Treasury stock method.

(2) EBITDA and Adjusted EBITDA

We define EBITDA as net income under GAAP adjusted for interest, income taxes, depreciation and amortization.

Our Adjusted EBITDA should not be considered an alternative to net income/(loss), operating income/(loss), cash flows provided by/(used in) by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Our Adjusted EBITDA may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted EBITDA in the same manner.

Adjusted EBITDA represents EBITDA adjusted to exclude the items which represent certain non-cash, one-time and other items such as vessel impairment, unrealized loss/(gains) on derivative instruments, operating lease impairment, (gain)/loss on sale of vessels, loss on debt extinguishment and stock-based compensation expense that the Company believes are not indicative of the ongoing performance of its core operations. The Adjusted EBITDA for prior periods has been retroactively adjusted to exclude non-cash unrealized gains and losses on derivative instruments. The following table presents a reconciliation of our net income/(loss) to EBITDA and Adjusted EBITDA.

Reconciliation of GAAP Net income/(loss) to EBITDA and Adjusted EBITDA

  Three Months Ended   Nine Months Ended
  September 30,
2021
  September 30,
2020
  September 30,
2021
  September 30,
2020
Net income/(loss) $ 78,341,270     $ (11,159,286 )   $ 97,415,605     $ (35,178,372 )
Adjustments to reconcile net income/(loss) to EBITDA:              
Interest expense 8,511,117     8,954,200     25,561,676     26,883,094  
Interest income (19,533 )   (23,644 )   (52,831 )   (236,633 )
Income taxes              
EBIT 86,832,854     (2,228,730 )   122,924,450     (8,531,911 )
Depreciation and amortization 13,570,361     12,617,803     39,187,344     37,587,477  
EBITDA 100,403,215     10,389,073     162,111,794     29,055,566  
Non-cash, one-time and other adjustments to EBITDA(1) (9,433,038 )   3,072,613     22,565,691     5,902,422  
Adjusted EBITDA $ 90,970,177     $ 13,461,686     $ 184,677,485     $ 34,957,988  

(1) One-time and other adjustments to EBITDA for the three and nine months ended 
September 30, 2021 includes stock-based compensation, loss on debt extinguishment, gain on sale of vessel and unrealized (gains)/losses on derivatives. One-time and other adjustments to EBITDA for the three and nine months ended 
September 30, 2020 includes stock-based compensation, loss on sale of vessel, unrealized losses on derivatives and an operating lease impairment.

TCE revenue and TCE

Time charter equivalent (“TCE”) is a non-GAAP financial measure that is commonly used in the shipping industry primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charter hire rates for vessels on voyage charters are generally not expressed in per-day amounts while charter hire rates for vessels on time charters generally are expressed in such amounts. The Company defines TCE as shipping revenues less voyage expenses and charter hire expenses and realized gains/(losses) on FFAs and bunker swaps, divided by the number of owned available days. TCE provides additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance. The Company’s calculation of TCE may not be comparable to that reported by other companies. The Company calculates relative performance by comparing TCE against the Baltic Supramax Index (“BSI”) adjusted for commissions and fleet makeup. Owned available days is the number of our ownership days less the aggregate number of days that our vessels are off-hire due to vessel familiarization upon acquisition, repairs, vessel upgrades or special surveys. The shipping industry uses available days to measure the number of days in a period during which vessels should be capable of generating revenues.

The following table presents the reconciliation of revenues, net to TCE:

Reconciliation of Revenues, net to TCE

  Three Months Ended   Nine Months Ended
  September 30,
2021
  September 30,
2020
  September 30,
2021
  September 30,
2020
Revenues, net $ 183,392,700     $ 68,182,301     $ 409,815,454     $ 199,952,404  
Less:              
Voyage expenses   (30,272,949 )     (19,627,919 )     (81,410,602 )     (69,960,025 )
Charter hire expenses   (10,723,737 )     (5,060,503 )     (25,373,501 )     (15,820,809 )
Reversal of one legacy time charter (1)         (88,080 )     (854,156 )     332,676  
Realized (loss)/gain on FFAs and bunker swaps   (15,338,015 )     (1,028,967 )     (21,394,327 )     6,891,076  
TCE revenue $ 127,057,999     $ 42,376,832     $ 280,782,868     $ 121,395,322  
               
Owned available days   4,368       4,405       12,685       13,154  
TCE $ 29,088     $ 9,620     $ 22,135     $ 9,229  

(1) The lease term of the legacy time charter concluded in the third quarter of 2021.

Glossary of Terms:

Ownership days: We define ownership days as the aggregate number of days in a period during which each vessel in our fleet has been owned by us. Ownership days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we recorded during a period.

Chartered-in under operating lease days: We define chartered-in under operating lease days as the aggregate number of days in a period during which we chartered-in vessels. Periodically, the Company charters in vessels on a single trip basis.

Available days: We define available days as the number of our ownership days and chartered-in days less the aggregate number of days that our vessels are off-hire due to vessel familiarization upon acquisition, repairs, vessel upgrades or special surveys and other reasons which prevent the vessel from performing under the relevant charter party such as surveys, medical events, stowaway disembarkation, etc. The shipping industry uses available days to measure the number of days in a period during which vessels should be capable of generating revenues.

Operating days: We define operating days as the number of available days in a period less the aggregate number of days that our vessels are off-hire due to any reason, including unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period during which vessels actually generate revenues.

Fleet utilization: We calculate fleet utilization by dividing the number of our operating days during a period by the number of our available days during the period. The shipping industry uses fleet utilization to measure a company’s efficiency in finding suitable employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons other than scheduled repairs or repairs under guarantee, vessel upgrades, special surveys or vessel positioning. Our fleet continues to perform at high utilization rates.

Definitions of capitalized terms related to our Indebtedness

Norwegian Bond Debt: Norwegian Bond Debt refers to the Senior Secured Bonds issued by 
Eagle Bulk Shipco LLC, a wholly-owned subsidiary of the Company (“Shipco”), as borrower, certain wholly-owned vessel-owning subsidiaries of Shipco, as guarantors (“Shipco Vessels”), on 
November 28, 2017 for 
$200.0 million, pursuant to those certain Bond Terms, dated as of 
November 22, 2017, by and between Shipco, as issuer, and 
Nordic Trustee AS, a company existing under the laws of 
Norway (the “Bond Trustee”).

The Company issued a ten day call notice to redeem the outstanding bonds under the Norwegian Bond Debt at a redemption price of 102.475% of the nominal amount of each bond. Pursuant to the bond terms, the Company paid 
$185.6 million consisting of 
$176.0 million par value of the outstanding bonds, accrued interest of 
$5.2 million and 
$4.4 million of call premium into a defeasance account to be further credited to the bondholders upon expiry of notice period. Out of the 
$185.6 million, the Company funded 
$25.6 million to the defeasance account as of 
September 30, 2021. The remaining 
$160.0 million was funded on 
October 1, 2021. The bonds outstanding under the Norwegian Bond Debt were repaid in full on 
October 18, 2021 after the expiry of the requisite notice period.

New Ultraco Debt Facility: New Ultraco Debt Facility refers to senior secured credit facility for 
$208.4 million entered into by 
Ultraco Shipping LLC (“Ultraco”), a wholly-owned subsidiary of the Company, as the borrower (the “New Ultraco Debt Facility”), with the Company and certain of its indirectly vessel-owning subsidiaries, as guarantors (the “Guarantors”), the lenders party thereto, the swap banks party thereto, 
ABN AMRO Capital USA LLC (“ABN AMRO”), 
Credit Agricole Corporate and Investment Bank, Skandinaviska Enskilda Banken AB (PUBL) and 
DNB Markets Inc., as mandated lead arrangers and bookrunners, and 
Credit Agricole Corporate and Investment Bank, as arranger, security trustee and facility agent. The New Ultraco Debt Facility provides for an aggregate principal amount of 
$208.4 million, which consists of (i) a term loan facility of 
$153.4 million and (ii) a revolving credit facility of 
$55.0 million. The New Ultraco Debt Facility is secured by 29 vessels. The New Ultraco Debt Facility was refinanced on 
October 1, 2021.

Convertible Bond Debt: Convertible Bond Debt refers to 
$114.1 million that the Company raised from its issuance of 5.0% Convertible Senior Notes on 
July 29, 2019. They are due in 2024.

Super Senior Facility: Super Senior Facility refers to the credit facility for 
$15.0 million, by and among Shipco as borrower, and 
ABN AMRO Capital USA LLC, as original lender, mandated lead arranger and agent. During the third quarter of 2021, the Company cancelled the Super Senior Revolving Facility. There were no outstanding amounts under the facility.

Holdco Revolving Credit Facility: Holdco Revolving Credit Facility refers to the senior secured revolving credit facility for 
$35.0 million, by and among 
Eagle Bulk Holdco LLC (“Holdco”), a wholly-owned subsidiary of the Company, as borrower, and Crédit 
Agricole Corporate and Investment Bank, as lender, facility agent, security trustee and mandated lead arranger with Nordea Bank ABP, 
New York Branch. The Holdco Revolving Credit Facility is secured by three vessels and had an outstanding debt of 
$24.0 million as of 
September 30, 2021. The Holdco Revolving Credit Facility was refinanced on 
October 1, 2021.

Conference Call Information

As previously announced, members of Eagle Bulk’s senior management team will host a teleconference and webcast at 
8:00 a.m. ET on 
Friday, November 5, 2021, to discuss the third quarter results.

To participate in the teleconference, investors and analysts are invited to call 1 844-282-4411 in the 
U.S., or 1 512-900-2336 outside of the 
U.S., and reference participant code 7077196. A simultaneous webcast of the call, including a slide presentation for interested investors and others, may be accessed by visiting http://www.eagleships.com

A replay will be available following the call from 
11:00 AM ET on 
November 5, 2021 until 
11:00 AM ET on 
November 15, 2021. To access the replay, call +1 855-859-2056 in the 
U.S., or +1 404-537-3406 outside of the 
U.S., and reference passcode 7077196.

About Eagle Bulk Shipping Inc.


Eagle Bulk Shipping Inc. (“Eagle” or the “Company”) is a 
U.S. based fully integrated shipowner-operator providing global transportation solutions to a diverse group of customers including miners, producers, traders, and end users. Headquartered in 
Stamford, Connecticut, with offices in 
Singapore and 
Copenhagen, Denmark, Eagle focuses exclusively on the versatile mid-size drybulk vessel segment and owns one of the largest fleets of Supramax/Ultramax vessels in the world. The Company performs all management services in-house (including: strategic, commercial, operational, technical, and administrative) and employs an active management approach to fleet trading with the objective of optimizing revenue performance and maximizing earnings on a risk-managed basis. For further information, please visit our website: 
www.eagleships.com  

Website Information 

We intend to use our website, www.eagleships.com, as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included in our website’s Investor Relations section. Accordingly, investors should monitor the Investor Relations portion of our website, in addition to following our press releases, filings with the 
SEC, public conference calls, and webcasts. To subscribe to our e-mail alert service, please click the “Investor Alerts” link in the Investor Relations section of our website and submit your email address. The information contained in, or that may be accessed through, our website is not incorporated by reference into or a part of this document or any other report or document we file with or furnish to the 
SEC, and any references to our website are intended to be inactive textual references only.

Disclaimer: Forward-Looking Statements

Matters discussed in this release may constitute forward-looking statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements reflect current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. These statements may include words such as “believe,” “estimate,” “project,” “intend,” “expect,” “plan,” “anticipate,” and similar expressions in connection with any discussion of the timing or nature of future operating or financial performance or other events.

The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, examination of historical operating trends, data contained in our records and other data available from third parties. Although 
Eagle Bulk Shipping Inc. believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, 
Eagle Bulk Shipping Inc. cannot assure you that it will achieve or accomplish these expectations, beliefs or projections.

Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, general market conditions, including changes in charter hire rates and vessel values, changes as a result of COVID-19, including the availability and effectiveness of vaccines on a widespread basis and the impact of any mutations of the virus, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydocking, changes in vessel operating expenses, including drydocking and insurance costs, or actions taken by regulatory authorities, ability of our counterparties to perform their obligations under sales agreements, charter contracts, and other agreements on a timely basis, potential liability from future litigation, domestic and international political conditions, potential disruption of shipping routes due to accidents and political events or acts by terrorists.

Risks and uncertainties are further described in reports filed by 
Eagle Bulk Shipping Inc. with the 
SEC.

CONTACT

Company Contact:
Frank De Costanzo
Chief Financial Officer

Eagle Bulk Shipping Inc.
Tel. +1 203-276-8100
Email: 
mailto:investor@eagleships.com 

Media:

Rose and Company
Tel. +1 212-359-2228

Source: Eagle Bulk Shipping Inc. 

Eagle Bulk Shipping (EGLE) – Strongest Quarter Ever and High 4Q021 Forward Cover

Friday, November 05, 2021

Eagle Bulk Shipping (EGLE)
Strongest Quarter Ever and High 4Q021 Forward Cover

Eagle Bulk Shipping Inc. is a US-based drybulk owner-operator focused on the Supramax/Ultramax mid-size asset class, which ranges from 50,000 and 65,000 deadweight tons in size; these vessels are equipped with onboard cranes allowing for the self-loading and unloading of cargoes, a feature which distinguishes them from the larger classes of drybulk vessels and provides for greatly enhanced flexibility and versatility- both with respect to cargo diversity and port accessibility. The Company transports a broad range of major and minor bulk cargoes around the world, including coal, grain, ore, pet coke, cement, and fertilizer. Eagle operates out of three offices, Stamford (headquarters), Singapore, and Hamburg, and performs all aspects of vessel management in-house including: commercial, operational, technical, and strategic.

Poe Fratt, Senior Research Analyst, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Strong quarter ever. Adjusted EBITDA was $91.0 million was driven by TCE rates of $29.1k/day. Results would have been even higher absent realized FFA/bunker swap hedging losses of $15.4 million. Opex also increased due to acquisition activity. The dry bulk market has pulled back this quarter, but 4Q2021 forward cover is high and management comments should remain positive on today’s 8:00am EST call. Number is 833-282-4411 and code is 7077196.

    Limited changes to EBITDA estimates.  Despite recent weakness, forward cover of 75% of available days booked at $32.4k/day supports our 4Q2021 EBITDA estimate of $108.4 million based on TCE rates of $30.6k/day and our 2021 EBITDA estimate of $293.6 million based on TCE rates of $24.3/day. With visibility into next year limited and typical seasonality likely to return, our 2022 EBITDA is $304.0 …



This research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

Release – Genco Shipping Trading Limited Announces Third Quarter Financial Results


Genco Shipping & Trading Limited Announces Third Quarter Financial Results

 

Increases Quarterly Dividend and Approaches Full Execution of Genco’s Comprehensive Value Strategy

Reports Highest Quarterly Earnings Per Share Since 2008

NEW YORK, Nov. 03, 2021 (GLOBE NEWSWIRE) — Genco Shipping & Trading Limited (NYSE:GNK) (“Genco” or the “Company”), the largest U.S. headquartered drybulk shipowner focused on the global transportation of commodities, today reported its financial results for the three months and nine months ended September 30, 2021.

The following financial review discusses the results for the three months and nine months ended September 30, 2021 and September 30, 2020.

Third Quarter 2021 and Year-to-Date Highlights

  • As part of Genco’s comprehensive value strategy announced in April 2021, we have taken the following steps in the year-to-date:
    • Closed our $450 Million Credit Facility in August 2021, which provides additional flexibility for capital allocation, lowers our cash flow breakeven rate, and improves key terms
    • Took delivery of four modern, fuel efficient Ultramax vessels in Q3 2021
    • Repaid $144.2 million of debt during the first nine months of 2021, or 32% of the beginning year debt balance
      • We plan to pay down debt to $246 million by year-end 2021
    • Fixed seven vessels on period TCs for ~1 to ~2 years at rates between $23,375 and $32,000 per day to secure cash flows and de-risk acquisitions
  • Genco increased its regular quarterly cash dividend to $0.15 per share for the third quarter of 2021
    • Payable on or about November 22, 2021 to all shareholders of record as of November 15, 2021
    • We have now declared cumulative dividends totaling $1.055 per share over the last nine quarters
    • The first dividend under Genco’s value strategy, is to be based on Q4 2021 results and be payable in Q1 2022
  • We recorded net income of $57.1 million for the third quarter of 2021
    • Basic and diluted earnings per share of $1.36 and $1.34, respectively
    • Adjusted net income1 of $61.7 million or basic and diluted earnings per share of $1.47 and $1.44, respectively, excluding $4.4 million in loss on debt extinguishment and a $0.2 million loss on sale of vessels
    • Represents our highest quarterly earnings per share result since Q3 2008
  • Voyage revenues totaled $155.3 million and net revenue1 (voyage revenues minus voyage expenses and charter hire expenses) totaled $108.8 million during Q3 2021
    • Our average daily fleet-wide time charter equivalent, or TCE1, for Q3 2021 was $29,287, marking our highest quarterly TCE since 2010
    • We estimate our TCE to date for Q4 2021 to be $36,879 for 71% of our owned fleet available days, based on both period and current spot fixtures
  • Recorded adjusted EBITDA of $79.8 million during Q3 2021, which is greater than the comparable figure for all of 20201
  • Maintained a strong liquidity position with $80.5 million of cash as of September 30, 2021, after $144.2 million of debt repayments as well as $108.7 million paid for vessels acquired in the year to date
  • Established a new joint venture, GS Shipmanagement Pte. Ltd., with The Synergy Group (“Synergy”) for the technical management of our fleet, which aims to unlock further value for shareholders through its differentiated approach to ship management
  • Became a signatory to the Call to Action for Shipping Decarbonization

John C. Wobensmith, Chief Executive Officer, commented, “During the third quarter, Genco maintained its upward earnings trajectory posting its best quarter since 2008. We continue to capitalize on both our leading platform and the favorable drybulk market, which has moved from strength-to-strength in recent quarters. While we anticipate normal seasonality in the coming months, the overall fundamentals, including a historically low orderbook, remain supportive of Genco further taking advantage of its strong earnings power for the benefit of shareholders. Against this favorable backdrop, we are progressing towards the full execution of our comprehensive value strategy. Importantly, we have laid the groundwork over the course of the year, have once again increased our quarterly dividend and are on schedule to declare our first dividend under our new policy.”

Mr. Wobensmith, continued, “With our expected debt balance of $246 million by year-end 2021, representing a planned 45% pay down of our debt outstanding at the start of the year, we will have meaningfully reduced our financial leverage creating an attractive risk-reward profile for the Company. Based on this success and our significant operating leverage, we believe we are well-positioned to distribute compelling dividends to shareholders through diverse market environments while continuing to opportunistically grow the Company.”

We believe the non-GAAP measure presented provides investors with a means of better evaluating and understanding the Company’s operating performance. Please see Summary Consolidated Financial and Other Data below for a further reconciliation.

Comprehensive Value Strategy Update

Genco’s comprehensive value strategy is centered on three key pillars:

  • Low financial leverage
  • Paying sizeable quarterly cash dividends to shareholders, and
  • Growth of the Company’s asset base

We believe this strategy is a key differentiator for the Company and will drive shareholder value over the long-term creating a compelling risk-reward balance.

Drawing on one of the strongest balance sheets in the industry, Genco has utilized a phased in approach to further reduce its debt and refinance its current credit facilities in order to lower its cash flow breakeven levels positioning the Company to pay a sizeable quarterly dividend across diverse market environments. At the same time, we also maintain significant flexibility to grow the fleet through accretive vessel acquisitions. The first dividend under the Company’s new corporate strategy will be based on Q4 2021 results and be payable in Q1 2022.

In implementing this strategy, the Company has taken the following measures to date:

  • Deleveraging: paid down $144.2 million of debt during the first nine months of 2021, or approximately 32% of our outstanding debt
  • Refinancing: closed on a new global credit facility to increase flexibility, improve key terms and lower cash flow breakeven rates
  • Revolver: our new $450 million credit facility has a substantial revolver in place with $137.5 million of availability as of September 2021
  • Growth: agreed to acquire six modern, fuel efficient Ultramaxes since April 2021
  • Securing revenue: opportunistically fixed various period time charterers to secure cash flows and de-risk recent acquisitions
Vessel Type Rate Duration Min Expiration
Genco Liberty Capesize $ 31,000 10-13 months Feb-22
Baltic Bear Capesize $ 32,000 10-14 months Mar-22
Baltic Wolf Capesize $ 30,250 22-28 months Jun-23
Genco Maximus Capesize $ 27,500 24-30 months Sep-23
Genco Vigilant Ultramax $ 17,750 11-13 months Sep-22
Genco Freedom Ultramax $ 23,375 20-23 months Mar-23
Baltic Hornet Ultramax $ 24,000 20-23 months Apr-23
Baltic Wasp Ultramax $ 25,500 23-25 months Jun-23

We plan to have $246 million of debt outstanding at December 31, 2021 following voluntary debt repayments totaling $59 million in the fourth quarter of 2021. Importantly, following these repayments, we will have no mandatory debt amortization payments until December 2025, or later, if we continue to make additional voluntary paydowns. Regardless of this favorable mandatory amortization schedule, we plan to continue to voluntarily pay down our debt with the medium term objective of reducing our net debt to zero and a longer term goal of zero debt.  

Dividend policy

For the third quarter of 2021, Genco declared a cash dividend of $0.15 per share. This represents an increase of $0.05 per share compared to the previous quarter. Our quarterly dividend policy and declaration and payment of dividends are subject to legally available funds, compliance with applicable law and contractual obligations (including our credit facilities) and the Board of Directors’ determination that each declaration and payment is at the time in the best interests of the Company and its shareholders after its review of our financial performance.

As part of Genco’s value strategy, the Board of Directors adopted a new quarterly dividend policy for dividends payable commencing in the first quarter of 2022 in respect to the Company’s financial results for the fourth quarter of 2021.  Under the new quarterly dividend policy, the amount available for quarterly dividends is to be calculated based on the following formula: 

Operating cash flow
Less: Debt repayments
Less: Capital expenditures for drydocking
Less: Reserve
Cash flow distributable as dividends

For purposes of the foregoing calculation, operating cash flow is defined as voyage revenue less voyage expenses, charter hire expenses, vessel operating expenses, general and administrative expenses other than non-cash restricted stock expenses, technical management fees, and interest expense other than non-cash deferred financing costs.  Anticipated uses for the reserve include, but are not limited to, vessel acquisitions, debt repayments, and general corporate purposes. In order to set aside funds for these purposes, the reserve will be set on a quarterly basis in advance of the subsequent quarter and is anticipated to be based on future quarterly debt repayments and interest expenseThe quarterly reserve for the fourth quarter of 2021, which is set in and remains subject to our Board of Directors’ discretion, is expected to be $10.75 million, which was determined based on $8.75 million for voluntary debt repayments anticipated to be made in Q1 2022 as well as estimated cash interest expense on our debt. The quarterly debt repayment and reserve will be reassessed on a quarterly basis in advance by the Board of Directors and management. Maintaining a quarterly reserve as well as optionality for the uses of the reserve are important factors of the corporate strategy as it enables Genco to be flexible depending on market conditions and provide a more tailored approach to Genco’s overall business model.

The Board expects to reassess the payment of dividends as appropriate from time to time. The quarterly dividend policy and declaration and payment of dividends are subject to legally available funds, compliance with law and contractual obligations and the Board of Directors’ determination that each declaration and payment is at the time in the best interests of the Company and its shareholders.

Genco’s active commercial operating platform and fleet deployment strategy

Overall, we utilize a portfolio approach towards revenue generation through a combination of short-term, spot market employment as well as opportunistically booking longer term coverage. Our fleet deployment strategy currently remains weighted towards short-term fixtures, which provide us with optionality on our sizeable fleet. Our barbell approach towards fleet composition enables Genco to gain exposure to both the major and minor bulk commodities with a fleet whose cargoes carried align with global commodity trade flows. This approach continues to serve us well given the upside experienced in major bulk rates together with the continued improvement and relative stability of minor bulk rates.

Based on current fixtures to date, our estimated TCE to date for the fourth quarter of 2021 on a load-to-discharge basis is presented below. Our estimated Q4 TCE based on current fixtures is 26% higher than Q3, highlighting our opportunistic and mostly spot oriented approach to fixture activity. In the year-to-date, we have selectively booked period time charter coverage for approximately one to two years on four Capesize and four Ultramax vessels. We view these fixtures as part of our portfolio approach to fixture activity and prudent to take advantage of in the firm freight rate environment. Specifically, the three Ultramax time charters for two years each were booked to de-risk the purchase of the three Ultramax vessels we agreed to purchase in July 2021 and are expected to result in an unlevered cash-on-cash return of approximately 50% over the two year period.

Estimated net TCE – Q4 2021 to Date
Vessel Type Period Spot Fleet-wide % Fixed
Capesize $ 28,197 $ 51,288 $ 43,708 72 %
Ultramax/Supramax $ 23,109 $ 37,620 $ 32,143 71 %
Fleet-wide $ 25,024 $ 43,471 $ 36,879 71 %

As we have fixed eight vessels on one to two year period time charters, we have provided a TCE breakout of the period time charters as well as the spot trading fixtures in the fourth quarter to date. Actual rates for the fourth quarter will vary based upon future fixtures. We have approximately eight Capesize vessels coming open in the coming weeks, of which we plan to ballast select vessels to the Atlantic basin. As the market has declined from the highs seen during the third quarter and early October, we anticipate the unfixed portion of our available days to be contracted at lower rates than those reflected above in our fixtures to date.

Fleet Update

Since April 2021, the Company has entered agreements to purchase six modern, fuel efficient Ultramax vessels. To date, we have taken delivery of the following Ultramax vessels:

  • Genco Enterprise (2016-built) on August 23, 2021
  • Genco Madeleine (2014-built) on August 23, 2021
  • Genco Mayflower (2017-built) on August 24, 2021
  • Genco Constellation (2017-built) on September 3, 2021

We anticipate taking delivery of the final two Ultramaxes in January 2022 at which point we expect to pay the remaining $40.8 million to acquire these two vessels. Since December 2020, we have grown our core Ultramax fleet by nine vessels to a total of 15 vessels as we continue to modernize and expand our fleet at an attractive point in the drybulk cycle.

Regarding vessel divestitures, we completed the sale of the Genco Provence on November 2, 2021, for gross proceeds of $13.25 million. With this sale, we have now divested the oldest vessel in our fleet and in the process have avoided drydocking capex scheduled for 2022 of approximately $0.8 million.

Financial Review: 2021 Third Quarter

The Company recorded net income for the third quarter of 2021 of $57.1 million, or $1.36 and $1.34 basic and diluted earnings per share, respectively. Comparatively, for the three months ended September 30, 2020, the Company recorded a net loss of $21.1 million, or $0.50 basic and diluted net loss per share.

The Company’s revenues increased to $155.3 million for the three months ended September 30, 2021, as compared to $87.5 million recorded for the three months ended September 30, 2020, primarily due to higher rates achieved by both our major and minor bulk vessels, as well as our third-party time chartered-in vessels, which was partially offset by the operation of fewer vessels in our fleet. The average daily time charter equivalent, or TCE, rates obtained by the Company’s fleet was $29,287 per day for the three months ended September 30, 2021 as compared to $11,456 per day for the three months ended September 30, 2020. During the third quarter of 2021, drybulk freight rates reached decade highs led by a seasonal rise in iron ore shipments from Brazil and Australia, strong global economic activity, a reduction of fleet-wide productivity due to COVID-19 restrictions and port congestion, increased demand for coal ahead of peak winter season and manageable fleet growth due to the historically low orderbook. Rates continued to show strength going into the fourth quarter, with the BCI reaching a peak on October 7th, but have since come off their highs due to easing iron ore exports, a decline in port congestion together with reduced steel output in China from the record levels seen earlier in the year. These factors have been partially offset by an increase in coal shipments.

Voyage expenses were $37.8 million for the three months ended September 30, 2021 compared to $33.5 million during the prior year period. This increase was primarily due to higher bunker expenses, partially offset by the operation of fewer vessels. Vessel operating expenses decreased to $21.8 million for the three months ended September 30, 2021 from $23.5 million for the three months ended September 30, 2020, primarily due to fewer owned vessels during the third quarter of 2021 as compared to the third quarter of 2020, partially offset by higher crew expenses as a result of COVID-19 related expenses and disruptions. General and administrative expenses increased to $5.7 million for the third quarter of 2021 compared to $5.1 million for the third quarter of 2020, primarily due to higher legal and professional fees. Depreciation and amortization expenses decreased to $14.2 million for the three months ended September 30, 2021 from $16.1 million for the three months ended September 30, 2020, primarily due to a decrease in depreciation for certain vessels in our fleet that were impaired during 2020, as well as a decrease in the depreciation of vessels due to the operation of a smaller fleet during the third quarter of 2021 as compared to the third quarter of 2020.

Daily vessel operating expenses, or DVOE, amounted to $5,833 per vessel per day for the third quarter of 2021 compared to $4,961 per vessel per day for the third quarter of 2020. This increase is primarily attributable to higher crew expenses as a result of COVID-19 related expenses and disruptions, as well as higher spares. We believe daily vessel operating expenses are best measured for comparative purposes over a 12-month period in order to take into account all of the expenses that each vessel in our fleet will incur over a full year of operation. Based on estimates provided by our technical managers, our DVOE budget for Q4 2021 is $5,100 per vessel per day on a fleet-wide basis reflecting the larger weighting of our fleet towards Capesize vessels following the sales of smaller Supramax and Handysize vessels as well as an anticipated increase in COVID-19 related expenses. The potential impacts of COVID-19 are beyond our control and are difficult to predict due to uncertainties surrounding the pandemic.

Apostolos Zafolias, Chief Financial Officer, commented, “During the quarter, we took important steps to strengthen our capital structure and further reduce our financial leverage. We closed our new $450 million credit facility, which will further reduce our cash flow break evens to among the lowest in the industry and provide additional flexibility through improved terms and a sizeable revolver. We entered the fourth quarter with a strong cash position and the financial flexibility to continue to execute on all components of our comprehensive value strategy related to distributing sizeable dividends to shareholders and opportunistically growing the fleet. Our focus remains on improving the strength of our balance sheet and shareholder returns. We are pleased with our ongoing success and will focus on continuing to pay down debt with a medium-term objective of reducing our net debt to zero.”

Financial Review: Nine Months 2021

The Company recorded net income of $91.2 million or $2.17 and $2.14 basic and diluted net earnings per share for the nine months ended September 30, 2021, respectively. This compares to a net loss of $159.7 million or $3.81 basic and diluted net loss per share for the nine months ended September 30, 2020. Net income for the nine months ended September 30, 2021 includes a $0.9 million loss on sale of vessels as well as a $4.4 million loss on debt extinguishment. Net loss for the nine months ended September 30, 2020 includes $134.7 million in non-cash vessel impairment charges and a $0.8 million loss on sale of vessels. Revenues increased to $363.9 million for the nine months ended September 30, 2021 compared to $260.1 million for the nine months ended September 30, 2020, primarily due to higher rates achieved by our fleet as well as our third party time chartered-on vessels, which was partially offset by the operation of fewer vessels in our fleet. Voyage expenses decreased to $109.6 million for the nine months ended September 30, 2021 from $123.6 million for the same period in 2020. TCE rates obtained by the Company increased to $20,761 per day for the nine months ended September 30, 2021 from $9,307 per day for the nine months ended September 30, 2020. Total operating expenses for the nine months ended September 30, 2021 and 2020 were $255.9 million and $402.3 million, respectively. Total operating expenses include a loss on sale of vessels of $0.9 million for the nine months ending September 30, 2021. For the nine months ended September 30, 2020, total operating expenses include $134.7 million in non-cash vessel impairment charges, as well as a loss on sale of vessels of $0.8 million for the nine months ending September 30, 2020. General and administrative expenses for the nine months ended September 30, 2021 increased to $17.6 million as compared to the $16.4 million in the same period of 2020, primarily due to higher legal and professional fees. DVOE was $5,286 for the year-to-date period in 2021 versus $4,576 in 2020. The increase in daily vessel operating expense was predominantly due to higher crew expenses as a result of COVID-19 related expenses and disruptions. As a result of COVID-19 restrictions during the first half of 2020, we were unable to perform our regularly scheduled crew changes, resulting in an abnormally low DVOE for that period. EBITDA for the nine months ended September 30, 2021 amounted to $145.4 million compared to $(93.5) million during the prior period. During the nine months of 2021 and 2020, EBITDA included non-cash impairment charges, gains and losses on sale of vessels as well as a loss on debt extinguishment as mentioned above. Excluding these items, our adjusted EBITDA would have amounted to $150.7 million and $42.1 million, for the respective periods.

Liquidity and Capital Resources

Cash Flow

Net cash provided by operating activities for the nine months ended September 30, 2021 was $135.0 million as compared to $16.0 million for the nine months ended September 30, 2020. This increase in cash provided by operating activities was primarily due to higher rates achieved by our major and minor bulk vessels, changes in working capital, as well as a decrease in drydocking related expenditures and interest expense.

Net cash used in investing activities for the nine months ended September 30, 2021 was $77.3 million as compared to net cash provided by investing activities of $12.3 million for the nine months ended September 30, 2020.  This fluctuation was primarily due to the purchase of four Ultramax vessels which delivered during the third quarter of 2021, as well as deposits made for the two Ultramax vessels that are expected to be delivered during the first quarter of 2022.  These fluctuations were partially offset by a decrease in scrubber related expenses and an increase in net proceeds from the sale of vessels during the nine months ended September 30, 2021 as compared to the same period during 2020.

Net cash used in financing activities during the nine months ended September 30, 2021 and 2020 was $156.9 million and $29.8 million, respectively.  The increase was primarily due to the refinancing of the $495 Million Credit Facility and the $133 Million Credit Facility with the $450 Million Credit Facility on August 31, 2021.  During the nine months ended September 30, 2021, the increase in total net cash used in financing activities related to our credit facilities was $123.8 million as compared to the same period during 2020.  Additionally, there was a $5.0 million increase in the payment of deferred financing costs paid in relation to the $450 Million Credit Facility during the nine months ended September 30, 2021.  These increases were partially offset by a $1.8 million decrease in the payment of dividends during the nine months ended September 30, 2021 as compared to the same period during 2020.

Capital Expenditures

We make capital expenditures from time to time in connection with vessel acquisitions. As of November 3, 2021, Genco Shipping & Trading Limited’s fleet consists of 17 Capesize, 13 Ultramax and 12 Supramax vessels with an aggregate capacity of approximately 4,514,000 dwt and an average age of 10.1 years.

In addition to acquisitions that we may undertake, we will incur additional capital expenditures due to special surveys and drydockings. Furthermore, we plan to upgrade a portion of our fleet with energy saving devices and apply high performance paint systems to our vessels in order to reduce fuel consumption and emissions. We estimate our capital expenditures related to drydocking, including capitalized costs incurred during drydocking related to vessel assets and vessel equipment, ballast water treatment system costs, fuel efficiency upgrades and scheduled off-hire days for our fleet for the balance of 2021 and 2022 to be:

  Q4 2021 2022
Estimated Drydock Costs (1) $2.2 million $12.3 million
Estimated BWTS Costs (2) $0.6 million $6.1 million
Estimated Fuel Efficiency Upgrade Costs (3) $0.2 million $8.6 million
Total Estimated Costs $2.9 million $27.0 million
Estimated Offhire Days (4) 60 300

(1) Estimates are based on our budgeted cost of drydocking our vessels in China. Actual costs will vary based on various factors, including where the drydockings are actually performed. We expect to fund these costs with cash on hand. These costs do not include drydock expense items that are reflected in vessel operating expenses. Estimated drydocking costs for 2022 exclude the $0.8 million in relation to the agreed upon sale of the Genco Provence.

(2) Estimated costs associated with the installation of ballast water treatment systems is expected to be funded with cash on hand.

(3) Estimated costs associated with the installation of fuel efficiency upgrades are expected to be funded with cash on hand.

(4) Actual length will vary based on the condition of the vessel, yard schedules and other factors. The estimated offhire days per sector scheduled for Q4 2021 consists of 40 days for two Ultramaxes and 20 days for one Supramax. Estimated offhire days for 2022 relate to 12 vessels drydocking during the year and exclude days related to the Genco Provence due to the vessel’s agreed upon sale.

Summary Consolidated Financial and Other Data

The following table summarizes Genco Shipping & Trading Limited’s selected consolidated financial and other data for the periods indicated below.

                       
        Three Months Ended September 30, 2021   Three Months Ended September 30, 2020   Nine Months Ended September 30, 2021   Nine Months Ended September 30, 2020  
        (Dollars in thousands, except share and per share data)   (Dollars in thousands, except share and per share data)  
        (unaudited)   (unaudited)  
INCOME STATEMENT DATA:                
Revenues:                
  Voyage revenues $ 155,252     $ 87,524     $ 363,851     $ 260,066    
    Total revenues   155,252       87,524       363,851       260,066    
                       
Operating expenses:                
  Voyage expenses   37,797       33,487       109,572       123,550    
  Vessel operating expenses   21,788       23,460       59,622       66,332    
  Charter hire expenses   8,644       1,020       22,405       5,527    
  General and administrative expenses (inclusive of nonvested stock amortization   5,659       5,115       17,616       16,353    
  expense of $0.6 million, $0.5 million, $1.7 million and $1.5 million , respectively)                
  Technical management fees   1,631       1,739       4,400       5,316    
  Depreciation and amortization   14,200       16,115       41,409       49,619    
  Impairment of vessel assets         21,896             134,710    
  Loss on sale of vessels   159       358       894       844    
    Total operating expenses   89,878       103,190       255,918       402,251    
                       
Operating income (loss)   65,374       (15,666 )     107,933       (142,185 )  
                       
Other income (expense):                
  Other income (expense)   84       (436 )     440       (900 )  
  Interest income   25       101       144       948    
  Interest expense   (3,943 )     (5,097 )     (12,955 )     (17,515 )  
  Loss on debt extinguishment   (4,408 )           (4,408 )        
    Other expense, net   (8,242 )     (5,432 )     (16,779 )     (17,467 )  
                       
Net income (loss) $ 57,132     $ (21,098 )   $ 91,154     $ (159,652 )  
Net earnings (loss) per share – basic $ 1.36     $ (0.50 )   $ 2.17     $ (3.81 )  
Net earnings (loss) per share – diluted $ 1.34     $ (0.50 )   $ 2.14     $ (3.81 )  
Weighted average common shares outstanding – basic   42,095,211       41,928,682       42,047,115       41,898,756    
Weighted average common shares outstanding – diluted   42,750,836       41,928,682       42,548,187       41,898,756    
                       
                       
            September 30, 2021   December 31, 2020      
BALANCE SHEET DATA (Dollars in thousands):     (unaudited)          
                       
Assets                
  Current assets:                
    Cash and cash equivalents     $ 80,172     $ 143,872        
    Restricted cash             35,492        
    Due from charterers, net       22,069       12,991        
    Prepaid expenses and other current assets       9,544       10,856        
    Inventories       23,722       21,583        
    Vessels held for sale       6,964       22,408        
  Total current assets       142,471       247,202        
                       
  Noncurrent assets:                
    Vessels, net of accumulated depreciation of $239,893 and $204,201, respectively       991,471       919,114        
    Deposits on vessels       17,702              
    Vessels held for exchange             38,214        
    Deferred drydock, net       12,465       14,689        
    Fixed assets, net       6,072       6,393        
    Operating lease right-of-use assets       5,845       6,882        
    Restricted cash       315       315        
    Fair value of derivative instruments       424              
  Total noncurrent assets       1,034,294       985,607        
                       
  Total assets     $ 1,176,765     $ 1,232,809        
                       
Liabilities and Equity                
  Current liabilities:                
    Accounts payable and accrued expenses     $ 24,138     $ 22,793        
    Current portion of long-term debt             80,642        
    Deferred revenue       14,441       8,421        
    Fair market value of time charters acquired       2,220              
    Current operating lease liabilities       1,835       1,765        
  Total current liabilities       42,634       113,621        
                       
  Noncurrent liabilities                
    Long-term operating lease liabilities       6,677       8,061        
    Contract liability             7,200        
    Long-term debt, net of deferred financing costs of $8,229 and $9,653, respectively       296,771       358,933        
  Total noncurrent liabilities       303,448       374,194        
                       
  Total liabilities       346,082       487,815        
                       
  Commitments and contingencies                
                       
  Equity:                
    Common stock       419       418        
    Additional paid-in capital       1,707,900       1,713,406        
    Accumulated other comprehensive income       40              
    Accumulated deficit       (877,676 )     (968,830 )      
    Total equity       830,683       744,994        
                       
  Total liabilities and equity     $ 1,176,765     $ 1,232,809        
                       
                       
            Nine Months Ended September 30, 2021   Nine Months Ended September 30, 2020      
STATEMENT OF CASH FLOWS (Dollars in thousands):     (unaudited)      
                       
Cash flows from operating activities                
    Net income (loss)     $ 91,154     $ (159,652 )      
    Adjustments to reconcile net income (loss) to net cash provided by operating activities:              
    Depreciation and amortization       41,409       49,619        
    Amortization of deferred financing costs       3,110       2,906        
    Amortization of fair market value of time charters acquired       (2,043 )            
    Right-of-use asset amortization       1,037       1,016        
    Amortization of nonvested stock compensation expense       1,670       1,491        
    Impairment of vessel assets             134,710        
    Loss on sale of vessels       894       844        
    Loss on debt extinguishment       4,408              
    Amortization of premium on derivative       153              
    Interest rate cap premium payment       (240 )            
    Insurance proceeds for protection and indemnity claims       913       330        
    Insurance proceeds for loss of hire claims             78        
    Change in assets and liabilities:                
      (Increase) decrease in due from charterers       (9,078 )     2,795        
      (Increase) decrease in prepaid expenses and other current assets       (193 )     143        
      (Increase) decrease in inventories       (2,139 )     6,049        
      Increase (decrease) in accounts payable and accrued expenses       1,111       (17,956 )      
      Increase in deferred revenue       6,020       1,691        
      Decrease in operating lease liabilities       (1,314 )     (1,250 )      
      Deferred drydock costs incurred       (1,885 )     (6,799 )      
    Net cash provided by operating activities       134,987       16,015        
                       
Cash flows from investing activities                
    Purchase of vessels and ballast water treatment systems, including deposits       (113,199 )     (3,379 )      
    Purchase of scrubbers (capitalized in Vessels)       (193 )     (10,948 )      
    Purchase of other fixed assets       (901 )     (3,684 )      
    Net proceeds from sale of vessels       36,696       29,854        
    Insurance proceeds for hull and machinery claims       295       484        
    Net cash (used in) provided by investing activities       (77,302 )     12,327        
                       
Cash flows from financing activities                
    Proceeds from the $450 Million Credit Facility       350,000              
    Repayments on the $450 Million Credit Facility       (45,000 )            
    Proceeds from the $133 Million Credit Facility             24,000        
    Repayments on the $133 Million Credit Facility       (114,940 )     (5,660 )      
    Proceeds from the $495 Million Credit Facility             11,250        
    Repayments on the $495 Million Credit Facility       (334,288 )     (49,981 )      
    Cash dividends paid       (7,175 )     (8,963 )      
    Payment of deferred financing costs       (5,474 )     (462 )      
    Net cash used in financing activities       (156,877 )     (29,816 )      
                       
Net decrease in cash, cash equivalents and restricted cash       (99,192 )     (1,474 )      
                       
Cash, cash equivalents and restricted cash at beginning of period       179,679       162,249        
Cash, cash equivalents and restricted cash at end of period     $ 80,487     $ 160,775        
                       
                       
                       
        Three Months Ended September 30, 2021              
Adjusted Net Income Reconciliation (unaudited)              
Net income $ 57,132                
  + Loss on sale of vessels   159                
  + Loss on debt extinguishment   4,408                
      Adjusted net income $ 61,699                
                       
      Adjusted net earnings per share – basic $ 1.47                
      Adjusted net earnings per share – diluted $ 1.44                
                       
      Weighted average common shares outstanding – basic   42,095,211                
      Weighted average common shares outstanding – diluted   42,750,836                
                       
      Weighted average common shares outstanding – basic as per financial statements   42,095,211                
      Dilutive effect of stock options   442,617                
      Dilutive effect of restricted stock units   213,008                
      Weighted average common shares outstanding – diluted as adjusted   42,750,836                
                       
                       
        Three Months Ended September 30, 2021   Three Months Ended September 30, 2020   Nine Months Ended September 30, 2021   Nine Months Ended September 30, 2020  
        (Dollars in thousands)   (Dollars in thousands)  
EBITDA Reconciliation: (unaudited)   (unaudited)  
  Net income (loss) $ 57,132     $ (21,098 )   $ 91,154     $ (159,652 )  
  + Net interest expense   3,918       4,996       12,811       16,567    
  + Depreciation and amortization   14,200       16,115       41,409       49,619    
      EBITDA (1) $ 75,250     $ 13     $ 145,374     $ (93,466 )  
                       
  + Impairment of vessel assets         21,896             134,710    
  + Loss on sale of vessels   159       358       894       844    
  + Loss on debt extinguishment   4,408             4,408          
      Adjusted EBITDA $ 79,817     $ 22,267     $ 150,676     $ 42,088    
                       
                       
        Three Months Ended   Nine Months Ended  
        September 30, 2021   September 30, 2020   September 30, 2021   September 30, 2020  
FLEET DATA: (unaudited)   (unaudited)  
Total number of vessels at end of period   43       51       43       51    
Average number of vessels (2)   40.6       51.4       41.3       52.9    
Total ownership days for fleet (3)   3,735       4,729       11,280       14,495    
Total chartered-in days (4)   333       145       1,120       816    
Total available days for fleet (5)   4,048       4,773       12,289       14,891    
Total available days for owned fleet (6)   3,715       4,628       11,169       14,075    
Total operating days for fleet (7)   3,990       4,626       12,108       14,576    
Fleet utilization (8)   98.1 %     96.2 %     98.1 %     97.3 %  
                       
                       
AVERAGE DAILY RESULTS:                
Time charter equivalent (9) $ 29,287     $ 11,456     $ 20,761     $ 9,307    
Daily vessel operating expenses per vessel (10)   5,833       4,961       5,286       4,576    
                       
        Three Months Ended   Nine Months Ended  
        September 30, 2021   September 30, 2020   September 30, 2021   September 30, 2020  
FLEET DATA: (unaudited)   (unaudited)  
Ownership days                
Capesize   1,564.0       1,564.0       4,641.0       4,658.0    
Panamax                     64.8    
Ultramax   970.0       552.0       2,520.8       1,644.0    
Supramax   1,201.3       1,840.0       3,890.5       5,480.0    
Handymax                        
Handysize         773.3       227.5       2,648.0    
Total   3,735.3       4,729.3       11,279.8       14,494.8    
                       
Chartered-in days                
Capesize                        
Panamax                        
Ultramax   43.3       82.2       387.5       374.7    
Supramax   289.8       60.6       732.3       363.5    
Handymax                     14.5    
Handysize         2.5             63.2    
Total   333.1       145.3       1,119.8       815.9    
                       
Available days (owned & chartered-in fleet)                
Capesize   1,564.0       1,551.2       4,583.4       4,609.5    
Panamax                     64.4    
Ultramax   997.1       633.8       2,883.5       1,939.4    
Supramax   1,487.3       1,829.2       4,594.1       5,581.8    
Handymax                     14.5    
Handysize         758.9       227.5       2,681.1    
Total   4,048.4       4,773.1       12,288.5       14,890.7    
                       
Available days (owned fleet)                
Capesize   1,564.0       1,551.2       4,583.4       4,609.5    
Panamax                     64.4    
Ultramax   953.8       551.6       2,496.0       1,564.7    
Supramax   1,197.5       1,768.6       3,861.8       5,218.3    
Handymax                        
Handysize         756.4       227.5       2,617.9    
Total   3,715.3       4,627.8       11,168.7       14,074.8    
                       
Operating days                
Capesize   1,545.3       1,513.5       4,549.2       4,570.4    
Panamax                     60.1    
Ultramax   981.6       625.4       2,854.5       1,929.6    
Supramax   1,463.5       1,814.0       4,513.3       5,521.3    
Handymax                     14.5    
Handysize         673.4       191.3       2,479.8    
Total   3,990.4       4,626.3       12,108.3       14,575.7    
                       
Fleet utilization                
Capesize   98.8 %     96.8 %     99.1 %     98.5 %  
Panamax                     92.7 %  
Ultramax   96.9 %     98.6 %     98.2 %     99.5 %  
Supramax   98.1 %     97.9 %     97.6 %     98.0 %  
Handymax                     100.0 %  
Handysize         88.7 %     84.1 %     92.0 %  
Fleet average   98.1 %     96.2 %     98.1 %     97.3 %  
                       
Average Daily Results:                
Time Charter Equivalent                
Capesize $ 30,809     $ 16,287     $ 22,829     $ 14,147    
Panamax                     5,365    
Ultramax   23,271       10,965       18,365       9,028    
Supramax   31,996       9,523       20,605       7,136    
Handymax                        
Handysize         6,445       8,503       5,328    
Fleet average   29,287       11,456       20,761       9,307    
                       
Daily vessel operating expenses                
Capesize $ 6,092     $ 5,255     $ 5,590     $ 5,064    
Panamax                     3,149    
Ultramax   5,792       5,709       5,194       4,728    
Supramax   5,515       4,786       4,961       4,396    
Handymax                        
Handysize         4,191       5,617       3,967    
Fleet average   5,833       4,961       5,286       4,576    
                       
                       

1) EBITDA represents net income (loss) plus net interest expense, taxes, and depreciation and amortization. EBITDA is included because it is used by management and certain investors as a measure of operating performance. EBITDA is used by analysts in the shipping industry as a common performance measure to compare results across peers. Our management uses EBITDA as a performance measure in consolidating internal financial statements and it is presented for review at our board meetings. We believe that EBITDA is useful to investors as the shipping industry is capital intensive which often results in significant depreciation and cost of financing. EBITDA presents investors with a measure in addition to net income to evaluate our performance prior to these costs. EBITDA is not an item recognized by U.S. GAAP (i.e. non-GAAP measure) and should not be considered as an alternative to net income, operating income or any other indicator of a company’s operating performance required by U.S. GAAP. EBITDA is not a measure of liquidity or cash flows as shown in our consolidated statement of cash flows. The definition of EBITDA used here may not be comparable to that used by other companies.
2) Average number of vessels is the number of vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was part of our fleet during the period divided by the number of calendar days in that period.
3) We define ownership days as the aggregate number of days in a period during which each vessel in our fleet has been owned by us. Ownership days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we record during a period.
4) We define chartered-in days as the aggregate number of days in a period during which we chartered-in third-party vessels.
5) We define available days as the number of our ownership days and chartered-in days less the aggregate number of days that our vessels are off-hire due to familiarization upon acquisition, repairs or repairs under guarantee, vessel upgrades or special surveys. Companies in the shipping industry generally use available days to measure the number of days in a period during which vessels should be capable of generating revenues.
6) We define available days for the owned fleet as available days less chartered-in days.
7) We define operating days as the number of our total available days in a period less the aggregate number of days that the vessels are off-hire due to unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period during which vessels actually generate revenues.
8) We calculate fleet utilization as the number of our operating days during a period divided by the number of ownership days plus chartered-in days less drydocking days.
9) We define TCE rates as our voyage revenues less voyage expenses and charter hire expenses, divided by the number of the available days of our owned fleet during the period. TCE rate is a common shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charterhire rates for vessels on voyage charters are generally not expressed in per-day amounts while charterhire rates for vessels on time charters generally are expressed in such amounts. Our estimated TCE for the fourth quarter of 2021 is based on fixtures booked to date. Actual results may vary based on the actual duration of voyages and other factors. Accordingly, we are unable to provide, without unreasonable efforts, a reconciliation of estimated TCE for the fourth quarter to the most comparable financial measures presented in accordance with GAAP.

        Three Months Ended September 30, 2021   Three Months Ended September 30, 2020   Nine Months Ended September 30, 2021   Nine Months Ended September 30, 2020  
Total Fleet (unaudited)   (unaudited)  
Voyage revenues (in thousands) $ 155,252     $ 87,524     $ 363,851     $ 260,066    
Voyage expenses (in thousands)   37,797       33,487       109,572       123,550    
Charter hire expenses (in thousands)   8,644       1,020       22,405       5,527    
          108,811       53,017       231,874       130,989    
                       
Total available days for owned fleet   3,715       4,628       11,169       14,075    
Total TCE rate $ 29,287     $ 11,456     $ 20,761     $ 9,307    
                       

10) We define daily vessel operating expenses to include crew wages and related costs, the cost of insurance expenses relating to repairs and maintenance (excluding drydocking), the costs of spares and consumable stores, tonnage taxes and other miscellaneous expenses. Daily vessel operating expenses are calculated by dividing vessel operating expenses by ownership days for the relevant period.

About Genco Shipping & Trading Limited

Genco Shipping & Trading Limited is a U.S. based drybulk ship owning company focused on the seaborne transportation of commodities globally. We provide a full-service logistics solution to our customers utilizing our in-house commercial operating platform, as we transport key cargoes such as iron ore, grain, steel products, bauxite, cement, nickel ore among other commodities along worldwide shipping routes. Our wholly owned high quality, modern fleet of dry cargo vessels consists of the larger Capesize (major bulk) and the medium-sized Ultramax and Supramax vessels (minor bulk) enabling us to carry a wide range of cargoes. We make capital expenditures from time to time in connection with vessel acquisitions. As of November 3, 2021, Genco Shipping & Trading Limited’s fleet consists of 17 Capesize, 13 Ultramax and 12 Supramax vessels with an aggregate capacity of approximately 4,514,000 dwt and an average age of 10.1 years.

The following table reflects Genco’s fleet list as of November 3, 2021:

  Vessel DWT Year Built  
Capesize      
1 Genco Resolute 181,060 2015  
2 Genco Endeavour 181,060 2015  
3 Genco Liberty 180,387 2016  
4 Genco Defender 180,377 2016  
5 Genco Constantine 180,183 2008  
6 Genco Augustus 180,151 2007  
7 Baltic Lion 179,185 2012  
8 Genco Tiger 179,185 2011  
9 Genco London 177,833 2007  
10 Baltic Wolf 177,752 2010  
11 Genco Titus 177,729 2007  
12 Baltic Bear 177,717 2010  
13 Genco Tiberius 175,874 2007  
14 Genco Commodus 169,098 2009  
15 Genco Hadrian 169,025 2008  
16 Genco Maximus 169,025 2009  
17 Genco Claudius 169,001 2010  
Ultramax      
1 Genco Freedom 63,671 2015  
2 Genco Vigilant 63,671 2015  
3 Baltic Hornet 63,574 2014  
4 Genco Enterprise 63,473 2016  
5 Baltic Mantis 63,470 2015  
6 Baltic Scorpion 63,462 2015  
7 Genco Magic 63,446 2014  
8 Baltic Wasp 63,389 2015  
9 Genco Constellation 63,310 2017  
10 Genco Mayflower 63,304 2017  
11 Genco Madeleine 63,166 2014  
12 Genco Weatherly 61,556 2014  
13 Genco Columbia 60,294 2016  
Supramax      
1 Genco Hunter 58,729 2007  
2 Genco Auvergne 58,020 2009  
3 Genco Rhone 58,018 2011  
4 Genco Ardennes 58,018 2009  
5 Genco Brittany 58,018 2010  
6 Genco Languedoc 58,018 2010  
7 Genco Pyrenees 58,018 2010  
8 Genco Bourgogne 58,018 2010  
9 Genco Aquitaine 57,981 2009  
10 Genco Warrior 55,435 2005  
11 Genco Predator 55,407 2005  
12 Genco Picardy 55,257 2005  

Conference Call Announcement

Genco Shipping & Trading Limited will hold a conference call on Thursday,
November 4, 2021 at 8:30 a.m. Eastern Time to discuss its 2021 third quarter financial results. The conference call and a presentation will be simultaneously webcast and will be available on the Company’s website, www.GencoShipping.com. To access the conference call, dial (334) 777-6978 or (800) 367-2403 and enter passcode 8667167. A replay of the conference call can also be accessed for two weeks by dialing (888) 203-1112 or (719) 457-0820 and entering the passcode 8667167. The Company intends to place additional materials related to the earnings announcement, including a slide presentation, on its website prior to the conference call.

Website Information

We intend to use our website, www.GencoShipping.com, as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included in our website’s Investor Relations section. Accordingly, investors should monitor the Investor Relations portion of our website, in addition to following our press releases, SEC filings, public conference calls, and webcasts. To subscribe to our e-mail alert service, please click the “Receive E-mail Alerts” link in the Investor Relations section of our website and submit your email address. The information contained in, or that may be accessed through, our website is not incorporated by reference into or a part of this document or any other report or document we file with or furnish to the SEC, and any references to our website are intended to be inactive textual references only.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

This release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements use words such as “anticipate,” “budget,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” and other words and terms of similar meaning in connection with a discussion of potential future events, circumstances or future operating or financial performance.  These forward-looking statements are based on our management’s current expectations and observations. Included among the factors that, in our view, could cause actual results to differ materially from the forward looking statements contained in this report are the following: (i) declines or sustained weakness in demand in the drybulk shipping industry; (ii) continuation of weakness or declines in drybulk shipping rates; (iii) changes in the supply of or demand for drybulk products, generally or in particular regions; (iv) changes in the supply of drybulk carriers including newbuilding of vessels or lower than anticipated scrapping of older vessels; (v) changes in rules and regulations applicable to the cargo industry, including, without limitation, legislation adopted by international organizations or by individual countries and actions taken by regulatory authorities; (vi) increases in costs and expenses including but not limited to: crew wages, insurance, provisions, lube oil, bunkers, repairs, maintenance, general and administrative expenses, and management fee expenses; (vii) whether our insurance arrangements are adequate; (viii) changes in general domestic and international political conditions; (ix) acts of war, terrorism, or piracy; (x) changes in the condition of the Company’s vessels or applicable maintenance or regulatory standards (which may affect, among other things, our anticipated drydocking or maintenance and repair costs) and unanticipated drydock expenditures; (xi) the Company’s acquisition or disposition of vessels; (xii) the amount of offhire time needed to complete maintenance, repairs, and installation of equipment to comply with applicable regulations on vessels and the timing and amount of any reimbursement by our insurance carriers for insurance claims, including offhire days; (xiii) the completion of definitive documentation with respect to charters; (xiv) charterers’ compliance with the terms of their charters in the current market environment; (xv) the extent to which our operating results continue to be affected by weakness in market conditions and freight and charter rates; (xvi) our ability to maintain contracts that are critical to our operation, to obtain and maintain acceptable terms with our vendors, customers and service providers and to retain key executives, managers and employees; (xvii) completion of documentation for vessel transactions and the performance of the terms thereof by buyers or sellers of vessels and us; (xviii) the relative cost and availability of low sulfur and high sulfur fuel, worldwide compliance with sulfur emissions regulations that took effect on January 1, 2020 and our ability to realize the economic benefits or recover the cost of the scrubbers we have installed.; (xix) our financial results for the year ending December 31, 2021 and other factors relating to determination of the tax treatment of dividends we have declared; (xx) the financial results we achieve for each quarter that apply to the formula under our new dividend policy, including without limitation the actual amounts earned by our vessels and the amounts of various expenses we incur, as a significant decrease in such earnings or a significant increase in such expenses may affect our ability to carry out our new value strategy; (xxi) the exercise of the discretion of our Board regarding the declaration of dividends, including without limitation the amount that our Board determines to set aside for reserves under our dividend policy; (xxii) the duration and impact of the COVID-19 novel coronavirus epidemic, which may negatively affect general global and regional economic conditions; our ability to charter our vessels at all and the rates at which are able to do so; our ability to call on or depart from ports on a timely basis or at all; our ability to crew, maintain, and repair our vessels, including without limitation the impact diversion of our vessels to perform crew rotations may have on our revenues, expenses, and ability to consummate vessel sales, expense and disruption to our operations that may arise from the inability to rotate crews on schedule, and delay and added expense we may incur in rotating crews in the current environment; our ability to staff and maintain our headquarters and administrative operations; sources of cash and liquidity; our ability to sell vessels in the secondary market, including without limitation the compliance of purchasers and us with the terms of vessel sale contracts, and the prices at which vessels are sold; and other factors relevant to our business described from time to time in our filings with the Securities and Exchange Commission; and (xxiv) other factors listed from time to time in our filings with the Securities and Exchange Commission, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2020 and subsequent reports on Form 8-K and Form 10-Q. Our ability to pay dividends in any period will depend upon various factors, including the limitations under any credit agreements to which we may be a party, applicable provisions of Marshall Islands law and the final determination by the Board of Directors each quarter after its review of our financial performance. The timing and amount of dividends, if any, could also be affected by factors affecting cash flows, results of operations, required capital expenditures, or reserves. As a result, the amount of dividends actually paid may vary. We do not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

CONTACT:
Apostolos Zafolias
Chief Financial Officer
Genco Shipping & Trading Limited
(646) 443-8550

Source: Genco Shipping & Trading Limited

Genco Shipping & Trading Limited Announces Third Quarter Financial Results


Genco Shipping & Trading Limited Announces Third Quarter Financial Results

 

Increases Quarterly Dividend and Approaches Full Execution of Genco’s Comprehensive Value Strategy

Reports Highest Quarterly Earnings Per Share Since 2008

NEW YORK, Nov. 03, 2021 (GLOBE NEWSWIRE) — Genco Shipping & Trading Limited (NYSE:GNK) (“Genco” or the “Company”), the largest U.S. headquartered drybulk shipowner focused on the global transportation of commodities, today reported its financial results for the three months and nine months ended September 30, 2021.

The following financial review discusses the results for the three months and nine months ended September 30, 2021 and September 30, 2020.

Third Quarter 2021 and Year-to-Date Highlights

  • As part of Genco’s comprehensive value strategy announced in April 2021, we have taken the following steps in the year-to-date:
    • Closed our $450 Million Credit Facility in August 2021, which provides additional flexibility for capital allocation, lowers our cash flow breakeven rate, and improves key terms
    • Took delivery of four modern, fuel efficient Ultramax vessels in Q3 2021
    • Repaid $144.2 million of debt during the first nine months of 2021, or 32% of the beginning year debt balance
      • We plan to pay down debt to $246 million by year-end 2021
    • Fixed seven vessels on period TCs for ~1 to ~2 years at rates between $23,375 and $32,000 per day to secure cash flows and de-risk acquisitions
  • Genco increased its regular quarterly cash dividend to $0.15 per share for the third quarter of 2021
    • Payable on or about November 22, 2021 to all shareholders of record as of November 15, 2021
    • We have now declared cumulative dividends totaling $1.055 per share over the last nine quarters
    • The first dividend under Genco’s value strategy, is to be based on Q4 2021 results and be payable in Q1 2022
  • We recorded net income of $57.1 million for the third quarter of 2021
    • Basic and diluted earnings per share of $1.36 and $1.34, respectively
    • Adjusted net income1 of $61.7 million or basic and diluted earnings per share of $1.47 and $1.44, respectively, excluding $4.4 million in loss on debt extinguishment and a $0.2 million loss on sale of vessels
    • Represents our highest quarterly earnings per share result since Q3 2008
  • Voyage revenues totaled $155.3 million and net revenue1 (voyage revenues minus voyage expenses and charter hire expenses) totaled $108.8 million during Q3 2021
    • Our average daily fleet-wide time charter equivalent, or TCE1, for Q3 2021 was $29,287, marking our highest quarterly TCE since 2010
    • We estimate our TCE to date for Q4 2021 to be $36,879 for 71% of our owned fleet available days, based on both period and current spot fixtures
  • Recorded adjusted EBITDA of $79.8 million during Q3 2021, which is greater than the comparable figure for all of 20201
  • Maintained a strong liquidity position with $80.5 million of cash as of September 30, 2021, after $144.2 million of debt repayments as well as $108.7 million paid for vessels acquired in the year to date
  • Established a new joint venture, GS Shipmanagement Pte. Ltd., with The Synergy Group (“Synergy”) for the technical management of our fleet, which aims to unlock further value for shareholders through its differentiated approach to ship management
  • Became a signatory to the Call to Action for Shipping Decarbonization

John C. Wobensmith, Chief Executive Officer, commented, “During the third quarter, Genco maintained its upward earnings trajectory posting its best quarter since 2008. We continue to capitalize on both our leading platform and the favorable drybulk market, which has moved from strength-to-strength in recent quarters. While we anticipate normal seasonality in the coming months, the overall fundamentals, including a historically low orderbook, remain supportive of Genco further taking advantage of its strong earnings power for the benefit of shareholders. Against this favorable backdrop, we are progressing towards the full execution of our comprehensive value strategy. Importantly, we have laid the groundwork over the course of the year, have once again increased our quarterly dividend and are on schedule to declare our first dividend under our new policy.”

Mr. Wobensmith, continued, “With our expected debt balance of $246 million by year-end 2021, representing a planned 45% pay down of our debt outstanding at the start of the year, we will have meaningfully reduced our financial leverage creating an attractive risk-reward profile for the Company. Based on this success and our significant operating leverage, we believe we are well-positioned to distribute compelling dividends to shareholders through diverse market environments while continuing to opportunistically grow the Company.”

We believe the non-GAAP measure presented provides investors with a means of better evaluating and understanding the Company’s operating performance. Please see Summary Consolidated Financial and Other Data below for a further reconciliation.

Comprehensive Value Strategy Update

Genco’s comprehensive value strategy is centered on three key pillars:

  • Low financial leverage
  • Paying sizeable quarterly cash dividends to shareholders, and
  • Growth of the Company’s asset base

We believe this strategy is a key differentiator for the Company and will drive shareholder value over the long-term creating a compelling risk-reward balance.

Drawing on one of the strongest balance sheets in the industry, Genco has utilized a phased in approach to further reduce its debt and refinance its current credit facilities in order to lower its cash flow breakeven levels positioning the Company to pay a sizeable quarterly dividend across diverse market environments. At the same time, we also maintain significant flexibility to grow the fleet through accretive vessel acquisitions. The first dividend under the Company’s new corporate strategy will be based on Q4 2021 results and be payable in Q1 2022.

In implementing this strategy, the Company has taken the following measures to date:

  • Deleveraging: paid down $144.2 million of debt during the first nine months of 2021, or approximately 32% of our outstanding debt
  • Refinancing: closed on a new global credit facility to increase flexibility, improve key terms and lower cash flow breakeven rates
  • Revolver: our new $450 million credit facility has a substantial revolver in place with $137.5 million of availability as of September 2021
  • Growth: agreed to acquire six modern, fuel efficient Ultramaxes since April 2021
  • Securing revenue: opportunistically fixed various period time charterers to secure cash flows and de-risk recent acquisitions
Vessel Type Rate Duration Min Expiration
Genco Liberty Capesize $ 31,000 10-13 months Feb-22
Baltic Bear Capesize $ 32,000 10-14 months Mar-22
Baltic Wolf Capesize $ 30,250 22-28 months Jun-23
Genco Maximus Capesize $ 27,500 24-30 months Sep-23
Genco Vigilant Ultramax $ 17,750 11-13 months Sep-22
Genco Freedom Ultramax $ 23,375 20-23 months Mar-23
Baltic Hornet Ultramax $ 24,000 20-23 months Apr-23
Baltic Wasp Ultramax $ 25,500 23-25 months Jun-23

We plan to have $246 million of debt outstanding at December 31, 2021 following voluntary debt repayments totaling $59 million in the fourth quarter of 2021. Importantly, following these repayments, we will have no mandatory debt amortization payments until December 2025, or later, if we continue to make additional voluntary paydowns. Regardless of this favorable mandatory amortization schedule, we plan to continue to voluntarily pay down our debt with the medium term objective of reducing our net debt to zero and a longer term goal of zero debt.  

Dividend policy

For the third quarter of 2021, Genco declared a cash dividend of $0.15 per share. This represents an increase of $0.05 per share compared to the previous quarter. Our quarterly dividend policy and declaration and payment of dividends are subject to legally available funds, compliance with applicable law and contractual obligations (including our credit facilities) and the Board of Directors’ determination that each declaration and payment is at the time in the best interests of the Company and its shareholders after its review of our financial performance.

As part of Genco’s value strategy, the Board of Directors adopted a new quarterly dividend policy for dividends payable commencing in the first quarter of 2022 in respect to the Company’s financial results for the fourth quarter of 2021.  Under the new quarterly dividend policy, the amount available for quarterly dividends is to be calculated based on the following formula: 

Operating cash flow
Less: Debt repayments
Less: Capital expenditures for drydocking
Less: Reserve
Cash flow distributable as dividends

For purposes of the foregoing calculation, operating cash flow is defined as voyage revenue less voyage expenses, charter hire expenses, vessel operating expenses, general and administrative expenses other than non-cash restricted stock expenses, technical management fees, and interest expense other than non-cash deferred financing costs.  Anticipated uses for the reserve include, but are not limited to, vessel acquisitions, debt repayments, and general corporate purposes. In order to set aside funds for these purposes, the reserve will be set on a quarterly basis in advance of the subsequent quarter and is anticipated to be based on future quarterly debt repayments and interest expenseThe quarterly reserve for the fourth quarter of 2021, which is set in and remains subject to our Board of Directors’ discretion, is expected to be $10.75 million, which was determined based on $8.75 million for voluntary debt repayments anticipated to be made in Q1 2022 as well as estimated cash interest expense on our debt. The quarterly debt repayment and reserve will be reassessed on a quarterly basis in advance by the Board of Directors and management. Maintaining a quarterly reserve as well as optionality for the uses of the reserve are important factors of the corporate strategy as it enables Genco to be flexible depending on market conditions and provide a more tailored approach to Genco’s overall business model.

The Board expects to reassess the payment of dividends as appropriate from time to time. The quarterly dividend policy and declaration and payment of dividends are subject to legally available funds, compliance with law and contractual obligations and the Board of Directors’ determination that each declaration and payment is at the time in the best interests of the Company and its shareholders.

Genco’s active commercial operating platform and fleet deployment strategy

Overall, we utilize a portfolio approach towards revenue generation through a combination of short-term, spot market employment as well as opportunistically booking longer term coverage. Our fleet deployment strategy currently remains weighted towards short-term fixtures, which provide us with optionality on our sizeable fleet. Our barbell approach towards fleet composition enables Genco to gain exposure to both the major and minor bulk commodities with a fleet whose cargoes carried align with global commodity trade flows. This approach continues to serve us well given the upside experienced in major bulk rates together with the continued improvement and relative stability of minor bulk rates.

Based on current fixtures to date, our estimated TCE to date for the fourth quarter of 2021 on a load-to-discharge basis is presented below. Our estimated Q4 TCE based on current fixtures is 26% higher than Q3, highlighting our opportunistic and mostly spot oriented approach to fixture activity. In the year-to-date, we have selectively booked period time charter coverage for approximately one to two years on four Capesize and four Ultramax vessels. We view these fixtures as part of our portfolio approach to fixture activity and prudent to take advantage of in the firm freight rate environment. Specifically, the three Ultramax time charters for two years each were booked to de-risk the purchase of the three Ultramax vessels we agreed to purchase in July 2021 and are expected to result in an unlevered cash-on-cash return of approximately 50% over the two year period.

Estimated net TCE – Q4 2021 to Date
Vessel Type Period Spot Fleet-wide % Fixed
Capesize $ 28,197 $ 51,288 $ 43,708 72 %
Ultramax/Supramax $ 23,109 $ 37,620 $ 32,143 71 %
Fleet-wide $ 25,024 $ 43,471 $ 36,879 71 %

As we have fixed eight vessels on one to two year period time charters, we have provided a TCE breakout of the period time charters as well as the spot trading fixtures in the fourth quarter to date. Actual rates for the fourth quarter will vary based upon future fixtures. We have approximately eight Capesize vessels coming open in the coming weeks, of which we plan to ballast select vessels to the Atlantic basin. As the market has declined from the highs seen during the third quarter and early October, we anticipate the unfixed portion of our available days to be contracted at lower rates than those reflected above in our fixtures to date.

Fleet Update

Since April 2021, the Company has entered agreements to purchase six modern, fuel efficient Ultramax vessels. To date, we have taken delivery of the following Ultramax vessels:

  • Genco Enterprise (2016-built) on August 23, 2021
  • Genco Madeleine (2014-built) on August 23, 2021
  • Genco Mayflower (2017-built) on August 24, 2021
  • Genco Constellation (2017-built) on September 3, 2021

We anticipate taking delivery of the final two Ultramaxes in January 2022 at which point we expect to pay the remaining $40.8 million to acquire these two vessels. Since December 2020, we have grown our core Ultramax fleet by nine vessels to a total of 15 vessels as we continue to modernize and expand our fleet at an attractive point in the drybulk cycle.

Regarding vessel divestitures, we completed the sale of the Genco Provence on November 2, 2021, for gross proceeds of $13.25 million. With this sale, we have now divested the oldest vessel in our fleet and in the process have avoided drydocking capex scheduled for 2022 of approximately $0.8 million.

Financial Review: 2021 Third Quarter

The Company recorded net income for the third quarter of 2021 of $57.1 million, or $1.36 and $1.34 basic and diluted earnings per share, respectively. Comparatively, for the three months ended September 30, 2020, the Company recorded a net loss of $21.1 million, or $0.50 basic and diluted net loss per share.

The Company’s revenues increased to $155.3 million for the three months ended September 30, 2021, as compared to $87.5 million recorded for the three months ended September 30, 2020, primarily due to higher rates achieved by both our major and minor bulk vessels, as well as our third-party time chartered-in vessels, which was partially offset by the operation of fewer vessels in our fleet. The average daily time charter equivalent, or TCE, rates obtained by the Company’s fleet was $29,287 per day for the three months ended September 30, 2021 as compared to $11,456 per day for the three months ended September 30, 2020. During the third quarter of 2021, drybulk freight rates reached decade highs led by a seasonal rise in iron ore shipments from Brazil and Australia, strong global economic activity, a reduction of fleet-wide productivity due to COVID-19 restrictions and port congestion, increased demand for coal ahead of peak winter season and manageable fleet growth due to the historically low orderbook. Rates continued to show strength going into the fourth quarter, with the BCI reaching a peak on October 7th, but have since come off their highs due to easing iron ore exports, a decline in port congestion together with reduced steel output in China from the record levels seen earlier in the year. These factors have been partially offset by an increase in coal shipments.

Voyage expenses were $37.8 million for the three months ended September 30, 2021 compared to $33.5 million during the prior year period. This increase was primarily due to higher bunker expenses, partially offset by the operation of fewer vessels. Vessel operating expenses decreased to $21.8 million for the three months ended September 30, 2021 from $23.5 million for the three months ended September 30, 2020, primarily due to fewer owned vessels during the third quarter of 2021 as compared to the third quarter of 2020, partially offset by higher crew expenses as a result of COVID-19 related expenses and disruptions. General and administrative expenses increased to $5.7 million for the third quarter of 2021 compared to $5.1 million for the third quarter of 2020, primarily due to higher legal and professional fees. Depreciation and amortization expenses decreased to $14.2 million for the three months ended September 30, 2021 from $16.1 million for the three months ended September 30, 2020, primarily due to a decrease in depreciation for certain vessels in our fleet that were impaired during 2020, as well as a decrease in the depreciation of vessels due to the operation of a smaller fleet during the third quarter of 2021 as compared to the third quarter of 2020.

Daily vessel operating expenses, or DVOE, amounted to $5,833 per vessel per day for the third quarter of 2021 compared to $4,961 per vessel per day for the third quarter of 2020. This increase is primarily attributable to higher crew expenses as a result of COVID-19 related expenses and disruptions, as well as higher spares. We believe daily vessel operating expenses are best measured for comparative purposes over a 12-month period in order to take into account all of the expenses that each vessel in our fleet will incur over a full year of operation. Based on estimates provided by our technical managers, our DVOE budget for Q4 2021 is $5,100 per vessel per day on a fleet-wide basis reflecting the larger weighting of our fleet towards Capesize vessels following the sales of smaller Supramax and Handysize vessels as well as an anticipated increase in COVID-19 related expenses. The potential impacts of COVID-19 are beyond our control and are difficult to predict due to uncertainties surrounding the pandemic.

Apostolos Zafolias, Chief Financial Officer, commented, “During the quarter, we took important steps to strengthen our capital structure and further reduce our financial leverage. We closed our new $450 million credit facility, which will further reduce our cash flow break evens to among the lowest in the industry and provide additional flexibility through improved terms and a sizeable revolver. We entered the fourth quarter with a strong cash position and the financial flexibility to continue to execute on all components of our comprehensive value strategy related to distributing sizeable dividends to shareholders and opportunistically growing the fleet. Our focus remains on improving the strength of our balance sheet and shareholder returns. We are pleased with our ongoing success and will focus on continuing to pay down debt with a medium-term objective of reducing our net debt to zero.”

Financial Review: Nine Months 2021

The Company recorded net income of $91.2 million or $2.17 and $2.14 basic and diluted net earnings per share for the nine months ended September 30, 2021, respectively. This compares to a net loss of $159.7 million or $3.81 basic and diluted net loss per share for the nine months ended September 30, 2020. Net income for the nine months ended September 30, 2021 includes a $0.9 million loss on sale of vessels as well as a $4.4 million loss on debt extinguishment. Net loss for the nine months ended September 30, 2020 includes $134.7 million in non-cash vessel impairment charges and a $0.8 million loss on sale of vessels. Revenues increased to $363.9 million for the nine months ended September 30, 2021 compared to $260.1 million for the nine months ended September 30, 2020, primarily due to higher rates achieved by our fleet as well as our third party time chartered-on vessels, which was partially offset by the operation of fewer vessels in our fleet. Voyage expenses decreased to $109.6 million for the nine months ended September 30, 2021 from $123.6 million for the same period in 2020. TCE rates obtained by the Company increased to $20,761 per day for the nine months ended September 30, 2021 from $9,307 per day for the nine months ended September 30, 2020. Total operating expenses for the nine months ended September 30, 2021 and 2020 were $255.9 million and $402.3 million, respectively. Total operating expenses include a loss on sale of vessels of $0.9 million for the nine months ending September 30, 2021. For the nine months ended September 30, 2020, total operating expenses include $134.7 million in non-cash vessel impairment charges, as well as a loss on sale of vessels of $0.8 million for the nine months ending September 30, 2020. General and administrative expenses for the nine months ended September 30, 2021 increased to $17.6 million as compared to the $16.4 million in the same period of 2020, primarily due to higher legal and professional fees. DVOE was $5,286 for the year-to-date period in 2021 versus $4,576 in 2020. The increase in daily vessel operating expense was predominantly due to higher crew expenses as a result of COVID-19 related expenses and disruptions. As a result of COVID-19 restrictions during the first half of 2020, we were unable to perform our regularly scheduled crew changes, resulting in an abnormally low DVOE for that period. EBITDA for the nine months ended September 30, 2021 amounted to $145.4 million compared to $(93.5) million during the prior period. During the nine months of 2021 and 2020, EBITDA included non-cash impairment charges, gains and losses on sale of vessels as well as a loss on debt extinguishment as mentioned above. Excluding these items, our adjusted EBITDA would have amounted to $150.7 million and $42.1 million, for the respective periods.

Liquidity and Capital Resources

Cash Flow

Net cash provided by operating activities for the nine months ended September 30, 2021 was $135.0 million as compared to $16.0 million for the nine months ended September 30, 2020. This increase in cash provided by operating activities was primarily due to higher rates achieved by our major and minor bulk vessels, changes in working capital, as well as a decrease in drydocking related expenditures and interest expense.

Net cash used in investing activities for the nine months ended September 30, 2021 was $77.3 million as compared to net cash provided by investing activities of $12.3 million for the nine months ended September 30, 2020.  This fluctuation was primarily due to the purchase of four Ultramax vessels which delivered during the third quarter of 2021, as well as deposits made for the two Ultramax vessels that are expected to be delivered during the first quarter of 2022.  These fluctuations were partially offset by a decrease in scrubber related expenses and an increase in net proceeds from the sale of vessels during the nine months ended September 30, 2021 as compared to the same period during 2020.

Net cash used in financing activities during the nine months ended September 30, 2021 and 2020 was $156.9 million and $29.8 million, respectively.  The increase was primarily due to the refinancing of the $495 Million Credit Facility and the $133 Million Credit Facility with the $450 Million Credit Facility on August 31, 2021.  During the nine months ended September 30, 2021, the increase in total net cash used in financing activities related to our credit facilities was $123.8 million as compared to the same period during 2020.  Additionally, there was a $5.0 million increase in the payment of deferred financing costs paid in relation to the $450 Million Credit Facility during the nine months ended September 30, 2021.  These increases were partially offset by a $1.8 million decrease in the payment of dividends during the nine months ended September 30, 2021 as compared to the same period during 2020.

Capital Expenditures

We make capital expenditures from time to time in connection with vessel acquisitions. As of November 3, 2021, Genco Shipping & Trading Limited’s fleet consists of 17 Capesize, 13 Ultramax and 12 Supramax vessels with an aggregate capacity of approximately 4,514,000 dwt and an average age of 10.1 years.

In addition to acquisitions that we may undertake, we will incur additional capital expenditures due to special surveys and drydockings. Furthermore, we plan to upgrade a portion of our fleet with energy saving devices and apply high performance paint systems to our vessels in order to reduce fuel consumption and emissions. We estimate our capital expenditures related to drydocking, including capitalized costs incurred during drydocking related to vessel assets and vessel equipment, ballast water treatment system costs, fuel efficiency upgrades and scheduled off-hire days for our fleet for the balance of 2021 and 2022 to be:

  Q4 2021 2022
Estimated Drydock Costs (1) $2.2 million $12.3 million
Estimated BWTS Costs (2) $0.6 million $6.1 million
Estimated Fuel Efficiency Upgrade Costs (3) $0.2 million $8.6 million
Total Estimated Costs $2.9 million $27.0 million
Estimated Offhire Days (4) 60 300

(1) Estimates are based on our budgeted cost of drydocking our vessels in China. Actual costs will vary based on various factors, including where the drydockings are actually performed. We expect to fund these costs with cash on hand. These costs do not include drydock expense items that are reflected in vessel operating expenses. Estimated drydocking costs for 2022 exclude the $0.8 million in relation to the agreed upon sale of the Genco Provence.

(2) Estimated costs associated with the installation of ballast water treatment systems is expected to be funded with cash on hand.

(3) Estimated costs associated with the installation of fuel efficiency upgrades are expected to be funded with cash on hand.

(4) Actual length will vary based on the condition of the vessel, yard schedules and other factors. The estimated offhire days per sector scheduled for Q4 2021 consists of 40 days for two Ultramaxes and 20 days for one Supramax. Estimated offhire days for 2022 relate to 12 vessels drydocking during the year and exclude days related to the Genco Provence due to the vessel’s agreed upon sale.

Summary Consolidated Financial and Other Data

The following table summarizes Genco Shipping & Trading Limited’s selected consolidated financial and other data for the periods indicated below.

                       
        Three Months Ended September 30, 2021   Three Months Ended September 30, 2020   Nine Months Ended September 30, 2021   Nine Months Ended September 30, 2020  
        (Dollars in thousands, except share and per share data)   (Dollars in thousands, except share and per share data)  
        (unaudited)   (unaudited)  
INCOME STATEMENT DATA:                
Revenues:                
  Voyage revenues $ 155,252     $ 87,524     $ 363,851     $ 260,066    
    Total revenues   155,252       87,524       363,851       260,066    
                       
Operating expenses:                
  Voyage expenses   37,797       33,487       109,572       123,550    
  Vessel operating expenses   21,788       23,460       59,622       66,332    
  Charter hire expenses   8,644       1,020       22,405       5,527    
  General and administrative expenses (inclusive of nonvested stock amortization   5,659       5,115       17,616       16,353    
  expense of $0.6 million, $0.5 million, $1.7 million and $1.5 million , respectively)                
  Technical management fees   1,631       1,739       4,400       5,316    
  Depreciation and amortization   14,200       16,115       41,409       49,619    
  Impairment of vessel assets         21,896             134,710    
  Loss on sale of vessels   159       358       894       844    
    Total operating expenses   89,878       103,190       255,918       402,251    
                       
Operating income (loss)   65,374       (15,666 )     107,933       (142,185 )  
                       
Other income (expense):                
  Other income (expense)   84       (436 )     440       (900 )  
  Interest income   25       101       144       948    
  Interest expense   (3,943 )     (5,097 )     (12,955 )     (17,515 )  
  Loss on debt extinguishment   (4,408 )           (4,408 )        
    Other expense, net   (8,242 )     (5,432 )     (16,779 )     (17,467 )  
                       
Net income (loss) $ 57,132     $ (21,098 )   $ 91,154     $ (159,652 )  
Net earnings (loss) per share – basic $ 1.36     $ (0.50 )   $ 2.17     $ (3.81 )  
Net earnings (loss) per share – diluted $ 1.34     $ (0.50 )   $ 2.14     $ (3.81 )  
Weighted average common shares outstanding – basic   42,095,211       41,928,682       42,047,115       41,898,756    
Weighted average common shares outstanding – diluted   42,750,836       41,928,682       42,548,187       41,898,756    
                       
                       
            September 30, 2021   December 31, 2020      
BALANCE SHEET DATA (Dollars in thousands):     (unaudited)          
                       
Assets                
  Current assets:                
    Cash and cash equivalents     $ 80,172     $ 143,872        
    Restricted cash             35,492        
    Due from charterers, net       22,069       12,991        
    Prepaid expenses and other current assets       9,544       10,856        
    Inventories       23,722       21,583        
    Vessels held for sale       6,964       22,408        
  Total current assets       142,471       247,202        
                       
  Noncurrent assets:                
    Vessels, net of accumulated depreciation of $239,893 and $204,201, respectively       991,471       919,114        
    Deposits on vessels       17,702              
    Vessels held for exchange             38,214        
    Deferred drydock, net       12,465       14,689        
    Fixed assets, net       6,072       6,393        
    Operating lease right-of-use assets       5,845       6,882        
    Restricted cash       315       315        
    Fair value of derivative instruments       424              
  Total noncurrent assets       1,034,294       985,607        
                       
  Total assets     $ 1,176,765     $ 1,232,809        
                       
Liabilities and Equity                
  Current liabilities:                
    Accounts payable and accrued expenses     $ 24,138     $ 22,793        
    Current portion of long-term debt             80,642        
    Deferred revenue       14,441       8,421        
    Fair market value of time charters acquired       2,220              
    Current operating lease liabilities       1,835       1,765        
  Total current liabilities       42,634       113,621        
                       
  Noncurrent liabilities                
    Long-term operating lease liabilities       6,677       8,061        
    Contract liability             7,200        
    Long-term debt, net of deferred financing costs of $8,229 and $9,653, respectively       296,771       358,933        
  Total noncurrent liabilities       303,448       374,194        
                       
  Total liabilities       346,082       487,815        
                       
  Commitments and contingencies                
                       
  Equity:                
    Common stock       419       418        
    Additional paid-in capital       1,707,900       1,713,406        
    Accumulated other comprehensive income       40              
    Accumulated deficit       (877,676 )     (968,830 )      
    Total equity       830,683       744,994        
                       
  Total liabilities and equity     $ 1,176,765     $ 1,232,809        
                       
                       
            Nine Months Ended September 30, 2021   Nine Months Ended September 30, 2020      
STATEMENT OF CASH FLOWS (Dollars in thousands):     (unaudited)      
                       
Cash flows from operating activities                
    Net income (loss)     $ 91,154     $ (159,652 )      
    Adjustments to reconcile net income (loss) to net cash provided by operating activities:              
    Depreciation and amortization       41,409       49,619        
    Amortization of deferred financing costs       3,110       2,906        
    Amortization of fair market value of time charters acquired       (2,043 )            
    Right-of-use asset amortization       1,037       1,016        
    Amortization of nonvested stock compensation expense       1,670       1,491        
    Impairment of vessel assets             134,710        
    Loss on sale of vessels       894       844        
    Loss on debt extinguishment       4,408              
    Amortization of premium on derivative       153              
    Interest rate cap premium payment       (240 )            
    Insurance proceeds for protection and indemnity claims       913       330        
    Insurance proceeds for loss of hire claims             78        
    Change in assets and liabilities:                
      (Increase) decrease in due from charterers       (9,078 )     2,795        
      (Increase) decrease in prepaid expenses and other current assets       (193 )     143        
      (Increase) decrease in inventories       (2,139 )     6,049        
      Increase (decrease) in accounts payable and accrued expenses       1,111       (17,956 )      
      Increase in deferred revenue       6,020       1,691        
      Decrease in operating lease liabilities       (1,314 )     (1,250 )      
      Deferred drydock costs incurred       (1,885 )     (6,799 )      
    Net cash provided by operating activities       134,987       16,015        
                       
Cash flows from investing activities                
    Purchase of vessels and ballast water treatment systems, including deposits       (113,199 )     (3,379 )      
    Purchase of scrubbers (capitalized in Vessels)       (193 )     (10,948 )      
    Purchase of other fixed assets       (901 )     (3,684 )      
    Net proceeds from sale of vessels       36,696       29,854        
    Insurance proceeds for hull and machinery claims       295       484        
    Net cash (used in) provided by investing activities       (77,302 )     12,327        
                       
Cash flows from financing activities                
    Proceeds from the $450 Million Credit Facility       350,000              
    Repayments on the $450 Million Credit Facility       (45,000 )            
    Proceeds from the $133 Million Credit Facility             24,000        
    Repayments on the $133 Million Credit Facility       (114,940 )     (5,660 )      
    Proceeds from the $495 Million Credit Facility             11,250        
    Repayments on the $495 Million Credit Facility       (334,288 )     (49,981 )      
    Cash dividends paid       (7,175 )     (8,963 )      
    Payment of deferred financing costs       (5,474 )     (462 )      
    Net cash used in financing activities       (156,877 )     (29,816 )      
                       
Net decrease in cash, cash equivalents and restricted cash       (99,192 )     (1,474 )      
                       
Cash, cash equivalents and restricted cash at beginning of period       179,679       162,249        
Cash, cash equivalents and restricted cash at end of period     $ 80,487     $ 160,775        
                       
                       
                       
        Three Months Ended September 30, 2021              
Adjusted Net Income Reconciliation (unaudited)              
Net income $ 57,132                
  + Loss on sale of vessels   159                
  + Loss on debt extinguishment   4,408                
      Adjusted net income $ 61,699                
                       
      Adjusted net earnings per share – basic $ 1.47                
      Adjusted net earnings per share – diluted $ 1.44                
                       
      Weighted average common shares outstanding – basic   42,095,211                
      Weighted average common shares outstanding – diluted   42,750,836                
                       
      Weighted average common shares outstanding – basic as per financial statements   42,095,211                
      Dilutive effect of stock options   442,617                
      Dilutive effect of restricted stock units   213,008                
      Weighted average common shares outstanding – diluted as adjusted   42,750,836                
                       
                       
        Three Months Ended September 30, 2021   Three Months Ended September 30, 2020   Nine Months Ended September 30, 2021   Nine Months Ended September 30, 2020  
        (Dollars in thousands)   (Dollars in thousands)  
EBITDA Reconciliation: (unaudited)   (unaudited)  
  Net income (loss) $ 57,132     $ (21,098 )   $ 91,154     $ (159,652 )  
  + Net interest expense   3,918       4,996       12,811       16,567    
  + Depreciation and amortization   14,200       16,115       41,409       49,619    
      EBITDA (1) $ 75,250     $ 13     $ 145,374     $ (93,466 )  
                       
  + Impairment of vessel assets         21,896             134,710    
  + Loss on sale of vessels   159       358       894       844    
  + Loss on debt extinguishment   4,408             4,408          
      Adjusted EBITDA $ 79,817     $ 22,267     $ 150,676     $ 42,088    
                       
                       
        Three Months Ended   Nine Months Ended  
        September 30, 2021   September 30, 2020   September 30, 2021   September 30, 2020  
FLEET DATA: (unaudited)   (unaudited)  
Total number of vessels at end of period   43       51       43       51    
Average number of vessels (2)   40.6       51.4       41.3       52.9    
Total ownership days for fleet (3)   3,735       4,729       11,280       14,495    
Total chartered-in days (4)   333       145       1,120       816    
Total available days for fleet (5)   4,048       4,773       12,289       14,891    
Total available days for owned fleet (6)   3,715       4,628       11,169       14,075    
Total operating days for fleet (7)   3,990       4,626       12,108       14,576    
Fleet utilization (8)   98.1 %     96.2 %     98.1 %     97.3 %  
                       
                       
AVERAGE DAILY RESULTS:                
Time charter equivalent (9) $ 29,287     $ 11,456     $ 20,761     $ 9,307    
Daily vessel operating expenses per vessel (10)   5,833       4,961       5,286       4,576    
                       
        Three Months Ended   Nine Months Ended  
        September 30, 2021   September 30, 2020   September 30, 2021   September 30, 2020  
FLEET DATA: (unaudited)   (unaudited)  
Ownership days                
Capesize   1,564.0       1,564.0       4,641.0       4,658.0    
Panamax                     64.8    
Ultramax   970.0       552.0       2,520.8       1,644.0    
Supramax   1,201.3       1,840.0       3,890.5       5,480.0    
Handymax                        
Handysize         773.3       227.5       2,648.0    
Total   3,735.3       4,729.3       11,279.8       14,494.8    
                       
Chartered-in days                
Capesize                        
Panamax                        
Ultramax   43.3       82.2       387.5       374.7    
Supramax   289.8       60.6       732.3       363.5    
Handymax                     14.5    
Handysize         2.5             63.2    
Total   333.1       145.3       1,119.8       815.9    
                       
Available days (owned & chartered-in fleet)                
Capesize   1,564.0       1,551.2       4,583.4       4,609.5    
Panamax                     64.4    
Ultramax   997.1       633.8       2,883.5       1,939.4    
Supramax   1,487.3       1,829.2       4,594.1       5,581.8    
Handymax                     14.5    
Handysize         758.9       227.5       2,681.1    
Total   4,048.4       4,773.1       12,288.5       14,890.7    
                       
Available days (owned fleet)                
Capesize   1,564.0       1,551.2       4,583.4       4,609.5    
Panamax                     64.4    
Ultramax   953.8       551.6       2,496.0       1,564.7    
Supramax   1,197.5       1,768.6       3,861.8       5,218.3    
Handymax                        
Handysize         756.4       227.5       2,617.9    
Total   3,715.3       4,627.8       11,168.7       14,074.8    
                       
Operating days                
Capesize   1,545.3       1,513.5       4,549.2       4,570.4    
Panamax                     60.1    
Ultramax   981.6       625.4       2,854.5       1,929.6    
Supramax   1,463.5       1,814.0       4,513.3       5,521.3    
Handymax                     14.5    
Handysize         673.4       191.3       2,479.8    
Total   3,990.4       4,626.3       12,108.3       14,575.7    
                       
Fleet utilization                
Capesize   98.8 %     96.8 %     99.1 %     98.5 %  
Panamax                     92.7 %  
Ultramax   96.9 %     98.6 %     98.2 %     99.5 %  
Supramax   98.1 %     97.9 %     97.6 %     98.0 %  
Handymax                     100.0 %  
Handysize         88.7 %     84.1 %     92.0 %  
Fleet average   98.1 %     96.2 %     98.1 %     97.3 %  
                       
Average Daily Results:                
Time Charter Equivalent                
Capesize $ 30,809     $ 16,287     $ 22,829     $ 14,147    
Panamax                     5,365    
Ultramax   23,271       10,965       18,365       9,028    
Supramax   31,996       9,523       20,605       7,136    
Handymax                        
Handysize         6,445       8,503       5,328    
Fleet average   29,287       11,456       20,761       9,307    
                       
Daily vessel operating expenses                
Capesize $ 6,092     $ 5,255     $ 5,590     $ 5,064    
Panamax                     3,149    
Ultramax   5,792       5,709       5,194       4,728    
Supramax   5,515       4,786       4,961       4,396    
Handymax                        
Handysize         4,191       5,617       3,967    
Fleet average   5,833       4,961       5,286       4,576    
                       
                       

1) EBITDA represents net income (loss) plus net interest expense, taxes, and depreciation and amortization. EBITDA is included because it is used by management and certain investors as a measure of operating performance. EBITDA is used by analysts in the shipping industry as a common performance measure to compare results across peers. Our management uses EBITDA as a performance measure in consolidating internal financial statements and it is presented for review at our board meetings. We believe that EBITDA is useful to investors as the shipping industry is capital intensive which often results in significant depreciation and cost of financing. EBITDA presents investors with a measure in addition to net income to evaluate our performance prior to these costs. EBITDA is not an item recognized by U.S. GAAP (i.e. non-GAAP measure) and should not be considered as an alternative to net income, operating income or any other indicator of a company’s operating performance required by U.S. GAAP. EBITDA is not a measure of liquidity or cash flows as shown in our consolidated statement of cash flows. The definition of EBITDA used here may not be comparable to that used by other companies.
2) Average number of vessels is the number of vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was part of our fleet during the period divided by the number of calendar days in that period.
3) We define ownership days as the aggregate number of days in a period during which each vessel in our fleet has been owned by us. Ownership days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we record during a period.
4) We define chartered-in days as the aggregate number of days in a period during which we chartered-in third-party vessels.
5) We define available days as the number of our ownership days and chartered-in days less the aggregate number of days that our vessels are off-hire due to familiarization upon acquisition, repairs or repairs under guarantee, vessel upgrades or special surveys. Companies in the shipping industry generally use available days to measure the number of days in a period during which vessels should be capable of generating revenues.
6) We define available days for the owned fleet as available days less chartered-in days.
7) We define operating days as the number of our total available days in a period less the aggregate number of days that the vessels are off-hire due to unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period during which vessels actually generate revenues.
8) We calculate fleet utilization as the number of our operating days during a period divided by the number of ownership days plus chartered-in days less drydocking days.
9) We define TCE rates as our voyage revenues less voyage expenses and charter hire expenses, divided by the number of the available days of our owned fleet during the period. TCE rate is a common shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charterhire rates for vessels on voyage charters are generally not expressed in per-day amounts while charterhire rates for vessels on time charters generally are expressed in such amounts. Our estimated TCE for the fourth quarter of 2021 is based on fixtures booked to date. Actual results may vary based on the actual duration of voyages and other factors. Accordingly, we are unable to provide, without unreasonable efforts, a reconciliation of estimated TCE for the fourth quarter to the most comparable financial measures presented in accordance with GAAP.

        Three Months Ended September 30, 2021   Three Months Ended September 30, 2020   Nine Months Ended September 30, 2021   Nine Months Ended September 30, 2020  
Total Fleet (unaudited)   (unaudited)  
Voyage revenues (in thousands) $ 155,252     $ 87,524     $ 363,851     $ 260,066    
Voyage expenses (in thousands)   37,797       33,487       109,572       123,550    
Charter hire expenses (in thousands)   8,644       1,020       22,405       5,527    
          108,811       53,017       231,874       130,989    
                       
Total available days for owned fleet   3,715       4,628       11,169       14,075    
Total TCE rate $ 29,287     $ 11,456     $ 20,761     $ 9,307    
                       

10) We define daily vessel operating expenses to include crew wages and related costs, the cost of insurance expenses relating to repairs and maintenance (excluding drydocking), the costs of spares and consumable stores, tonnage taxes and other miscellaneous expenses. Daily vessel operating expenses are calculated by dividing vessel operating expenses by ownership days for the relevant period.

About Genco Shipping & Trading Limited

Genco Shipping & Trading Limited is a U.S. based drybulk ship owning company focused on the seaborne transportation of commodities globally. We provide a full-service logistics solution to our customers utilizing our in-house commercial operating platform, as we transport key cargoes such as iron ore, grain, steel products, bauxite, cement, nickel ore among other commodities along worldwide shipping routes. Our wholly owned high quality, modern fleet of dry cargo vessels consists of the larger Capesize (major bulk) and the medium-sized Ultramax and Supramax vessels (minor bulk) enabling us to carry a wide range of cargoes. We make capital expenditures from time to time in connection with vessel acquisitions. As of November 3, 2021, Genco Shipping & Trading Limited’s fleet consists of 17 Capesize, 13 Ultramax and 12 Supramax vessels with an aggregate capacity of approximately 4,514,000 dwt and an average age of 10.1 years.

The following table reflects Genco’s fleet list as of November 3, 2021:

  Vessel DWT Year Built  
Capesize      
1 Genco Resolute 181,060 2015  
2 Genco Endeavour 181,060 2015  
3 Genco Liberty 180,387 2016  
4 Genco Defender 180,377 2016  
5 Genco Constantine 180,183 2008  
6 Genco Augustus 180,151 2007  
7 Baltic Lion 179,185 2012  
8 Genco Tiger 179,185 2011  
9 Genco London 177,833 2007  
10 Baltic Wolf 177,752 2010  
11 Genco Titus 177,729 2007  
12 Baltic Bear 177,717 2010  
13 Genco Tiberius 175,874 2007  
14 Genco Commodus 169,098 2009  
15 Genco Hadrian 169,025 2008  
16 Genco Maximus 169,025 2009  
17 Genco Claudius 169,001 2010  
Ultramax      
1 Genco Freedom 63,671 2015  
2 Genco Vigilant 63,671 2015  
3 Baltic Hornet 63,574 2014  
4 Genco Enterprise 63,473 2016  
5 Baltic Mantis 63,470 2015  
6 Baltic Scorpion 63,462 2015  
7 Genco Magic 63,446 2014  
8 Baltic Wasp 63,389 2015  
9 Genco Constellation 63,310 2017  
10 Genco Mayflower 63,304 2017  
11 Genco Madeleine 63,166 2014  
12 Genco Weatherly 61,556 2014  
13 Genco Columbia 60,294 2016  
Supramax      
1 Genco Hunter 58,729 2007  
2 Genco Auvergne 58,020 2009  
3 Genco Rhone 58,018 2011  
4 Genco Ardennes 58,018 2009  
5 Genco Brittany 58,018 2010  
6 Genco Languedoc 58,018 2010  
7 Genco Pyrenees 58,018 2010  
8 Genco Bourgogne 58,018 2010  
9 Genco Aquitaine 57,981 2009  
10 Genco Warrior 55,435 2005  
11 Genco Predator 55,407 2005  
12 Genco Picardy 55,257 2005  

Conference Call Announcement

Genco Shipping & Trading Limited will hold a conference call on Thursday,
November 4, 2021 at 8:30 a.m. Eastern Time to discuss its 2021 third quarter financial results. The conference call and a presentation will be simultaneously webcast and will be available on the Company’s website, www.GencoShipping.com. To access the conference call, dial (334) 777-6978 or (800) 367-2403 and enter passcode 8667167. A replay of the conference call can also be accessed for two weeks by dialing (888) 203-1112 or (719) 457-0820 and entering the passcode 8667167. The Company intends to place additional materials related to the earnings announcement, including a slide presentation, on its website prior to the conference call.

Website Information

We intend to use our website, www.GencoShipping.com, as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included in our website’s Investor Relations section. Accordingly, investors should monitor the Investor Relations portion of our website, in addition to following our press releases, SEC filings, public conference calls, and webcasts. To subscribe to our e-mail alert service, please click the “Receive E-mail Alerts” link in the Investor Relations section of our website and submit your email address. The information contained in, or that may be accessed through, our website is not incorporated by reference into or a part of this document or any other report or document we file with or furnish to the SEC, and any references to our website are intended to be inactive textual references only.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

This release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements use words such as “anticipate,” “budget,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” and other words and terms of similar meaning in connection with a discussion of potential future events, circumstances or future operating or financial performance.  These forward-looking statements are based on our management’s current expectations and observations. Included among the factors that, in our view, could cause actual results to differ materially from the forward looking statements contained in this report are the following: (i) declines or sustained weakness in demand in the drybulk shipping industry; (ii) continuation of weakness or declines in drybulk shipping rates; (iii) changes in the supply of or demand for drybulk products, generally or in particular regions; (iv) changes in the supply of drybulk carriers including newbuilding of vessels or lower than anticipated scrapping of older vessels; (v) changes in rules and regulations applicable to the cargo industry, including, without limitation, legislation adopted by international organizations or by individual countries and actions taken by regulatory authorities; (vi) increases in costs and expenses including but not limited to: crew wages, insurance, provisions, lube oil, bunkers, repairs, maintenance, general and administrative expenses, and management fee expenses; (vii) whether our insurance arrangements are adequate; (viii) changes in general domestic and international political conditions; (ix) acts of war, terrorism, or piracy; (x) changes in the condition of the Company’s vessels or applicable maintenance or regulatory standards (which may affect, among other things, our anticipated drydocking or maintenance and repair costs) and unanticipated drydock expenditures; (xi) the Company’s acquisition or disposition of vessels; (xii) the amount of offhire time needed to complete maintenance, repairs, and installation of equipment to comply with applicable regulations on vessels and the timing and amount of any reimbursement by our insurance carriers for insurance claims, including offhire days; (xiii) the completion of definitive documentation with respect to charters; (xiv) charterers’ compliance with the terms of their charters in the current market environment; (xv) the extent to which our operating results continue to be affected by weakness in market conditions and freight and charter rates; (xvi) our ability to maintain contracts that are critical to our operation, to obtain and maintain acceptable terms with our vendors, customers and service providers and to retain key executives, managers and employees; (xvii) completion of documentation for vessel transactions and the performance of the terms thereof by buyers or sellers of vessels and us; (xviii) the relative cost and availability of low sulfur and high sulfur fuel, worldwide compliance with sulfur emissions regulations that took effect on January 1, 2020 and our ability to realize the economic benefits or recover the cost of the scrubbers we have installed.; (xix) our financial results for the year ending December 31, 2021 and other factors relating to determination of the tax treatment of dividends we have declared; (xx) the financial results we achieve for each quarter that apply to the formula under our new dividend policy, including without limitation the actual amounts earned by our vessels and the amounts of various expenses we incur, as a significant decrease in such earnings or a significant increase in such expenses may affect our ability to carry out our new value strategy; (xxi) the exercise of the discretion of our Board regarding the declaration of dividends, including without limitation the amount that our Board determines to set aside for reserves under our dividend policy; (xxii) the duration and impact of the COVID-19 novel coronavirus epidemic, which may negatively affect general global and regional economic conditions; our ability to charter our vessels at all and the rates at which are able to do so; our ability to call on or depart from ports on a timely basis or at all; our ability to crew, maintain, and repair our vessels, including without limitation the impact diversion of our vessels to perform crew rotations may have on our revenues, expenses, and ability to consummate vessel sales, expense and disruption to our operations that may arise from the inability to rotate crews on schedule, and delay and added expense we may incur in rotating crews in the current environment; our ability to staff and maintain our headquarters and administrative operations; sources of cash and liquidity; our ability to sell vessels in the secondary market, including without limitation the compliance of purchasers and us with the terms of vessel sale contracts, and the prices at which vessels are sold; and other factors relevant to our business described from time to time in our filings with the Securities and Exchange Commission; and (xxiv) other factors listed from time to time in our filings with the Securities and Exchange Commission, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2020 and subsequent reports on Form 8-K and Form 10-Q. Our ability to pay dividends in any period will depend upon various factors, including the limitations under any credit agreements to which we may be a party, applicable provisions of Marshall Islands law and the final determination by the Board of Directors each quarter after its review of our financial performance. The timing and amount of dividends, if any, could also be affected by factors affecting cash flows, results of operations, required capital expenditures, or reserves. As a result, the amount of dividends actually paid may vary. We do not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

CONTACT:
Apostolos Zafolias
Chief Financial Officer
Genco Shipping & Trading Limited
(646) 443-8550

Source: Genco Shipping & Trading Limited

Genco Shipping (GNK) – Strong 3Q2021 Results and High 4Q2021 Forward Cover

Thursday, November 04, 2021

Genco Shipping (GNK)
Strong 3Q2021 Results and High 4Q2021 Forward Cover

Genco Shipping & Trading Limited, incorporated on September 27, 2004, transports iron ore, coal, grain, steel products and other drybulk cargoes along shipping routes through the ownership and operation of drybulk carrier vessels. The Company is engaged in the ocean transportation of drybulk cargoes around the world through the ownership and operation of drybulk carrier vessels. As of December 31, 2016, its fleet consisted of 61 drybulk carriers, including 13 Capesize, six Panamax, four Ultramax, 21 Supramax, two Handymax and 15 Handysize drybulk carriers, with an aggregate carrying capacity of approximately 4,735,000 deadweight tons (dwt). Of the vessels in its fleet, 15 are on spot market-related time charters, and 27 are on fixed-rate time charter contracts. As of December 31, 2016, additionally, 19 of the vessels in its fleet were operating in vessel pools.

Poe Fratt, Senior Research Analyst, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Adjusted 3Q2021 EBITDA of $80.3 million ahead of our estimate of $78.0 million. TCE rates of $29.3k/day were $0.8k higher driven by Cape TCE rates of $30.8k/day and Supramax TCE rates of $32.0k/day which more than offset Ultramax TCE rates of $23.3k/day. Based on ownership days of 3,715, cash costs were slightly higher at $7,707/day, or opex of $5,775/day, G&A expenses of $1,500/day and management fees of $432/day.

    High forward cover boosts EBITDA estimates to $107.5 million in 4Q2021 based on TCE rates of $36.0k/day and EBITDA to $259.4 million based on TCE rates of $23.7k/day.  2022 EBITDA also moves up to $261.4 million based on TCE rates of $23.9k/day. 4Q2021 forward cover of 71% of available days booked at $36.9k/day is favorable. Eight time charters in place, but visibility is limited beyond one quarter …



This research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

Great Lakes Dredge Dock (GLDD) – Weather and COVID-19 Hit Quarter But Strong Finish to Year

Wednesday, November 03, 2021

Great Lakes Dredge & Dock (GLDD)
Weather and COVID-19 Hit Quarter, But Strong Finish to Year

Great Lakes Dredge & Dock Corp is a provider of dredging services in the United States. The company only’s operating segments is Dredging. Dredging involves the enhancement or preservation of navigability of waterways or the protection of shorelines through the removal or replenishment of soil, sand or rock. Its projects portfolio includes Coastal Restoration, Coastal Protection, Port expansion, and others.

Poe Fratt, Senior Research Analyst, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    3Q2021 Results hit by stormy weather and COVID-19. Revenue was flattish with higher US Capital more than offsetting lower Coastal Protection. Maintenance and Rivers and Lakes were flat, while international remains dormant. Revenue hit from weather disruptions included an unexpected dry dock and COVID-19 cost drag was $2.1 million, but gross margin of $36.3 million and gross margin of 21.5% were positives. Same with EBITDA of $32.2 million and EBITDA margin of 19.1%.

    4Q2021 Guidance sets tone for strong finish to year.  Revenue should jump into the $225-$235 million range with gross margin close to 3Q2021, implying gross profit in the $48 million range. COVID-19 cost drag is moderating and our EBITDA estimate is $42 million, or EBITDA margin of 18.8%. Looks like the strongest quarter in almost two years, and full year EBITDA estimate is $121.6 million based on …



This Company Sponsored Research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

Seanergy Maritime (SHIP) – Strong Quarter and Solid Near-term Forward Cover

Wednesday, November 03, 2021

Seanergy Maritime (SHIP)
Strong Quarter and Solid Near-term Forward Cover

Seanergy Maritime Holdings Corp. is the only pure-play Capesize shipping company listed in the US capital markets. Seanergy provides marine dry bulk transportation services through a modern fleet of Capesize vessels. Upon delivery of the M/V Dukeship, the Company’s operating fleet will consist of 17 Capesize vessels with an average age of 11.5 years and aggregate cargo carrying capacity of approximately 3,011,083 dwt. The Company is incorporated in the Marshall Islands and has executive offices in Glyfada, Greece. The Company’s common shares trade on the Nasdaq Capital Market under the symbol “SHIP”, its Class A warrants under “SHIPW” and its Class B warrants under “SHIPZ”.

Poe Fratt, Senior Research Analyst, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Adjusted EBITDA of $32.2 million beat our estimate of $29.2 million. TCE rates of $30.8k/day and ownership days of 1,514 were higher than expected in addition to cash G&A expenses were lower than expected due to non-cash comp. The results hit a record level due to the timely expansion of the Cape fleet.

    Updating 2021-2 EBITDA estimates.  4Q2021 forward cover is very high and higher than expected into 1Q2022. Our 2021 EBITDA estimate moves up to $90.7 million based on the positive quarter and TCE rates of $26.9k/day. 4Q2021 forward cover of 69% at ~$38.4k/day is very high due to a strong start to the quarter. Our 2022 EBITDA estimate of $102.2 million is based on TCE rates of $24.5k/day. 1Q2022 …



This research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

Great Lakes Dredge & Dock (GLDD) – Weather and COVID-19 Hit Quarter, But Strong Finish to Year

Wednesday, November 03, 2021

Great Lakes Dredge & Dock (GLDD)
Weather and COVID-19 Hit Quarter, But Strong Finish to Year

Great Lakes Dredge & Dock Corp is a provider of dredging services in the United States. The company only’s operating segments is Dredging. Dredging involves the enhancement or preservation of navigability of waterways or the protection of shorelines through the removal or replenishment of soil, sand or rock. Its projects portfolio includes Coastal Restoration, Coastal Protection, Port expansion, and others.

Poe Fratt, Senior Research Analyst, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    3Q2021 Results hit by stormy weather and COVID-19. Revenue was flattish with higher US Capital more than offsetting lower Coastal Protection. Maintenance and Rivers and Lakes were flat, while international remains dormant. Revenue hit from weather disruptions included an unexpected dry dock and COVID-19 cost drag was $2.1 million, but gross margin of $36.3 million and gross margin of 21.5% were positives. Same with EBITDA of $32.2 million and EBITDA margin of 19.1%.

    4Q2021 Guidance sets tone for strong finish to year.  Revenue should jump into the $225-$235 million range with gross margin close to 3Q2021, implying gross profit in the $48 million range. COVID-19 cost drag is moderating and our EBITDA estimate is $42 million, or EBITDA margin of 18.8%. Looks like the strongest quarter in almost two years, and full year EBITDA estimate is $121.6 million based on …



This Company Sponsored Research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

Release – Seanergy Maritime Holdings Corp. Reports Record Financial Results for the Third Quarter and Nine-Month Period Ended September 30 2021


Seanergy Maritime Holdings Corp. Reports Record Financial Results for the Third Quarter and Nine-Month Period Ended September 30, 2021

 

Seanergy Maritime Holdings Corp. Reports Record Financial Results for the Third Quarter and NineMonth Period Ended September 30, 2021

Highlights of the Third Quarter of 2021:

  • Gross revenues: $50 million in Q3 2021, as compared to $20.4 million in Q3 2020, up 146%

  • Net Income: $20.1 million in Q3 2021, as compared to $3.6 million in Q3 2020, up 459%

  • EBITDA1: $30.1 million in Q3 2021, as compared to $12.7 million in Q3 2020, up 137%

  • Adjusted EBITDA1: $32.2 million in Q3 2021, as compared to $7.8 million in Q3 2020, up 312%

Highlights of the Nine Months ended September 30, 2021:

  • Gross revenues: $100 million in 9M 2021, as compared to $43.5 million in 9M 2020, up 130%

  • Net Income: $20.7 million in 9M 2021, as compared to a net loss of $16 million in 9M 2020

  • EBITDA1: $47.4 million in 9M 2021, as compared to $11.6 million in 9M 2020, up 307%

  • Adjusted EBITDA1: $51.4 million in 9M 2021, as compared to $7.3 million in 9M 2020, up 602%

First Nine Months of 2021 and Recent Developments:

  • Acquisition of 7 modern Japanese Capesizes and sale of our oldest vessel in 2021 to daterepresenting total investment of $193.2 million and fleet increase of 55%

  • Ten new time-charter employment agreements with world-renowned charterers

  • 100% of the fleet employed under time-charters (“T/Cs”), 88% of which at index-linked rates

  • Financing and refinancing transactions of $134.2 million

November 2, 2021 – Glyfada, Greece – Seanergy Maritime Holdings Corp. (the “Company”) (NASDAQ: SHIP), announced today its financial results for the third quarter ended September 30, 2021.

For the quarter ended September 30, 2021, the Company generated gross revenues of $50.0 million, a 146% increase compared to the third quarter of 2020. Adjusted EBITDA for the quarter was $32.2 million, from $7.8 million in the same period of 2020 . Net income for the third quarter was $20.1 million compared to net income of $3.6 million in the third quarter of 2020. The daily Time Charter Equivalent (“TCE”)1 of the fleet for the third quarter of 2021 was $30,764, marking a 90% increase compared to $16,219 for the same period of 2020.

For the nine-month period ended September 30, 2021, gross revenues were $100.0 million, increased by 130% when compared to $43.5 million in the same period of 2020. Adjusted EBITDA for the first nine months of 2021 was $51.4 million, compared to an adjusted EBITDA of $7.3 million in the same period of 2020. The daily TCE of the fleet for the first nine months of 2021 was $23,449 compared to $10,267 in the first nine months of 2020. The average daily OPEX was $5,806 compared to $5,573 in the respective period of 2020.

Cash and cash-equivalents, restricted cash, term deposits, including a short-term receivable from vessel sale proceeds as of September 30, 2021, stood at $52.6 million. The M/V Leadership was delivered to her new owners on September 30, 2021 and due to timing of payments, the gross proceeds of $13.3 million, including bunkers and other inventories, were received in the beginning of October. Shareholders’ equity at the end of the third quarter was $222.3 million, compared to $95.7 million on December 31, 2020. Long-term debt (senior and junior loans and other financial liabilities) net of deferred charges stood at $204.6 million as of September 30, 2021, from $169.8 million as of the end of 2020, representing a 20% increase. In the same period, following the addition of six of our new acquisitions and the removal of the M/V Leadership, the book value of our fleet increased by 55% to $396.8 million from $256.7 million.

Fourth Quarter 2021 TCE Guidance:

As of the date hereof, approximately 69% of the Company fleet’s expected operating days in the fourth quarter of 2021 have been fixed at an estimated TCE of approximately $38,440. Assuming that for the remaining operating days of our index-linked T/Cs, the respective vessels’ TCE will be equal to the average Forward Freight Agreement (“FFA”) rate of approximately $28,000 per day (based on the FFA curve of November 1, 2021), our estimated TCE for the fourth quarter will be approximately $35,2002. Our TCE guidance for the fourth quarter of 2021 includes certain conversions (6 vessels) of index-linked charters to fixed, which were concluded in the third quarter of 2021 as part of our freight hedging strategy. The following table provides the break-down:

Operating Days

TCE

TCE – fixed rate (index-linked conversion)

552

$31,273

TCE – fixed rate

184

$29,761

TCE – index linked unhedged

778

$39,281

Total / Average

1,514

$35,205


Stamatis Tsantanis, the Company’s Chairman & Chief Executive Officer, stated:

“I am very excited to announce our financial results for the third quarter and nine-month period that ended on September 30, 2021, marking a record profit for Seanergy since we started acquiring our current fleet in 2015. The exceptional financial performance of our Company is attributed to the combination of the well-timed acquisitions that we executed in the past year, as well as the highest dry bulk market of the last decade.

As far as our results for the third quarter of 2021 are concerned, our daily TCE was $30,764, outperforming our guidance for the quarter and marking an increase of 90% compared to the TCE of the third quarter of 2020. The TCE of the fleet for the first nine months of 2021 was $23,449 per day, increased by 128% when compared to a daily TCE of $10,267 in the same period of 2020. Our fourth quarter TCE performance to date and TCE guidance for the entire quarter is equally strong at $38,440 and $35,200 per day respectively. Adjusted EBITDA for the third quarter and first nine months of 2021 was $32.2 million and $51.4 million, respectively, as compared to an adjusted EBITDA of $7.8 million and $7.3 million in the respective periods of 2020. Net result for the quarter was a profit of $20.1 million increased by 459%, from $3.6 million in the same period of 2020. This impressive increase underscores the operating leverage of the Company and its tremendous upside potential in today’s earnings environment.

Regarding our fleet growth strategy, investment in vessel acquisitions in 2021 to date has totalled approximately $193.2 million for seven high quality Japan-built Capesize vessels with an average age of 11.1 years, with the most recent acquisition being that of the 2010-built M/V Dukeship. Within the third quarter, we took timely delivery of two Capesize vessels, while we also delivered the M/V Leadership to its new owners. The total investment has been fully funded by our strong cash reserves, as well as our new financing arrangements.

Concerning our commercial developments in 2021 to date, we have concluded ten new time-charter employment agreements with at least one-year duration, in each case with leading charterers in the Capesize sector. Following the recently agreed employment contracts for the M/Vs Dukeship and Goodship, 15 vessels will be employed on index-linked charters. This strategy has proven to be very efficient since our fleet’s earnings best reflect daily movements of the BCI and we are able to capitalize on market spikes. In most cases, the agreements entail options to convert the index-linked rate to a fixed one, based on the prevailing FFA curve, allowing us, at our option, to lock our future market exposure at profitable rates. By this, we have achieved what we believe to be the optimal positioning of our fleet for a commodities super-cycle.

On the financing front, since the beginning of 2021 we have concluded new financings and refinancings of $134.2 million while repaying $82.3 million on existing debt facilities. Since the start of the third quarter, we have agreed two new financings of approximately $30 million, while repaying $12.6 million on our existing financings. Specifically, we completed the financing of the M/V Friendship with one of our long-term lenders, while receiving a commitment letter from a major Greek Bank for a sustainability-linked loan to be secured by the M/V Worldship. Our weighted average interest rate for the first nine months of 2021 was reduced by approximately 130 basis points over the same period of 2020 and we expect this trend to continue in 2022.

With respect to our ESG initiatives, we have always been at the forefront of all major environmental regulations, and we are intensifying our efforts to meet IMO’s decarbonization targets for 2030. We have recently endorsed the Call to Action for Shipping Decarbonization, a global coalition of over 190 industry leaders and organizations representing the entire maritime value chain. In addition, we have signed agreements with DeepSea for the installation of Artificial Intelligence performance systems on our fleet and with Marsoft for the screening of selected vessels, which promotes transparency of our energy efficiency upgrades.

With a view to optimising the energy efficiency of our fleet, we have decided, in some cases in cooperation with our charterers, to install Energy Saving Devices (“ESDs”) on the entire fleet. This upgrade program will progress gradually, with the installation of the ESDs taking place during each vessel’s upcoming drydocking and is intended to ensure that the speed of our expanded fleet will not be materially impacted by the upcoming environmental regulations. Finally, we are investing in the research and development of emission reduction technologies, including biofuel blend trials, which is expected to contribute considerably to the transition to a greener shipping industry.

Regarding market conditions and future prospects, we have recently experienced the highest market levels of the last 12 years in the Capesize sector, with daily rates reaching $87,000 per day at the start of the fourth quarter. Notwithstanding the short-term correction of recent weeks, we believe that the Capesize market is supported by the most favourable demand-supply fundamentals of its recent history. More specifically, the Capesize orderbook still stands at the lowest level of the last 25 years and the upcoming environmental regulations are expected to lead to a significant vessel supply squeeze in the following years. In addition, demand for dry raw materials is supported by the global energy supply shortages, as well as the worldwide stimuli and infrastructure projects.

On that basis, we feel confident about the prospects of the Capesize market for years to come.”

Company Fleet following M/V Dukeship delivery:

Vessel Name

Vessel Class

Capacity (DWT)

Year Built

Yard

Scrubber Fitted

Employment Type

FFA conversion option(19)

Earliest T/C expiration

Patriotship

Capesize

181,709

2010

Imabari

Yes

T/C – fixed rate(1)

06/2022

Worldship

Capesize

181,415

2012

Koyo – Imabari

Yes

T/C – fixed rate(2)

09/2022

Hellasship

Capesize

181,325

2012

Imabari

T/C Index Linked(3)

04/2022

Fellowship

Capesize

179,701

2010

Daewoo

T/C Index Linked(4)

Yes

06/2022

Championship

Capesize

179,238

2011

Sungdong SB

Yes

T/C Index Linked(5)

Yes

11/2023

Partnership

Capesize

179,213

2012

Hyundai

Yes

T/C Index Linked(6)

Yes

06/2022

Knightship

Capesize

178,978

2010

Hyundai

Yes

T/C Index Linked(7)

05/2023

Lordship

Capesize

178,838

2010

Hyundai

Yes

T/C Index Linked(8)

Yes

05/2022

Goodship

Capesize

177,536

2005

Mitsui

T/C Index Linked(9)

Yes

08/2022

Friendship

Capesize

176,952

2009

Namura

T/C Index Linked(10)

12/2022

Tradership

Capesize

176,925

2006

Namura

T/C Index Linked(11)

Yes

05/2022

Flagship

Capesize

176,387

2013

Mitsui

T/C Index Linked(12)

Yes

05/2026

Gloriuship

Capesize

171,314

2004

Hyundai

T/C Index Linked(13)

Yes

01/2022

Geniuship

Capesize

170,057

2010

Sungdong SB

T/C Index Linked(14)

Yes

02/2022

Premiership

Capesize

170,024

2010

Sungdong SB

Yes

T/C Index Linked(15)

11/2022

Squireship

Capesize

170,018

2010

Sungdong SB

Yes

T/C Index Linked(16)

12/2022

Dukeship(17)

Capesize

181,453

2010

Japanese yard

T/C Index Linked(18)

Yes

12/2022

Total / Average age

3,011,083

11.7

(1) Chartered by a European cargo operator and delivered to the charterer on June 7, 2021 for a period of about 12 to about 18 months. The daily charter hire is fixed at $31,000.

(2) Chartered by a U.S. commodity trading company and delivered to the charterer on September 2, 2021 for a period of about 12 to about 16 months. The daily charter hire is fixed at $31,750.

(3) Chartered by NYK Line and delivered to the charterer on May 10, 2021 for a period of minimum 11 to maximum 15 months. The daily charter hire is based on the BCI.

(4) Chartered by Anglo American, a leading global mining company, and delivered to the charterer in June 2021 for a period of minimum 12 to about 15 months from the delivery date. The daily charter hire is based on the BCI.

(5) Chartered by Cargill and delivered to the charterer on November 7, 2018 for a period of employment of 60 months, with an additional period of about 24 to about 27 months at the charterer’s option. The daily charter hire is based on the BCI plus a net daily scrubber premium of $1,740.

(6) Chartered by a major European utility and energy company and delivered to the charterer on September 11, 2019 for a period of minimum 33 to maximum 37 months with an optional period of about 11 to maximum 13 months. The daily charter hire is based on the BCI.

(7) Chartered by Glencore and delivered to the charterer on May 15, 2020 for a period of about 36 to about 42 months with two optional periods of 11 to 13 months. The daily charter hire is based on the BCI.

(8) Chartered by a major European utility and energy company and delivered on August 4, 2019 for a period of minimum 33 to maximum 37 months with an optional period of about 11 to maximum 13 months. The daily charter hire is based on the BCI plus a net daily scrubber premium of $3,735 until May 2021.

(9) Chartered by an International commodities trader and will be delivered to the charterer by November 10, 2021 for a period of about 9 to about 12 months. The daily charter hire is based on the BCI.

(10) Chartered by NYK Line and was delivered to the charterer on July 29, 2021 for a period of minimum 17 to maximum 24 months. The daily charter hire is based on the BCI.

(11) Chartered by a major South Korean industrial company and was delivered to the charterer on June 15, 2021 for a period employment of minimum 11 to about 15 months. The daily charter hire is based on the BCI.

(12) Chartered by Cargill. The vessel was delivered to the charterer on May 10, 2021 for a period of 60 months. The daily charter hire is based at a premium over the BCI minus $1,325 per day.

(13) Chartered by Pacbulk Shipping and delivered to the charterer on April 23, 2020 initially for a period of about 4 to about 7 months, then for a further time charter period of about 10 to about 14 months. Upon expiration of the previous T/C period, in June 2021, the vessel commenced the second extension period up to minimum January 1, 2022 to maximum April 30, 2022. The daily charter hire is based on the BCI.

(14) Chartered by Pacbulk Shipping and delivered to the charterer on March 22, 2021 for a period of about 11 to about 14 months from the delivery date. The daily charter hire is based on the BCI.

(15) Chartered by Glencore and delivered to the charterer on November 29, 2019 for a period of minimum 36 to maximum 42 months with two optional periods of minimum 11 to maximum 13 months. The daily charter hire is based on the BCI plus a net daily scrubber premium of $2,055.

(16) Chartered by Glencore and delivered to the charterer on December 19, 2019 for a period of minimum 36 to maximum 42 months with two optional periods of minimum 11 to maximum 13 months. The daily charter hire is based on the BCI plus a net daily scrubber premium of $2,055.

(17) Expected delivery within November 2021.

(18) Chartered by NYK Line and will be delivered to the charterer upon its delivery to the Company for a period of about 13 to about 18 months. The daily charter hire is based on the BCI.

(19) The Company has the option to convert the index-linked rate to a fixed one for a period ranging between 2 and 12 months, based on the prevailing Capesize FFA Rate for the selected period.

Fleet Data:

(U.S. Dollars in thousands)

Q3 2021

Q3 2020

9M 2021

9M 2020

Ownership days (1)

1,477

975

3,632

2,795

Operating days (2)

1,439

973

3,494

2,737

Fleet utilization (3)

97.4%

99.8%

96.2%

97.9%

TCE rate (4)

$30,764

$16,219

$23,449

$10,267

Daily Vessel Operating Expenses (5)

$5,865

$5,984

$5,806

$5,573

(1) Ownership days are the total number of calendar days in a period during which the vessels in a fleet have been owned or chartered in. Ownership days are an indicator of the size of the Company’s fleet over a period and affect both the amount of revenues and the amount of expenses that the Company recorded during a period.

(2) Operating days are the number of available days in a period less the aggregate number of days that the vessels are off-hire due to unforeseen circumstances. Operating days includes the days that our vessels are in ballast voyages without having finalized agreements for their next employment.

(3) Fleet utilization is the percentage of time that the vessels are generating revenue and is determined by dividing operating days by ownership days for the relevant period.

(4) TCE rate is defined as the Company’s net revenue less voyage expenses during a period divided by the number of the Company’s operating days during the period. Voyage expenses include port charges, bunker (fuel oil and diesel oil) expenses, canal charges and other commissions. The Company includes the TCE rate, a non-GAAP measure, as it believes it provides additional meaningful information in conjunction with net revenues from vessels, the most directly comparable U.S. GAAP measure, and because it assists the Company’s management in making decisions regarding the deployment and use of the Company’s vessels and in evaluating their financial performance. The Company’s calculation of TCE rate may not be comparable to that reported by other companies. The following table reconciles the Company’s net revenues from vessels to the TCE rate.

(In thousands of U.S. Dollars, except operating days and TCE rate)

Q3 2021

Q3 2020

9M 2021

9M 2020

Net revenues from vessels

48,179

19,651

96,409

42,032

Less: Voyage expenses

3,910

3,870

14,477

13,930

Net operating revenues

44,269

15,781

81,932

28,102

Operating days

1,439

973

3,494

2,737

TCE rate

$30,764

$16,219

$23,449

$10,267

(5) Vessel operating expenses include crew costs, provisions, deck and engine stores, lubricants, insurance, maintenance and repairs. Daily Vessel Operating Expenses are calculated by dividing vessel operating expenses by ownership days for the relevant time periods. The Company’s calculation of daily vessel operating expenses may not be comparable to that reported by other companies. The following table reconciles the Company’s vessel operating expenses to daily vessel operating expenses.

(In thousands of U.S. Dollars, except ownership days and Daily Vessel Operating Expenses)

Q3 2021

Q3 2020

9M 2021

9M 2020

Vessel operating expenses

10,042

6,399

24,470

16,141

Less: Pre-delivery expenses

1,379

565

3,381

565

Vessel operating expenses before pre-delivery expenses

8,663

5,834

21,089

15,576

Ownership days

1,477

975

3,632

2,795

Daily Vessel Operating Expenses

$5,865

$5,984

$5,806

$5,573

Net Income / (Loss) to EBITDA and Adjusted EBITDA Reconciliation:

(In thousands of U.S. Dollars)

Q3 2021

Q3 2020

9M 2021

9M 2020

Net income/(loss)

20,064

3,592

20,704

(16,037)

Add: Net interest and finance cost

4,560

5,296

12,867

16,540

Add: Depreciation and amortization

5,490

3,835

13,827

11,143

EBITDA

30,114

12,723

47,398

11,646

Add: stock based compensation

2,773

236

4,704

825

Less: Gain on sale of vessel

(716)

(716)

Less: Gain on debt refinancing

(5,150)

(5,150)

Adjusted EBITDA

32,171

7,809

51,386

7,321

Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) represents the sum of net income / (loss), interest and finance costs, interest income, depreciation and amortization and, if any, income taxes during a period. EBITDA is not a recognized measurement under U.S. GAAP. Adjusted EBITDA represents EBITDA adjusted to exclude stock-based compensation and the non-recurring gain on sale of vessel and gain on debt refinancing, which the Company believes are not indicative of the ongoing performance of its core operations.

EBITDA and adjusted EBITDA are presented as we believe that these measures are useful to investors as a widely used means of evaluating operating profitability. EBITDA and adjusted EBITDA as presented here may not be comparable to similarly titled measures presented by other companies. These non-GAAP measures should not be considered in isolation from, as a substitute for, or superior to, financial measures prepared in accordance with U.S. GAAP.

Interest and Finance Costs to Cash Interest and Finance Costs Reconciliation:

(In thousands of U.S. Dollars)

Q3 2021

Q3 2020

9M 2021

9M 2020

Interest and finance costs, net

(4,560)

(5,296)

(12,867)

(16,540)

Add: Amortization of deferred finance charges

739

189

2,441

538

Add: Amortization of convertible note beneficial conversion feature

772

1,457

2,010

3,873

Add: Amortization of other deferred charges (shares issued to third party)

77

129

251

430

Cash interest and finance costs

(2,972)

(3,521)

(8,165)

(11,699)

Third Quarter and Recent Developments:

Fleet Updates

M/V Friendship

In July 2021, the Company took delivery of the 176,952 dwt Capesize bulk carrier, built in 2009 in Japan, which was renamed M/V Friendship. The vessel has been fixed on a T/C with NYK Line, a leading Japanese charterer, with earliest redelivery to the Company in December 2022. The gross daily rate of the T/C is based on 102% of the BCI.

M/V Worldship

In August 2021, the Company took delivery of the 181,415 dwt Capesize bulk carrier, built in 2012 in Japan, which was renamed M/V Worldship. The M/V Worldship has been fixed on a T/C with a world-leading U.S. commodity trading company, at a gross daily rate of $31,750 with earliest redelivery to the Company in September 2022.

M/V Leadership

In June 2021, the Company agreed to sell the 2001-built M/V Leadership to an unaffiliated party for a net sale price of approximately $12.0 million. The vessel was delivered to her new owners on September 30, 2021. The sale improved the average age of the Company’s fleet.

M/V Dukeship

In October 2021, the Company agreed to acquire the 181,453 dwt Capesize bulk carrier, built in 2010 in Japan, which will be renamed M/V Dukeship. The purchase price of $34.3 million is expected to be funded with cash on hand. The M/V Dukeship is expected to be delivered within November 2021.

Commercial Updates

M/V Dukeship

The M/V Dukeship has been chartered to NYK at a rate linked to the BCI, for a period of about 13 to about 18 months starting as of the vessel’s delivery to the Company. In addition, the Company has the option to convert to a fixed rate based on the prevailing Capesize FFA for the selected period.

M/V Goodship

The M/V Goodship has been chartered to an international commodities trader and will be delivered to the charterer within November 2021 for a period of about 9 to about 12 months. The daily charter hire is based on the BCI. In addition, the Company has the option to convert to a fixed rate based on the prevailing Capesize FFA for the selected period

Financing Updates

Alpha Bank S.A.

On August 9, 2021, the Company entered into a $44.12 million credit facility to (i) refinance the previous facility of $31.12 million secured by the M/V Squireship and the M/V Lordship (“Tranche A”) and (ii) finance the acquisition of the 2009-built Capesize M/V Friendship (“Tranche B”). Tranche A has the same terms as the previous loan facility. The interest rate for Tranche B is LIBOR plus 3.25% per annum, and the term is four years. Tranche B is repayable through 4 quarterly instalments of $0.7 million followed by 12 quarterly instalments of $0.38 million and a balloon of $5.7 million payable together with the last instalment.

Commitment Letter – M/V Worldship

In October 2021, the Company obtained a commitment letter from a leading Greek bank for a sustainability- linked loan facility to finance part of the acquisition cost of the M/V Worldship. Pursuant to the commitment letter, the sustainability-linked loan will be for an amount of $16.85 million with a five-year term. The principal will be repaid through 4 quarterly instalments of $1.0 million, 2 quarterly instalments of $0.75 million, 14 quarterly instalments of $0.38 million and a final balloon payment of $6.1 million payable at maturity. The loan will be secured by, among other things, a mortgage on the M/V Worldship and a corporate guarantee by the Company. The interest rate will be 3.05% plus LIBOR per annum, which can be further improved based on certain emission reduction thresholds. The approval is subject to definitive documentation, which the Company expects to be completed within November 2021.

Update on Number of Shares Outstanding

As of November 1, 2021, the Company has 174,688,240 shares of common stock issued and outstanding. This includes 3,000,000 shares issued in October 2021 to Jelco Delta Holding Corp. (“Jelco”) following the conversion of $3,600,000 of the principal amount of the convertible note issued to Jelco on March 12, 2015, as amended to date, at the conversion price of $1.20 per share. As a result, the principal amount of the note was reduced from $3,800,000 to $200,000.

Seanergy Maritime Holdings Corp.

Unaudited Condensed Consolidated Balance Sheets
(In thousands of U.S. Dollars)

September 30,
2021

December 31, 2020*

ASSETS

Cash and cash equivalents, restricted cash, term deposits and short-term receivable from vessel sale proceeds

52,560

23,651

Vessels, net

396,792

256,737

Other assets

15,705

14,857

TOTAL ASSETS

465,057

295,245

LIABILITIES AND STOCKHOLDERS’ EQUITY

Long-term debt and other financial liabilities

204,639

169,762

Convertible notes

17,235

14,516

Other liabilities

20,932

15,273

Stockholders’ equity

222,251

95,694

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

465,057

295,245

* Derived from the audited consolidated financial statements as of the period as of that date

Seanergy Maritime Holdings Corp.
Unaudited Condensed Consolidated Statements of Operations
(In thousands of U.S. Dollars, except for share and per share data, unless otherwise stated)

Three months ended
September 30,

Nine months ended
September 30,

2021

2020

2021

2020

Revenues:

Vessel revenues

50,020

20,352

100,043

43,500

Commissions

(1,841

)

(701

)

(3,634

)

(1,468

)

Vessel revenue, net

48,179

19,651

96,409

42,032

Expenses:

Voyage expenses

(3,910

)

(3,870

)

(14,477

)

(13,930

)

Vessel operating expenses

(10,042

)

(6,399

)

(24,470

)

(16,141

)

Management fees

(400

)

(270

)

(1,029

)

(773

)

General and administrative expenses

(4,419

)

(1,537

)

(9,715

)

(4,682

)

Depreciation and amortization

(5,490

)

(3,835

)

(13,827

)

(11,143

)

Gain on sale of vessel

716

716

Operating income/(loss)

24,634

3,740

33,607

(4,637

)

Other expenses:

Interest and finance costs, net

(4,560

)

(5,296

)

(12,867

)

(16,540

)

Gain on debt refinancing

5,150

5,150

Other, net

(10

)

(2

)

(36

)

(10

)

Total other expenses, net:

(4,570

)

(148

)

(12,903

)

(11,400

)

Net income/(loss)

20,064

3,592

20,704

(16,037

)

Net income/(loss) per common share, basic

0.12

0.08

0.14

(0.57

)

Weighted average number of common shares outstanding, basic

166,710,006

46,144,608

147,403,541

28,118,984

Net income/(loss) per common share, diluted

0.10

0.04

0.13

(0.57

)

Weighted average number of common shares outstanding, diluted

205,974,543

89,041,036

186,370,709

28,118,984

About Seanergy Maritime Holdings Corp.

Seanergy Maritime Holdings Corp. is the only pure-play Capesize ship-owner publicly listed in the US. Seanergy provides marine dry bulk transportation services through a modern fleet of Capesize vessels. On a ‘fully-delivered’ basis, the Company’s fleet will consist of 17 Capesize vessels with an average age of 11.7 years and aggregate cargo carrying capacity of 3,011,083 dwt.

The Company is incorporated in the Marshall Islands and has executive offices in Glyfada, Greece. The Company’s common shares trade on the Nasdaq Capital Market under the symbol “SHIP”, its Class A warrants under “SHIPW” and its Class B warrants under “SHIPZ”.

Please visit our company website at: www.seanergymaritime.com.

Forward-Looking Statements

This press release contains forward-looking statements (as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning future events. Words such as “may”, “should”, “expects”, “intends”, “plans”, “believes”, “anticipates”, “hopes”, “estimates” and variations of such words and similar expressions are intended to identify forward-looking statements. These statements involve known and unknown risks and are based upon a number of assumptions and estimates, which are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of the Company. Actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, the Company’s operating or financial results; the Company’s liquidity, including its ability to service its indebtedness; competitive factors in the market in which the Company operates; shipping industry trends, including charter rates, vessel values and factors affecting vessel supply and demand; future, pending or recent acquisitions and dispositions, business strategy, areas of possible expansion or contraction, and expected capital spending or operating expenses; risks associated with operations outside the United States; risks associated with the length and severity of the ongoing novel coronavirus (COVID-19) outbreak, including its effects on demand for dry bulk products and the transportation thereof; and other factors listed from time to time in the Company’s filings with the SEC, including its most recent annual report on Form 20-F. The Company’s filings can be obtained free of charge on the SEC’s website at www.sec.gov. Except to the extent required by law, the Company expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company’s expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based.

For further information please contact:

Seanergy Investor Relations
Tel: +30 213 0181 522
E-mail: ir@seanergy.gr

Capital Link, Inc.
Paul Lampoutis
230 Park Avenue Suite 1536
New York, NY 10169
Tel: (212) 661-7566
E-mail: seanergy@capitallink.com

1 EBITDA and TCE rate are non-GAAP measures. Please see the reconciliation below of EBITDA to net income and TCE rate to net revenues from vessels, in each case the most directly comparable U.S. GAAP measure.
2 This guidance is based on certain assumptions and there can be no assurance that these TCE estimates, or projected utilization will be realized. TCE estimates include certain floating (index) to fixed rate conversions concluded in previous periods. For vessels on index-linked T/Cs, the TCE realized will vary with the underlying index, and for the purposes of this guidance, the TCE assumed for the remaining operating days of an index-linked T/C is equal to the average FFA rate of $28,000 per day for November and December 2021 as of November1, 2021. Spot estimates are provided using the load-to-discharge method of accounting. Load-to-discharge accounting recognizes revenues over fewer days as opposed to the discharge-to-discharge method of accounting used prior to 2018, resulting in higher rates for these days and only voyage expenses being recorded in the ballast days. Over the duration of the voyage (discharge-to-discharge) there is no difference in the total revenues and costs to be recognized. The rates quoted are for days currently contracted. Increased ballast days at the end of the quarter will reduce the additional revenues that can be booked based on the accounting cut-offs and therefore the resulting TCE will be reduced accordingly.

Seanergy Maritime Holdings Corp. Reports Record Financial Results for the Third Quarter and Nine-Month Period Ended September 30, 2021


Seanergy Maritime Holdings Corp. Reports Record Financial Results for the Third Quarter and Nine-Month Period Ended September 30, 2021

 

Seanergy Maritime Holdings Corp. Reports Record Financial Results for the Third Quarter and NineMonth Period Ended September 30, 2021

Highlights of the Third Quarter of 2021:

  • Gross revenues: $50 million in Q3 2021, as compared to $20.4 million in Q3 2020, up 146%

  • Net Income: $20.1 million in Q3 2021, as compared to $3.6 million in Q3 2020, up 459%

  • EBITDA1: $30.1 million in Q3 2021, as compared to $12.7 million in Q3 2020, up 137%

  • Adjusted EBITDA1: $32.2 million in Q3 2021, as compared to $7.8 million in Q3 2020, up 312%

Highlights of the Nine Months ended September 30, 2021:

  • Gross revenues: $100 million in 9M 2021, as compared to $43.5 million in 9M 2020, up 130%

  • Net Income: $20.7 million in 9M 2021, as compared to a net loss of $16 million in 9M 2020

  • EBITDA1: $47.4 million in 9M 2021, as compared to $11.6 million in 9M 2020, up 307%

  • Adjusted EBITDA1: $51.4 million in 9M 2021, as compared to $7.3 million in 9M 2020, up 602%

First Nine Months of 2021 and Recent Developments:

  • Acquisition of 7 modern Japanese Capesizes and sale of our oldest vessel in 2021 to daterepresenting total investment of $193.2 million and fleet increase of 55%

  • Ten new time-charter employment agreements with world-renowned charterers

  • 100% of the fleet employed under time-charters (“T/Cs”), 88% of which at index-linked rates

  • Financing and refinancing transactions of $134.2 million

November 2, 2021 – Glyfada, Greece – Seanergy Maritime Holdings Corp. (the “Company”) (NASDAQ: SHIP), announced today its financial results for the third quarter ended September 30, 2021.

For the quarter ended September 30, 2021, the Company generated gross revenues of $50.0 million, a 146% increase compared to the third quarter of 2020. Adjusted EBITDA for the quarter was $32.2 million, from $7.8 million in the same period of 2020 . Net income for the third quarter was $20.1 million compared to net income of $3.6 million in the third quarter of 2020. The daily Time Charter Equivalent (“TCE”)1 of the fleet for the third quarter of 2021 was $30,764, marking a 90% increase compared to $16,219 for the same period of 2020.

For the nine-month period ended September 30, 2021, gross revenues were $100.0 million, increased by 130% when compared to $43.5 million in the same period of 2020. Adjusted EBITDA for the first nine months of 2021 was $51.4 million, compared to an adjusted EBITDA of $7.3 million in the same period of 2020. The daily TCE of the fleet for the first nine months of 2021 was $23,449 compared to $10,267 in the first nine months of 2020. The average daily OPEX was $5,806 compared to $5,573 in the respective period of 2020.

Cash and cash-equivalents, restricted cash, term deposits, including a short-term receivable from vessel sale proceeds as of September 30, 2021, stood at $52.6 million. The M/V Leadership was delivered to her new owners on September 30, 2021 and due to timing of payments, the gross proceeds of $13.3 million, including bunkers and other inventories, were received in the beginning of October. Shareholders’ equity at the end of the third quarter was $222.3 million, compared to $95.7 million on December 31, 2020. Long-term debt (senior and junior loans and other financial liabilities) net of deferred charges stood at $204.6 million as of September 30, 2021, from $169.8 million as of the end of 2020, representing a 20% increase. In the same period, following the addition of six of our new acquisitions and the removal of the M/V Leadership, the book value of our fleet increased by 55% to $396.8 million from $256.7 million.

Fourth Quarter 2021 TCE Guidance:

As of the date hereof, approximately 69% of the Company fleet’s expected operating days in the fourth quarter of 2021 have been fixed at an estimated TCE of approximately $38,440. Assuming that for the remaining operating days of our index-linked T/Cs, the respective vessels’ TCE will be equal to the average Forward Freight Agreement (“FFA”) rate of approximately $28,000 per day (based on the FFA curve of November 1, 2021), our estimated TCE for the fourth quarter will be approximately $35,2002. Our TCE guidance for the fourth quarter of 2021 includes certain conversions (6 vessels) of index-linked charters to fixed, which were concluded in the third quarter of 2021 as part of our freight hedging strategy. The following table provides the break-down:

Operating Days

TCE

TCE – fixed rate (index-linked conversion)

552

$31,273

TCE – fixed rate

184

$29,761

TCE – index linked unhedged

778

$39,281

Total / Average

1,514

$35,205


Stamatis Tsantanis, the Company’s Chairman & Chief Executive Officer, stated:

“I am very excited to announce our financial results for the third quarter and nine-month period that ended on September 30, 2021, marking a record profit for Seanergy since we started acquiring our current fleet in 2015. The exceptional financial performance of our Company is attributed to the combination of the well-timed acquisitions that we executed in the past year, as well as the highest dry bulk market of the last decade.

As far as our results for the third quarter of 2021 are concerned, our daily TCE was $30,764, outperforming our guidance for the quarter and marking an increase of 90% compared to the TCE of the third quarter of 2020. The TCE of the fleet for the first nine months of 2021 was $23,449 per day, increased by 128% when compared to a daily TCE of $10,267 in the same period of 2020. Our fourth quarter TCE performance to date and TCE guidance for the entire quarter is equally strong at $38,440 and $35,200 per day respectively. Adjusted EBITDA for the third quarter and first nine months of 2021 was $32.2 million and $51.4 million, respectively, as compared to an adjusted EBITDA of $7.8 million and $7.3 million in the respective periods of 2020. Net result for the quarter was a profit of $20.1 million increased by 459%, from $3.6 million in the same period of 2020. This impressive increase underscores the operating leverage of the Company and its tremendous upside potential in today’s earnings environment.

Regarding our fleet growth strategy, investment in vessel acquisitions in 2021 to date has totalled approximately $193.2 million for seven high quality Japan-built Capesize vessels with an average age of 11.1 years, with the most recent acquisition being that of the 2010-built M/V Dukeship. Within the third quarter, we took timely delivery of two Capesize vessels, while we also delivered the M/V Leadership to its new owners. The total investment has been fully funded by our strong cash reserves, as well as our new financing arrangements.

Concerning our commercial developments in 2021 to date, we have concluded ten new time-charter employment agreements with at least one-year duration, in each case with leading charterers in the Capesize sector. Following the recently agreed employment contracts for the M/Vs Dukeship and Goodship, 15 vessels will be employed on index-linked charters. This strategy has proven to be very efficient since our fleet’s earnings best reflect daily movements of the BCI and we are able to capitalize on market spikes. In most cases, the agreements entail options to convert the index-linked rate to a fixed one, based on the prevailing FFA curve, allowing us, at our option, to lock our future market exposure at profitable rates. By this, we have achieved what we believe to be the optimal positioning of our fleet for a commodities super-cycle.

On the financing front, since the beginning of 2021 we have concluded new financings and refinancings of $134.2 million while repaying $82.3 million on existing debt facilities. Since the start of the third quarter, we have agreed two new financings of approximately $30 million, while repaying $12.6 million on our existing financings. Specifically, we completed the financing of the M/V Friendship with one of our long-term lenders, while receiving a commitment letter from a major Greek Bank for a sustainability-linked loan to be secured by the M/V Worldship. Our weighted average interest rate for the first nine months of 2021 was reduced by approximately 130 basis points over the same period of 2020 and we expect this trend to continue in 2022.

With respect to our ESG initiatives, we have always been at the forefront of all major environmental regulations, and we are intensifying our efforts to meet IMO’s decarbonization targets for 2030. We have recently endorsed the Call to Action for Shipping Decarbonization, a global coalition of over 190 industry leaders and organizations representing the entire maritime value chain. In addition, we have signed agreements with DeepSea for the installation of Artificial Intelligence performance systems on our fleet and with Marsoft for the screening of selected vessels, which promotes transparency of our energy efficiency upgrades.

With a view to optimising the energy efficiency of our fleet, we have decided, in some cases in cooperation with our charterers, to install Energy Saving Devices (“ESDs”) on the entire fleet. This upgrade program will progress gradually, with the installation of the ESDs taking place during each vessel’s upcoming drydocking and is intended to ensure that the speed of our expanded fleet will not be materially impacted by the upcoming environmental regulations. Finally, we are investing in the research and development of emission reduction technologies, including biofuel blend trials, which is expected to contribute considerably to the transition to a greener shipping industry.

Regarding market conditions and future prospects, we have recently experienced the highest market levels of the last 12 years in the Capesize sector, with daily rates reaching $87,000 per day at the start of the fourth quarter. Notwithstanding the short-term correction of recent weeks, we believe that the Capesize market is supported by the most favourable demand-supply fundamentals of its recent history. More specifically, the Capesize orderbook still stands at the lowest level of the last 25 years and the upcoming environmental regulations are expected to lead to a significant vessel supply squeeze in the following years. In addition, demand for dry raw materials is supported by the global energy supply shortages, as well as the worldwide stimuli and infrastructure projects.

On that basis, we feel confident about the prospects of the Capesize market for years to come.”

Company Fleet following M/V Dukeship delivery:

Vessel Name

Vessel Class

Capacity (DWT)

Year Built

Yard

Scrubber Fitted

Employment Type

FFA conversion option(19)

Earliest T/C expiration

Patriotship

Capesize

181,709

2010

Imabari

Yes

T/C – fixed rate(1)

06/2022

Worldship

Capesize

181,415

2012

Koyo – Imabari

Yes

T/C – fixed rate(2)

09/2022

Hellasship

Capesize

181,325

2012

Imabari

T/C Index Linked(3)

04/2022

Fellowship

Capesize

179,701

2010

Daewoo

T/C Index Linked(4)

Yes

06/2022

Championship

Capesize

179,238

2011

Sungdong SB

Yes

T/C Index Linked(5)

Yes

11/2023

Partnership

Capesize

179,213

2012

Hyundai

Yes

T/C Index Linked(6)

Yes

06/2022

Knightship

Capesize

178,978

2010

Hyundai

Yes

T/C Index Linked(7)

05/2023

Lordship

Capesize

178,838

2010

Hyundai

Yes

T/C Index Linked(8)

Yes

05/2022

Goodship

Capesize

177,536

2005

Mitsui

T/C Index Linked(9)

Yes

08/2022

Friendship

Capesize

176,952

2009

Namura

T/C Index Linked(10)

12/2022

Tradership

Capesize

176,925

2006

Namura

T/C Index Linked(11)

Yes

05/2022

Flagship

Capesize

176,387

2013

Mitsui

T/C Index Linked(12)

Yes

05/2026

Gloriuship

Capesize

171,314

2004

Hyundai

T/C Index Linked(13)

Yes

01/2022

Geniuship

Capesize

170,057

2010

Sungdong SB

T/C Index Linked(14)

Yes

02/2022

Premiership

Capesize

170,024

2010

Sungdong SB

Yes

T/C Index Linked(15)

11/2022

Squireship

Capesize

170,018

2010

Sungdong SB

Yes

T/C Index Linked(16)

12/2022

Dukeship(17)

Capesize

181,453

2010

Japanese yard

T/C Index Linked(18)

Yes

12/2022

Total / Average age

3,011,083

11.7

(1) Chartered by a European cargo operator and delivered to the charterer on June 7, 2021 for a period of about 12 to about 18 months. The daily charter hire is fixed at $31,000.

(2) Chartered by a U.S. commodity trading company and delivered to the charterer on September 2, 2021 for a period of about 12 to about 16 months. The daily charter hire is fixed at $31,750.

(3) Chartered by NYK Line and delivered to the charterer on May 10, 2021 for a period of minimum 11 to maximum 15 months. The daily charter hire is based on the BCI.

(4) Chartered by Anglo American, a leading global mining company, and delivered to the charterer in June 2021 for a period of minimum 12 to about 15 months from the delivery date. The daily charter hire is based on the BCI.

(5) Chartered by Cargill and delivered to the charterer on November 7, 2018 for a period of employment of 60 months, with an additional period of about 24 to about 27 months at the charterer’s option. The daily charter hire is based on the BCI plus a net daily scrubber premium of $1,740.

(6) Chartered by a major European utility and energy company and delivered to the charterer on September 11, 2019 for a period of minimum 33 to maximum 37 months with an optional period of about 11 to maximum 13 months. The daily charter hire is based on the BCI.

(7) Chartered by Glencore and delivered to the charterer on May 15, 2020 for a period of about 36 to about 42 months with two optional periods of 11 to 13 months. The daily charter hire is based on the BCI.

(8) Chartered by a major European utility and energy company and delivered on August 4, 2019 for a period of minimum 33 to maximum 37 months with an optional period of about 11 to maximum 13 months. The daily charter hire is based on the BCI plus a net daily scrubber premium of $3,735 until May 2021.

(9) Chartered by an International commodities trader and will be delivered to the charterer by November 10, 2021 for a period of about 9 to about 12 months. The daily charter hire is based on the BCI.

(10) Chartered by NYK Line and was delivered to the charterer on July 29, 2021 for a period of minimum 17 to maximum 24 months. The daily charter hire is based on the BCI.

(11) Chartered by a major South Korean industrial company and was delivered to the charterer on June 15, 2021 for a period employment of minimum 11 to about 15 months. The daily charter hire is based on the BCI.

(12) Chartered by Cargill. The vessel was delivered to the charterer on May 10, 2021 for a period of 60 months. The daily charter hire is based at a premium over the BCI minus $1,325 per day.

(13) Chartered by Pacbulk Shipping and delivered to the charterer on April 23, 2020 initially for a period of about 4 to about 7 months, then for a further time charter period of about 10 to about 14 months. Upon expiration of the previous T/C period, in June 2021, the vessel commenced the second extension period up to minimum January 1, 2022 to maximum April 30, 2022. The daily charter hire is based on the BCI.

(14) Chartered by Pacbulk Shipping and delivered to the charterer on March 22, 2021 for a period of about 11 to about 14 months from the delivery date. The daily charter hire is based on the BCI.

(15) Chartered by Glencore and delivered to the charterer on November 29, 2019 for a period of minimum 36 to maximum 42 months with two optional periods of minimum 11 to maximum 13 months. The daily charter hire is based on the BCI plus a net daily scrubber premium of $2,055.

(16) Chartered by Glencore and delivered to the charterer on December 19, 2019 for a period of minimum 36 to maximum 42 months with two optional periods of minimum 11 to maximum 13 months. The daily charter hire is based on the BCI plus a net daily scrubber premium of $2,055.

(17) Expected delivery within November 2021.

(18) Chartered by NYK Line and will be delivered to the charterer upon its delivery to the Company for a period of about 13 to about 18 months. The daily charter hire is based on the BCI.

(19) The Company has the option to convert the index-linked rate to a fixed one for a period ranging between 2 and 12 months, based on the prevailing Capesize FFA Rate for the selected period.

Fleet Data:

(U.S. Dollars in thousands)

Q3 2021

Q3 2020

9M 2021

9M 2020

Ownership days (1)

1,477

975

3,632

2,795

Operating days (2)

1,439

973

3,494

2,737

Fleet utilization (3)

97.4%

99.8%

96.2%

97.9%

TCE rate (4)

$30,764

$16,219

$23,449

$10,267

Daily Vessel Operating Expenses (5)

$5,865

$5,984

$5,806

$5,573

(1) Ownership days are the total number of calendar days in a period during which the vessels in a fleet have been owned or chartered in. Ownership days are an indicator of the size of the Company’s fleet over a period and affect both the amount of revenues and the amount of expenses that the Company recorded during a period.

(2) Operating days are the number of available days in a period less the aggregate number of days that the vessels are off-hire due to unforeseen circumstances. Operating days includes the days that our vessels are in ballast voyages without having finalized agreements for their next employment.

(3) Fleet utilization is the percentage of time that the vessels are generating revenue and is determined by dividing operating days by ownership days for the relevant period.

(4) TCE rate is defined as the Company’s net revenue less voyage expenses during a period divided by the number of the Company’s operating days during the period. Voyage expenses include port charges, bunker (fuel oil and diesel oil) expenses, canal charges and other commissions. The Company includes the TCE rate, a non-GAAP measure, as it believes it provides additional meaningful information in conjunction with net revenues from vessels, the most directly comparable U.S. GAAP measure, and because it assists the Company’s management in making decisions regarding the deployment and use of the Company’s vessels and in evaluating their financial performance. The Company’s calculation of TCE rate may not be comparable to that reported by other companies. The following table reconciles the Company’s net revenues from vessels to the TCE rate.

(In thousands of U.S. Dollars, except operating days and TCE rate)

Q3 2021

Q3 2020

9M 2021

9M 2020

Net revenues from vessels

48,179

19,651

96,409

42,032

Less: Voyage expenses

3,910

3,870

14,477

13,930

Net operating revenues

44,269

15,781

81,932

28,102

Operating days

1,439

973

3,494

2,737

TCE rate

$30,764

$16,219

$23,449

$10,267

(5) Vessel operating expenses include crew costs, provisions, deck and engine stores, lubricants, insurance, maintenance and repairs. Daily Vessel Operating Expenses are calculated by dividing vessel operating expenses by ownership days for the relevant time periods. The Company’s calculation of daily vessel operating expenses may not be comparable to that reported by other companies. The following table reconciles the Company’s vessel operating expenses to daily vessel operating expenses.

(In thousands of U.S. Dollars, except ownership days and Daily Vessel Operating Expenses)

Q3 2021

Q3 2020

9M 2021

9M 2020

Vessel operating expenses

10,042

6,399

24,470

16,141

Less: Pre-delivery expenses

1,379

565

3,381

565

Vessel operating expenses before pre-delivery expenses

8,663

5,834

21,089

15,576

Ownership days

1,477

975

3,632

2,795

Daily Vessel Operating Expenses

$5,865

$5,984

$5,806

$5,573

Net Income / (Loss) to EBITDA and Adjusted EBITDA Reconciliation:

(In thousands of U.S. Dollars)

Q3 2021

Q3 2020

9M 2021

9M 2020

Net income/(loss)

20,064

3,592

20,704

(16,037)

Add: Net interest and finance cost

4,560

5,296

12,867

16,540

Add: Depreciation and amortization

5,490

3,835

13,827

11,143

EBITDA

30,114

12,723

47,398

11,646

Add: stock based compensation

2,773

236

4,704

825

Less: Gain on sale of vessel

(716)

(716)

Less: Gain on debt refinancing

(5,150)

(5,150)

Adjusted EBITDA

32,171

7,809

51,386

7,321

Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) represents the sum of net income / (loss), interest and finance costs, interest income, depreciation and amortization and, if any, income taxes during a period. EBITDA is not a recognized measurement under U.S. GAAP. Adjusted EBITDA represents EBITDA adjusted to exclude stock-based compensation and the non-recurring gain on sale of vessel and gain on debt refinancing, which the Company believes are not indicative of the ongoing performance of its core operations.

EBITDA and adjusted EBITDA are presented as we believe that these measures are useful to investors as a widely used means of evaluating operating profitability. EBITDA and adjusted EBITDA as presented here may not be comparable to similarly titled measures presented by other companies. These non-GAAP measures should not be considered in isolation from, as a substitute for, or superior to, financial measures prepared in accordance with U.S. GAAP.

Interest and Finance Costs to Cash Interest and Finance Costs Reconciliation:

(In thousands of U.S. Dollars)

Q3 2021

Q3 2020

9M 2021

9M 2020

Interest and finance costs, net

(4,560)

(5,296)

(12,867)

(16,540)

Add: Amortization of deferred finance charges

739

189

2,441

538

Add: Amortization of convertible note beneficial conversion feature

772

1,457

2,010

3,873

Add: Amortization of other deferred charges (shares issued to third party)

77

129

251

430

Cash interest and finance costs

(2,972)

(3,521)

(8,165)

(11,699)

Third Quarter and Recent Developments:

Fleet Updates

M/V Friendship

In July 2021, the Company took delivery of the 176,952 dwt Capesize bulk carrier, built in 2009 in Japan, which was renamed M/V Friendship. The vessel has been fixed on a T/C with NYK Line, a leading Japanese charterer, with earliest redelivery to the Company in December 2022. The gross daily rate of the T/C is based on 102% of the BCI.

M/V Worldship

In August 2021, the Company took delivery of the 181,415 dwt Capesize bulk carrier, built in 2012 in Japan, which was renamed M/V Worldship. The M/V Worldship has been fixed on a T/C with a world-leading U.S. commodity trading company, at a gross daily rate of $31,750 with earliest redelivery to the Company in September 2022.

M/V Leadership

In June 2021, the Company agreed to sell the 2001-built M/V Leadership to an unaffiliated party for a net sale price of approximately $12.0 million. The vessel was delivered to her new owners on September 30, 2021. The sale improved the average age of the Company’s fleet.

M/V Dukeship

In October 2021, the Company agreed to acquire the 181,453 dwt Capesize bulk carrier, built in 2010 in Japan, which will be renamed M/V Dukeship. The purchase price of $34.3 million is expected to be funded with cash on hand. The M/V Dukeship is expected to be delivered within November 2021.

Commercial Updates

M/V Dukeship

The M/V Dukeship has been chartered to NYK at a rate linked to the BCI, for a period of about 13 to about 18 months starting as of the vessel’s delivery to the Company. In addition, the Company has the option to convert to a fixed rate based on the prevailing Capesize FFA for the selected period.

M/V Goodship

The M/V Goodship has been chartered to an international commodities trader and will be delivered to the charterer within November 2021 for a period of about 9 to about 12 months. The daily charter hire is based on the BCI. In addition, the Company has the option to convert to a fixed rate based on the prevailing Capesize FFA for the selected period

Financing Updates

Alpha Bank S.A.

On August 9, 2021, the Company entered into a $44.12 million credit facility to (i) refinance the previous facility of $31.12 million secured by the M/V Squireship and the M/V Lordship (“Tranche A”) and (ii) finance the acquisition of the 2009-built Capesize M/V Friendship (“Tranche B”). Tranche A has the same terms as the previous loan facility. The interest rate for Tranche B is LIBOR plus 3.25% per annum, and the term is four years. Tranche B is repayable through 4 quarterly instalments of $0.7 million followed by 12 quarterly instalments of $0.38 million and a balloon of $5.7 million payable together with the last instalment.

Commitment Letter – M/V Worldship

In October 2021, the Company obtained a commitment letter from a leading Greek bank for a sustainability- linked loan facility to finance part of the acquisition cost of the M/V Worldship. Pursuant to the commitment letter, the sustainability-linked loan will be for an amount of $16.85 million with a five-year term. The principal will be repaid through 4 quarterly instalments of $1.0 million, 2 quarterly instalments of $0.75 million, 14 quarterly instalments of $0.38 million and a final balloon payment of $6.1 million payable at maturity. The loan will be secured by, among other things, a mortgage on the M/V Worldship and a corporate guarantee by the Company. The interest rate will be 3.05% plus LIBOR per annum, which can be further improved based on certain emission reduction thresholds. The approval is subject to definitive documentation, which the Company expects to be completed within November 2021.

Update on Number of Shares Outstanding

As of November 1, 2021, the Company has 174,688,240 shares of common stock issued and outstanding. This includes 3,000,000 shares issued in October 2021 to Jelco Delta Holding Corp. (“Jelco”) following the conversion of $3,600,000 of the principal amount of the convertible note issued to Jelco on March 12, 2015, as amended to date, at the conversion price of $1.20 per share. As a result, the principal amount of the note was reduced from $3,800,000 to $200,000.

Seanergy Maritime Holdings Corp.

Unaudited Condensed Consolidated Balance Sheets
(In thousands of U.S. Dollars)

September 30,
2021

December 31, 2020*

ASSETS

Cash and cash equivalents, restricted cash, term deposits and short-term receivable from vessel sale proceeds

52,560

23,651

Vessels, net

396,792

256,737

Other assets

15,705

14,857

TOTAL ASSETS

465,057

295,245

LIABILITIES AND STOCKHOLDERS’ EQUITY

Long-term debt and other financial liabilities

204,639

169,762

Convertible notes

17,235

14,516

Other liabilities

20,932

15,273

Stockholders’ equity

222,251

95,694

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

465,057

295,245

* Derived from the audited consolidated financial statements as of the period as of that date

Seanergy Maritime Holdings Corp.
Unaudited Condensed Consolidated Statements of Operations
(In thousands of U.S. Dollars, except for share and per share data, unless otherwise stated)

Three months ended
September 30,

Nine months ended
September 30,

2021

2020

2021

2020

Revenues:

Vessel revenues

50,020

20,352

100,043

43,500

Commissions

(1,841

)

(701

)

(3,634

)

(1,468

)

Vessel revenue, net

48,179

19,651

96,409

42,032

Expenses:

Voyage expenses

(3,910

)

(3,870

)

(14,477

)

(13,930

)

Vessel operating expenses

(10,042

)

(6,399

)

(24,470

)

(16,141

)

Management fees

(400

)

(270

)

(1,029

)

(773

)

General and administrative expenses

(4,419

)

(1,537

)

(9,715

)

(4,682

)

Depreciation and amortization

(5,490

)

(3,835

)

(13,827

)

(11,143

)

Gain on sale of vessel

716

716

Operating income/(loss)

24,634

3,740

33,607

(4,637

)

Other expenses:

Interest and finance costs, net

(4,560

)

(5,296

)

(12,867

)

(16,540

)

Gain on debt refinancing

5,150

5,150

Other, net

(10

)

(2

)

(36

)

(10

)

Total other expenses, net:

(4,570

)

(148

)

(12,903

)

(11,400

)

Net income/(loss)

20,064

3,592

20,704

(16,037

)

Net income/(loss) per common share, basic

0.12

0.08

0.14

(0.57

)

Weighted average number of common shares outstanding, basic

166,710,006

46,144,608

147,403,541

28,118,984

Net income/(loss) per common share, diluted

0.10

0.04

0.13

(0.57

)

Weighted average number of common shares outstanding, diluted

205,974,543

89,041,036

186,370,709

28,118,984

About Seanergy Maritime Holdings Corp.

Seanergy Maritime Holdings Corp. is the only pure-play Capesize ship-owner publicly listed in the US. Seanergy provides marine dry bulk transportation services through a modern fleet of Capesize vessels. On a ‘fully-delivered’ basis, the Company’s fleet will consist of 17 Capesize vessels with an average age of 11.7 years and aggregate cargo carrying capacity of 3,011,083 dwt.

The Company is incorporated in the Marshall Islands and has executive offices in Glyfada, Greece. The Company’s common shares trade on the Nasdaq Capital Market under the symbol “SHIP”, its Class A warrants under “SHIPW” and its Class B warrants under “SHIPZ”.

Please visit our company website at: www.seanergymaritime.com.

Forward-Looking Statements

This press release contains forward-looking statements (as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning future events. Words such as “may”, “should”, “expects”, “intends”, “plans”, “believes”, “anticipates”, “hopes”, “estimates” and variations of such words and similar expressions are intended to identify forward-looking statements. These statements involve known and unknown risks and are based upon a number of assumptions and estimates, which are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of the Company. Actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, the Company’s operating or financial results; the Company’s liquidity, including its ability to service its indebtedness; competitive factors in the market in which the Company operates; shipping industry trends, including charter rates, vessel values and factors affecting vessel supply and demand; future, pending or recent acquisitions and dispositions, business strategy, areas of possible expansion or contraction, and expected capital spending or operating expenses; risks associated with operations outside the United States; risks associated with the length and severity of the ongoing novel coronavirus (COVID-19) outbreak, including its effects on demand for dry bulk products and the transportation thereof; and other factors listed from time to time in the Company’s filings with the SEC, including its most recent annual report on Form 20-F. The Company’s filings can be obtained free of charge on the SEC’s website at www.sec.gov. Except to the extent required by law, the Company expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company’s expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based.

For further information please contact:

Seanergy Investor Relations
Tel: +30 213 0181 522
E-mail: ir@seanergy.gr

Capital Link, Inc.
Paul Lampoutis
230 Park Avenue Suite 1536
New York, NY 10169
Tel: (212) 661-7566
E-mail: seanergy@capitallink.com

1 EBITDA and TCE rate are non-GAAP measures. Please see the reconciliation below of EBITDA to net income and TCE rate to net revenues from vessels, in each case the most directly comparable U.S. GAAP measure.
2 This guidance is based on certain assumptions and there can be no assurance that these TCE estimates, or projected utilization will be realized. TCE estimates include certain floating (index) to fixed rate conversions concluded in previous periods. For vessels on index-linked T/Cs, the TCE realized will vary with the underlying index, and for the purposes of this guidance, the TCE assumed for the remaining operating days of an index-linked T/C is equal to the average FFA rate of $28,000 per day for November and December 2021 as of November1, 2021. Spot estimates are provided using the load-to-discharge method of accounting. Load-to-discharge accounting recognizes revenues over fewer days as opposed to the discharge-to-discharge method of accounting used prior to 2018, resulting in higher rates for these days and only voyage expenses being recorded in the ballast days. Over the duration of the voyage (discharge-to-discharge) there is no difference in the total revenues and costs to be recognized. The rates quoted are for days currently contracted. Increased ballast days at the end of the quarter will reduce the additional revenues that can be booked based on the accounting cut-offs and therefore the resulting TCE will be reduced accordingly.

Seanergy Maritime (SHIP) – Attractive Financing Locked in

Wednesday, October 27, 2021

Seanergy Maritime (SHIP)
Attractive Financing Locked in

Seanergy Maritime Holdings Corp. is the only pure-play Capesize shipping company listed in the US capital markets. Seanergy provides marine dry bulk transportation services through a modern fleet of Capesize vessels. Upon delivery of the M/V Dukeship, the Company’s operating fleet will consist of 17 Capesize vessels with an average age of 11.5 years and aggregate cargo carrying capacity of approximately 3,011,083 dwt. The Company is incorporated in the Marshall Islands and has executive offices in Glyfada, Greece. The Company’s common shares trade on the Nasdaq Capital Market under the symbol “SHIP”, its Class A warrants under “SHIPW” and its Class B warrants under “SHIPZ”.

Poe Fratt, Senior Research Analyst, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Worldship financing secured. A commitment on a five year term loan for ~$16.9 million has been secured with closing expected in November. Annual amortization is ~$2.2 million with a balloon of $6.1 million at maturity. Pricing of Libor plus 305 basis points is attractive and might drop if emission reduction targets are hit.

    Stock price weakness might trigger buy backs.  Pro forma 4Q2021 cash estimate is $58 million and Dukeship will be unencumbered so financial flexibility is good. While the Dukeship acquisition might have pushed out buy backs since retiring convert debt is the near-term priority, buy backs below the conversion price of $1.20/share would also be attractive …



This research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision.