Release – Genco Shipping Trading Limited Announces Fourth Quarter Financial Results



Genco Shipping & Trading Limited Announces Fourth Quarter Financial Results

Research, News, and Market Data on Genco Shipping & Trading

 

Value Strategy Implemented; Declares Dividend of $0.67 per share for Fourth Quarter 2021

Reports Highest Quarterly Earnings Per Share Since 2008

NEW YORK, Feb. 24, 2022 (GLOBE NEWSWIRE) — Genco Shipping & Trading Limited (NYSE:GNK) (“Genco” or the “Company”), the largest U.S. headquartered drybulk shipowner focused on the global transportation of commodities, today reported its financial results for the three months and twelve months ended December 31, 2021.

The following financial review discusses the results for the three months and twelve months ended December 31, 2021 and December 31, 2020.

Fourth Quarter 2021 and Year-to-Date Highlights

  • Implemented its comprehensive value strategy, reducing its cash flow breakeven rate, paving the way for compelling dividends
  • Declared a $0.67 per share dividend for the fourth quarter of 2021, marking the first dividend under Genco’s comprehensive value strategy
    • Represents a ~350% increase from the last quarter’s dividend and the Company’s tenth consecutive quarterly payout
    • Payable on or about March 17, 2022 to all shareholders of record as of March 10, 2022
    • Q4 2021 dividend represents an annualized yield of 14% on Genco’s closing share price as of February 23, 2022
    • We have now declared cumulative dividends totaling $1.725 per share over the last ten quarters, or approximately 9% of the Genco’s closing share price as of February 23, 2022
  • Took delivery of the Genco Mary and the Genco Laddey, two high quality, fuel-efficient Ultramax vessels built in 2022 at Dalian Cosco KHI Ship Engineering Co. Ltd. (DACKS)
    • These two deliveries complete the acquisitions of six Ultramax vessels Genco agreed to acquire from April to July 2021
  • Repaid $203.2 million of debt during 2021, or 45% of the beginning year debt balance, meeting our year-end target of $246 million of debt outstanding, representing a net loan-to-value of 16%1
  • Recorded net income of $90.9 million for the fourth quarter of 2021
    • Basic and diluted earnings per share of $2.16 and $2.13, respectively
    • Adjusted net income1 of $85.0 million or basic and diluted earnings per share of $2.02 and $1.99, respectively, which excludes a $5.8 million gain on sale of vessels
    • Represents our highest quarterly earnings per share result since 2008
  • Voyage revenues totaled $183.3 million and net revenue2 (voyage revenues minus voyage expenses and charter hire expenses) totaled $132.7 million during Q4 2021
    • Our average daily fleet-wide time charter equivalent, or TCE2, for Q4 2021 was $35,200, marking our highest quarterly TCE since 2008
    • For 2021, our average daily fleet-wide TCE2 was $24,402, representing our highest annual TCE since 2010
    • We estimate our TCE to date for Q1 2022 to be $24,215 for 87% of our owned fleet available days, based on both period and current spot fixtures
  • Recorded Adjusted EBITDA of $102.2 million during Q4 2021, which is greater than our Adjusted EBITDA for all of 20202
    • Genco’s 2021 Adjusted EBITDA was $252.9 million, greater than 2019 and 2020 combined and double the 2018 level
  • Maintained a strong liquidity position with $120.5 million of cash as of December 31, 2021, after $203.2 million of debt repayments as well as $108.7 million paid for vessels acquired in the year
  • Transitioned the technical management of nearly all of our vessels to our joint venture with the Synergy Group, GS Shipmanagement, with remaining vessels expected to transition in Q1 2022

John C. Wobensmith, Chief Executive Officer, commented, “2021 proved to be truly transformational for Genco, as we implemented our comprehensive value strategy, creating a unique drybulk vehicle with an attractive risk-reward profile for the benefit of shareholders. Following the announcement of this strategy in April 2021, we spent the balance of the year executing on the blueprint we laid out, focused on growth and financial deleveraging, to position Genco to pay meaningful and sustainable dividends throughout the drybulk cycle. Consistent with our disciplined capital allocation approach, we paid down $203 million of debt in 2021, or 45% of our beginning of the year balance, while taking steps to grow the fleet through the acquisition of six high quality, fuel efficient Ultramax vessels. The combination of these important efforts resulted in a substantial reduction of our cash flow breakeven rate, which we believe will benefit Genco in both the short and long term and enhance our dividend paying ability.”

Mr. Wobensmith, continued, “We are pleased to conclude 2021 with our best quarter in well over a decade, culminating in more than $100 million of EBITDA and a $0.67 per share dividend for the fourth quarter, representing our first dividend under our value strategy. Looking ahead to the first quarter of 2022, we have the majority of our available days booked at over $24,200 per day. This includes earnings generated through our opportunistic container fixtures, which have been generating premium rates above the typical drybulk backhaul route, while further insulating the Company from the softer January rate environment and providing premium positions upon redelivery. Going forward, despite a near-term seasonal decline in freight rates in early 2022, we continue to have a positive outlook on the drybulk market due to the favorable supply and demand balance underpinned by the historically low newbuilding orderbook. Genco remains well positioned to capitalize on these favorable market dynamics utilizing its best-in-class commercial operating platform together with its barbell approach to fleet composition which creates exposure to all drybulk commodities and upside potential. 2021 was a momentous year for the Company, across the board, and we look forward to continue to build on our success in 2022 and beyond.”

Based on estimates from VesselsValue.com and pro forma for delivery of our two Ultramax vessels delivered in January 2022.
We believe the non-GAAP measure presented provides investors with a means of better evaluating and understanding the Company’s operating performance. Please see Summary Consolidated Financial and Other Data below for a further reconciliation.

Comprehensive Value Strategy Implementation in 2021

Genco’s comprehensive value strategy is centered on three key pillars:

  • Paying sizeable quarterly cash dividends to shareholders
  • Low financial leverage, and
  • Opportunistically growing the Company’s asset base

We believe this strategy is a key differentiator for the Company and will drive shareholder value over the long-term creating a compelling risk-reward balance.

Drawing on one of the strongest balance sheets in the industry, Genco utilized a phased in approach to further reduce its debt, grow its fleet and refinance its credit facilities in order to lower its cash flow breakeven levels positioning the Company to pay a sizeable quarterly dividend across diverse market environments. At the same time, we also maintain significant flexibility to grow the fleet through accretive vessel acquisitions. The fourth quarter of 2021 marks the first dividend under the Company’s new corporate strategy and will be payable in March 2022.

Since announcement in April 2021, Genco has implemented this strategy through the following measures:

  • Deleveraging: paid down $203.2 million of debt during 2021, or approximately 45% of our beginning of the year debt balance
  • Refinancing: closed on a new global credit facility to increase flexibility, improve key terms and lower cash flow breakeven rates
  • Revolver: our $450 million credit facility has a substantial revolver in place with $184.8 million of availability as of December 31, 2021
  • Growth: acquired six modern, fuel efficient Ultramaxes
  • Securing revenue: opportunistically fixed various period time charterers to secure cash flows and de-risk recent acquisitions as shown in the following table:
Vessel Type DWT Year Built Rate Duration Min Expiration
Genco Liberty Capesize 180,387 2016 $ 31,000 10-13 months Mar-22
Baltic Bear Capesize 177,717 2010 $ 32,000 10-14 months Mar-22
Baltic Wolf Capesize 177,752 2010 $ 30,250 22-28 months Jun-23
Genco Maximus Capesize 169,025 2009 $ 27,500 24-30 months Sep-23
Genco Vigilant Ultramax 63,498 2015 $ 17,750 11-13 months Sep-22
Genco Freedom Ultramax 63,671 2015 $ 23,375 20-23 months Mar-23
Baltic Hornet Ultramax 63,574 2014 $ 24,000 20-23 months Apr-23
Baltic Wasp Ultramax 63,389 2015 $ 25,500 23-25 months Jun-23
             
Genco Claudius Capesize 169,001 2010 94% of BCI 11-14 months Jan-23
Genco Resolute Capesize 181,060 2015 121% of BCI 11-14 months Jan-23
             

Our debt outstanding as of December 31, 2021 was $246 million following voluntary debt repayments totaling $59 million in the fourth quarter of 2021. Importantly, following these repayments, we have no mandatory debt amortization payments until 2026. Regardless of this favorable mandatory amortization schedule, we plan to continue to voluntarily pay down our debt with the medium-term objective of reducing our net debt to zero and a longer-term goal of zero debt. Specifically, as previously announced, Genco paid down an additional $8.75 million of debt during the first quarter of 2022.

Dividend policy

For the fourth quarter of 2021, Genco declared a cash dividend of $0.67 per share. This represents a ~350% increase from the $0.15 per share paid during the previous quarter and marks the first quarterly dividend under our new comprehensive value strategy.

As part of Genco’s value strategy, the Board of Directors adopted a new quarterly dividend policy for dividends payable commencing in the first quarter of 2022 in respect to the Company’s financial results for the fourth quarter of 2021.  Under the new quarterly dividend policy, the amount available for quarterly dividends is to be calculated based on the following formula, which includes the Q4 2021 dividend calculation and estimated amounts for calculation of the dividend for the first quarter of 2022: 

Dividend calculation Q4 2021 actual Q1 2022 estimates
Net revenue $ 132.70   Fixtures + market
Operating expenses   (31.79 ) (31.63 )
Operating cash flow $ 100.92    
Less: debt repayments   (59.00 ) (8.75 )
Less: capex for dydocking/BWTS/ESDs   (2.92 ) (5.90 )
Less: reserve   (10.75 ) (10.75 )
Cash flow distributable as dividends $ 28.25   Sum of the above
Number of shares to be paid dividends   42.4   42.4  
Dividend per share $ 0.67    
Numbers in millions except per share amounts    
     

For purposes of the foregoing calculation, operating cash flow is defined as net revenue (consisting of voyage revenue less voyage expenses and charter hire expenses), less operating expenses (consisting of vessel operating expenses, general and administrative expenses other than non-cash restricted stock expenses, technical management fees, and interest expense other than non-cash deferred financing costs).  During the fourth quarter of 2021, we paid down $59.00 million of debt on a voluntary basis. Drydocking, ballast water treatment system and energy saving device costs related to three vessels that drydocked during the fourth quarter. Furthermore, our reserve for Q4 2021 was $10.75 million as previously announced in advance. Anticipated uses for the reserve include, but are not limited to, vessel acquisitions, debt repayments, and general corporate purposes. In order to set aside funds for these purposes, we plan to set the reserve on a quarterly basis for the subsequent quarter and is anticipated to be based on future quarterly debt repayments and interest expenseThe quarterly reserve for the first quarter of 2022 is expected to be $10.75 million. The reserve was determined based on $8.75 million for voluntary debt repayments anticipated to be made in Q2 2022 as well as estimated cash interest expense on our debt and remains subject to our Board of Directors’ discretion. The quarterly debt repayment and reserve will be reassessed on a quarterly basis in advance by the Board of Directors and management. Estimated expenses, debt repayments, and capital expenditures for Q1 2022 are estimates presented for illustrative purposes. The amounts shown will vary based on actual results. Maintaining a quarterly reserve as well as optionality for the uses of the reserve are important factors of our corporate strategy that are intended to allow Genco to retain liquidity to take advantage of a variety of market conditions.

The Board expects to reassess the payment of dividends as appropriate from time to time. The quarterly dividend policy and declaration and payment of dividends are subject to legally available funds, compliance with law and contractual obligations and the Board of Directors’ determination that each declaration and payment is at the time in the best interests of the Company and its shareholders. Our quarterly dividend policy and declaration and payment of dividends are subject to legally available funds, compliance with applicable law and contractual obligations (including our credit facilities) and the Board of Directors’ determination that each declaration and payment is at the time in the best interests of the Company and its shareholders after its review of our financial performance.

Genco’s active commercial operating platform and fleet deployment strategy

Overall, we utilize a portfolio approach towards revenue generation through a combination of short-term, spot market employment as well as opportunistically booking longer term coverage. Our fleet deployment strategy currently remains weighted towards short-term fixtures, which provide us with optionality on our sizeable fleet. Our barbell approach towards fleet composition enables Genco to gain exposure to both the major and minor bulk commodities with a fleet whose cargoes carried align with global commodity trade flows. This approach continues to serve us well given the upside potential in major bulk rates together with the relative stability of minor bulk rates.

Based on current fixtures to date, our estimated TCE to date for the first quarter of 2022 on a load-to-discharge basis is presented below. Our estimated Q1 TCE based on current fixtures, while lower than Q4 2021, highlights our proactive approach of booking coverage ahead of the seasonally softer first quarter market. In 2021, we selectively booked period time charter coverage for approximately one to two years on four Capesize and four Ultramax vessels. We view these fixtures as part of our portfolio approach to fixture activity and prudent to take advantage of in the firm freight rate environment.

Estimated net TCE – Q1 2022 to Date
Vessel Type Period Spot Fleet-wide % Fixed
Capesize $ 27,955 $ 23,568 $ 24,612 93%
Ultramax/Supramax $ 21,093 $ 24,586 $ 23,947 83%
Fleet-wide $ 24,301 $ 24,193 $ 24,215 87%
         

Given our eight vessels fixed on one to two year period time charters, we have provided a TCE breakout of the period time charters as well as the spot trading fixtures in the first quarter to date. Actual rates for the first quarter will vary based upon future fixtures.

Fleet Update

The Company took delivery of the remaining two 2022-built, high specification, fuel efficient Ultramax vessels it agreed to acquire in May 2021, namely the Genco Mary and the Genco Laddey. Both of these vessels were delivered to Genco on January 6, 2022.

As for vessel divestitures, we completed the sale of the Genco Provence on November 2, 2021, for gross proceeds of $13.25 million. With this sale, we have now divested the oldest vessel in our fleet and in the process have avoided drydocking capex costs scheduled for 2022 of approximately $0.8 million.

Financial Review: 2021 Fourth Quarter

The Company recorded net income for the fourth quarter of 2021 of $90.9 million, or $2.16 and $2.13 basic and diluted earnings per share, respectively. Comparatively, for the three months ended December 31, 2020, the Company recorded a net loss of $65.9 million, or $1.57 basic and diluted net loss per share.

The Company’s revenues increased to $183.3 million for the three months ended December 31, 2021, as compared to $95.5 million recorded for the three months ended December 31, 2020, primarily due to higher rates achieved by both our major and minor bulk vessels, as well as our third-party time chartered-in vessels. The average daily time charter equivalent, or TCE, rates obtained by the Company’s fleet was $35,200 per day for the three months ended December 31, 2021 as compared to $13,167 per day for the three months ended December 31, 2020. During the fourth quarter of 2021, the drybulk market remained firm as Capesize rates reached a peak of $86,953 on October 7, 2021. While freight rates retreated from these high levels, the earnings environment remained robust for the quarter led by strong global commodity demand together with low net fleet growth and continued fleet-wide inefficiencies. During the first quarter of 2022, the drybulk freight market seasonally declined primarily due to weather related issues in Brazil limiting cargo availability, the timing of newbuilding vessel deliveries as well as the timing of the Lunar New Year and the Beijing Olympics.

Voyage expenses were $36.6 million for the three months ended December 31, 2021 compared to $33.4 million during the prior year period. This increase was primarily due to higher bunker expenses, partially offset by the operation of fewer vessels. Vessel operating expenses increased to $22.5 million for the three months ended December 31, 2021 from $21.1 million for the three months ended December 31, 2020, due to higher crew expenses as a result of COVID-19 related expenses and disruptions. General and administrative expenses increased to $6.8 million for the fourth quarter of 2021 compared to $4.9 million for the fourth quarter of 2020, primarily due to higher personnel related expenses as well as higher legal and professional fees. Depreciation and amortization expenses decreased to $14.8 million for the three months ended December 31, 2021 from $15.5 million for the three months ended December 31, 2020, primarily due to a decrease in depreciation for certain vessels in our fleet that were impaired during 2020.

Daily vessel operating expenses, or DVOE, amounted to $5,766 per vessel per day for the fourth quarter of 2021 compared to $4,726 per vessel per day for the fourth quarter of 2020. This increase is primarily attributable to higher crew expenses as a result of COVID-19 related expenses and disruptions, which amounted to $770 per vessel per day, as well as higher lubricant-related expenses. COVID related expenses were higher than anticipated during the quarter as a result of a global escalation of cases and the timing of our crew changes. We believe daily vessel operating expenses are best measured for comparative purposes over a 12 month period in order to take into account all of the expenses that each vessel in our fleet will incur over a full year of operation. Based on estimates provided by our technical managers, our DVOE budget for the first quarter of 2022 is $5,825 per vessel per day on a fleet-wide basis including an estimate for COVID-19 related expenses. The potential impacts of COVID-19 are beyond our control and are difficult to predict due to uncertainties surrounding the pandemic.

Apostolos Zafolias, Chief Financial Officer, commented, “During 2021, our unrelenting focus was on improving the strength of our balance sheet, taking steps to further reduce our leverage and breakeven levels and enhancing our earnings power and dividend potential. We are pleased to have achieved important objectives for the year, underpinning our value strategy, as highlighted by our closing of a new, attractive $450 million credit facility, our $203 million reduction of debt and our opportunistic vessel purchases. We enter the year with a cash flow breakeven among the lowest in the industry and significant financial flexibility including a sizeable cash position. Maintaining balance sheet strength while optimizing the risk-reward balance for our shareholders remains a priority for Genco as we continue to execute our value strategy.”

Financial Review: Twelve Months 2021

The Company recorded net income of $182.0 million or $4.33 and $4.27 basic and diluted net earnings per share for the twelve months ended December 31, 2021, respectively. This compares to a net loss of $225.6 million or $5.38 basic and diluted net loss per share for the twelve months ended December 31, 2020. Net income for the twelve months ended December 31, 2021 includes a $4.9 million gain on sale of vessels as well as a $4.4 million loss on debt extinguishment. Net loss for the twelve months ended December 31, 2020 includes $208.9 million in non-cash vessel impairment charges and a $1.9 million loss on sale of vessels. Revenues increased to $547.1 million for the twelve months ended December 31, 2021 compared to $355.6 million for the twelve months ended December 31, 2020, primarily due to higher rates achieved by our fleet as well as our third-party time chartered-on vessels, which was partially offset by the operation of fewer vessels in our fleet. Voyage expenses decreased to $146.2 million for the twelve months ended December 31, 2021 from $157.0 million for the same period in 2020. TCE rates obtained by the Company increased to $24,402 per day for the twelve months ended December 31, 2021 from $10,221 per day for the twelve months ended December 31, 2020. Total operating expenses for the twelve months ended December 31, 2021 and 2020 were $346.0 million and $558.9 million, respectively. General and administrative expenses for the twelve months ended December 31, 2021 increased to $24.5 million as compared to $21.3 million in the same period of 2020, primarily due to higher personnel related expenses, as well as higher legal and professional fees. DVOE was $5,409 in 2021 versus $4,612 in 2020. The increase in daily vessel operating expense was predominantly due to higher crew expenses as a result of COVID-19 related expenses and disruptions. EBITDA for the twelve months ended December 31, 2021 amounted to $253.4 million compared to $(139.0) million during the prior period. During the twelve months of 2021 and 2020, EBITDA included non-cash impairment charges, gains and losses on sale of vessels as well as a loss on debt extinguishment as mentioned above. Excluding these items, our adjusted EBITDA would have amounted to $252.9 million and $71.8 million, for the respective periods.

Liquidity and Capital Resources

Cash Flow

Net cash provided by operating activities for the years ended December 31, 2021 and 2020 was $231.1 million and $36.9 million, respectively.  This increase in cash provided by operating activities was primarily due to higher rates achieved by our major and minor bulk vessels, changes in working capital, as well as a decrease in drydocking related expenditures and interest expense.

Net cash used in investing activities during the year ended December 31, 2021 was $67.6 million as compared to $37.4 million net cash provided by investing activities during the year ended December 31, 2020.  This fluctuation was primarily due to the purchase of four Ultramax vessels which delivered during the third quarter of 2021, as well as deposits made for the two Ultramax vessels that were delivered during January 2022. Additionally, there was a decrease in the net proceeds from the sale of vessels.  These fluctuations were partially offset by a decrease in scrubber related expenses and purchase of other fixed assets during 2021 as compared to 2020.

Net cash used in financing activities during the years ended December 31, 2021 and 2020 was $222.7 million and $56.9 million, respectively.  The increase was primarily due to the refinancing of the $495 Million Credit Facility and the $133 Million Credit Facility with the $450 Million Credit Facility on August 31, 2021. During 2021, the increase in total net cash used in financing activities related to our credit facilities was $156.6 million as compared to 2020. Additionally, there was a $5.6 million increase in deferred financing costs paid in relation to the $450 Million Credit Facility during 2021. Lastly, there was a $3.6 million increase in the payment of dividends during 2021 as compared to 2020.

Capital Expenditures

We make capital expenditures from time to time in connection with vessel acquisitions. As of February 24, 2022, Genco Shipping & Trading Limited’s fleet consists of 17 Capesize, 15 Ultramax and 12 Supramax vessels with an aggregate capacity of approximately 4,635,000 dwt and an average age of 10.0 years.

In addition to acquisitions that we may undertake, we will incur additional capital expenditures due to special surveys and drydockings. Furthermore, we plan to upgrade a portion of our fleet with energy saving devices and apply high performance paint systems to our vessels in order to reduce fuel consumption and emissions. We estimate our capital expenditures related to drydocking, including capitalized costs incurred during drydocking related to vessel assets and vessel equipment, ballast water treatment system costs, fuel efficiency upgrades and scheduled off-hire days for our fleet for 2022 to be:

  Q1 2022 Q2 2022 Q3 2022 Q4 2022
Estimated Drydock Costs (1) $3.8 million $10.1 million $3.9 million
Estimated BWTS Costs (2) $1.2 million $4.6 million $1.5 million
Estimated Fuel Efficiency Upgrade Costs (3) $0.9 million $6.1 million $1.3 million $0.8 million
Total Estimated Costs $5.9 million $20.9 million $6.7 million $0.8 million
Estimated Offhire Days (4) 99 234 103
         

(1) Estimates are based on our budgeted cost of drydocking our vessels in China. Actual costs will vary based on various factors, including where the drydockings are actually performed. We expect to fund these costs with cash on hand. These costs do not include drydock expense items that are reflected in vessel operating expenses.

(2) Estimated costs associated with the installation of ballast water treatment systems is expected to be funded with cash on hand.

(3) Estimated costs associated with the installation of fuel efficiency upgrades are expected to be funded with cash on hand.

(4) Actual length will vary based on the condition of the vessel, yard schedules and other factors. The estimated offhire days per sector scheduled for Q1 2022 consists of 36 days for one Capesize, 42 days for three Ultramaxes and 21 days for one Supramax. Estimated offhire days for 2022 relate to 15 vessels drydocking during the year.

Summary Consolidated Financial and Other Data

The following table summarizes Genco Shipping & Trading Limited’s selected consolidated financial and other data for the periods indicated below.

        Three Months Ended
December 31, 2021
  Three Months Ended
December 31, 2020
  Twelve Months Ended
December 31, 2021
  Twelve Months Ended
December 31, 2020
        (Dollars in thousands, except share and per share data)   (Dollars in thousands, except share and per share data)
        (unaudited)   (unaudited)    
INCOME STATEMENT DATA:              
Revenues:              
  Voyage revenues $ 183,277     $ 95,495     $ 547,129     $ 355,560  
    Total revenues   183,277       95,495       547,129       355,560  
                     
Operating expenses:              
  Voyage expenses   36,610       33,435       146,182       156,985  
  Vessel operating expenses   22,467       21,088       82,089       87,420  
  Charter hire expenses   13,964       4,780       36,370       10,307  
  General and administrative expenses (inclusive of nonvested stock amortization   6,838       4,912       24,454       21,266  
  expense of $0.6 million, $0.5 million, $2.3 million and $2.0 million , respectively)              
  Technical management fees   1,213       1,645       5,612       6,961  
  Depreciation and amortization   14,822       15,549       56,231       65,168  
  Impairment of vessel assets         74,225             208,935  
  (Gain) loss on sale of vessels   (5,818 )     1,012       (4,924 )     1,855  
    Total operating expenses   90,096       156,646       346,014       558,897  
                     
                     
Operating income (loss)   93,181       (61,151 )     201,115       (203,337 )
                     
Other income (expense):              
  Other income (expense)   101       49       541       (851 )
  Interest income   10       79       154       1,028  
  Interest expense   (2,402 )     (4,898 )     (15,357 )     (22,413 )
  Loss on debt extinguishment               (4,408 )      
    Other expense, net   (2,291 )     (4,770 )     (19,070 )     (22,236 )
                     
                     
Net income (loss) $ 90,890     $ (65,921 )   $ 182,045     $ (225,573 )
                     
  Less: Net income attributable to noncontrolling interest   38             38   $ $  
                     
Net income (loss) attributable to Genco Shipping & Trading Limited $ 90,852     $ (65,921 )   $ 182,007   $ $ (225,573 )
                     
Net earnings (loss) per share – basic $ 2.16     $ (1.57 )   $ 4.33     $ (5.38 )
                     
Net earnings (loss) per share – diluted $ 2.13     $ (1.57 )   $ 4.27     $ (5.38 )
                     
Weighted average common shares outstanding – basic   42,102,187       41,933,926       42,060,996       41,907,597  
                     
Weighted average common shares outstanding – diluted   42,709,594       41,933,926       42,588,871       41,907,597  
                     
                     
                     
            December 31, 2021   December 31, 2020    
BALANCE SHEET DATA (Dollars in thousands):     (unaudited)        
                     
Assets              
  Current assets:              
    Cash and cash equivalents     $ 114,573     $ 143,872      
    Restricted cash       5,643       35,492      
    Due from charterers, net       20,116       12,991      
    Prepaid expenses and other current assets       9,935       10,856      
    Inventories       24,563       21,583      
    Vessels held for sale             22,408      
  Total current assets       174,830       247,202      
                     
  Noncurrent assets:              
    Vessels, net of accumulated depreciation of $253,005 and $204,201, respectively       981,141       919,114      
    Deposits on vessels       18,543            
    Vessels held for exchange             38,214      
    Deferred drydock, net       14,275       14,689      
    Fixed assets, net       7,237       6,393      
    Operating lease right-of-use assets       5,495       6,882      
    Restricted cash       315       315      
    Fair value of derivative instruments       1,166            
  Total noncurrent assets       1,028,172       985,607      
                     
  Total assets     $ 1,203,002     $ 1,232,809      
                     
Liabilities and Equity              
  Current liabilities:              
    Accounts payable and accrued expenses     $ 29,956     $ 22,793      
    Current portion of long-term debt             80,642      
    Deferred revenue       10,081       8,421      
    Current operating lease liabilities       1,858       1,765      
  Total current liabilities       41,895       113,621      
                     
  Noncurrent liabilities              
    Long-term operating lease liabilities       6,203       8,061      
    Contract liability             7,200      
    Long-term debt, net of deferred financing costs of $7,771 and $9,653, respectively       238,229       358,933      
  Total noncurrent liabilities       244,432       374,194      
                     
  Total liabilities       286,327       487,815      
                     
  Commitments and contingencies              
                     
  Equity:              
    Common stock       419       418      
    Additional paid-in capital       1,702,166       1,713,406      
    Accumulated other comprehensive income       825            
    Accumulated deficit       (786,823 )     (968,830 )    
  Total Genco Shipping & Trading Limited shareholders’ equity       916,587       744,994      
    Noncontrolling interest       88            
  Total equity       916,675       744,994      
                     
  Total liabilities and equity     $ 1,203,002     $ 1,232,809      
                     
                     
            Twelve Months Ended
December 31, 2021
  Twelve Months Ended
December 31, 2020
   
STATEMENT OF CASH FLOWS (Dollars in thousands):     (unaudited)        
                     
Cash flows from operating activities              
    Net income (loss)     $ 182,045     $ (225,573 )    
    Adjustments to reconcile net income (loss) to net cash provided by operating activities:              
    Depreciation and amortization       56,231       65,168      
    Amortization of deferred financing costs       3,536       3,903      
    Amortization of fair market value of time charters acquired       (4,263 )          
    Right-of-use asset amortization       1,387       1,359      
    Amortization of nonvested stock compensation expense       2,267       2,026      
    Impairment of vessel assets             208,935      
    (Gain) loss on sale of vessels       (4,924 )     1,855      
    Loss on debt extinguishment       4,408            
    Amortization of premium on derivative       197            
    Interest rate cap premium payment       (240 )          
    Insurance proceeds for protection and indemnity claims       988       569      
    Insurance proceeds for loss of hire claims             78      
    Change in assets and liabilities:              
      (Increase) decrease in due from charterers       (7,125 )     710      
      Increase in prepaid expenses and other current assets       (783 )     (1,938 )    
      (Increase) decrease in inventories       (2,980 )     5,625      
      Increase (decrease) in accounts payable and accrued expenses       5,405       (17,355 )    
      Increase in deferred revenue       1,660       1,794      
      Decrease in operating lease liabilities       (1,765 )     (1,677 )    
      Deferred drydock costs incurred       (4,925 )     (8,583 )    
    Net cash provided by operating activities       231,119       36,896      
                     
Cash flows from investing activities              
    Purchase of vessels and ballast water treatment systems, including deposits       (115,680 )     (4,485 )    
    Purchase of scrubbers (capitalized in Vessels)       (199 )     (10,973 )    
    Purchase of other fixed assets       (1,585 )     (4,580 )    
    Net proceeds from sale of vessels       49,473       56,993      
    Insurance proceeds for hull and machinery claims       418       484      
    Net cash (used in) provided by investing activities       (67,573 )     37,439      
                     
Cash flows from financing activities              
    Proceeds from the $450 Million Credit Facility       350,000            
    Repayments on the $450 Million Credit Facility       (104,000 )          
    Proceeds from the $133 Million Credit Facility             24,000      
    Repayments on the $133 Million Credit Facility       (114,940 )     (9,160 )    
    Proceeds from the $495 Million Credit Facility             11,250      
    Repayments on the $495 Million Credit Facility       (334,288 )     (72,686 )    
    Investment by non-controlling interest       50            
    Cash dividends paid       (13,463 )     (9,847 )    
    Payment of deferred financing costs       (6,053 )     (462 )    
    Net cash used in financing activities       (222,694 )     (56,905 )    
                     
Net (decrease) increase in cash, cash equivalents and restricted cash       (59,148 )     17,430      
                     
Cash, cash equivalents and restricted cash at beginning of period       179,679       162,249      
Cash, cash equivalents and restricted cash at end of period     $ 120,531     $ 179,679      
                     
                     
                     
        Three Months Ended
December 31, 2021
           
Adjusted Net Income Reconciliation (unaudited)            
Net income attributable to Genco Shipping & Trading Limited $ 90,852              
  + Gain on sale of vessels   (5,818 )            
      Adjusted net income $ 85,034              
                     
      Adjusted net earnings per share – basic $ 2.02              
      Adjusted net earnings per share – diluted $ 1.99              
                     
      Weighted average common shares outstanding – basic   42,102,187              
      Weighted average common shares outstanding – diluted   42,709,594              
                     
      Weighted average common shares outstanding – basic as per financial statements   42,102,187              
      Dilutive effect of stock options   380,055              
      Dilutive effect of restricted stock units   227,352              
      Weighted average common shares outstanding – diluted as adjusted   42,709,594              
                     
                     
        Three Months Ended
December 31, 2021
  Three Months Ended
December 31, 2020
  Twelve Months Ended
December 31, 2021
  Twelve Months Ended
December 31, 2020
        (Dollars in thousands)   (Dollars in thousands)
EBITDA Reconciliation: (unaudited)   (unaudited)
  Net income (loss) attributable to Genco Shipping & Trading Limited $ 90,852     $ (65,921 )   $ 182,007     $ (225,573 )
  + Net interest expense   2,392       4,819       15,203       21,385  
  + Depreciation and amortization   14,822       15,549       56,231       65,168  
      EBITDA (1) $ 108,066     $ (45,553 )   $ 253,441     $ (139,020 )
                     
  + Impairment of vessel assets         74,225             208,935  
  + (Gain) loss on sale of vessels   (5,818 )     1,012       (4,924 )     1,855  
  + Loss on debt extinguishment               4,408        
      Adjusted EBITDA $ 102,248     $ 29,684     $ 252,925     $ 71,770  
                     
                     
        Three Months Ended   Twelve Months Ended
        December 31, 2021   December 31, 2020   December 31, 2021   December 31, 2020
FLEET DATA: (unaudited)   (unaudited)
Total number of vessels at end of period   42       47       42       47  
Average number of vessels (2)   42.4       48.5       41.6       51.8  
Total ownership days for fleet (3)   3,897       4,462       15,177       18,957  
Total chartered-in days (4)   352       400       1,472       1,216  
Total available days for fleet (5)   4,122       4,751       16,412       19,636  
Total available days for owned fleet (6)   3,770       4,350       14,940       18,420  
Total operating days for fleet (7)   4,060       4,637       16,165       19,204  
Fleet utilization (8)   97.4 %     96.8 %     97.9 %     97.1 %
                     
                     
AVERAGE DAILY RESULTS:              
Time charter equivalent (9) $ 35,200     $ 13,167     $ 24,402     $ 10,221  
Daily vessel operating expenses per vessel (10)   5,766       4,726       5,409       4,612  
                     
        Three Months Ended   Twelve Months Ended
        December 31, 2021   December 31, 2020   December 31, 2021   December 31, 2020
FLEET DATA: (unaudited)   (unaudited)
Ownership days              
Capesize   1,564.0       1,564.0       6,205.0       6,222.0  
Panamax                     64.8  
Ultramax   1,196.0       560.0       3,716.8       2,204.0  
Supramax   1,136.7       1,696.0       5,027.2       7,176.0  
Handymax                      
Handysize         642.0       227.5       3,290.0  
Total   3,896.7       4,462.0       15,176.5       18,956.8  
                     
Chartered-in days              
Capesize                      
Panamax                      
Ultramax   62.6       182.4       450.1       557.1  
Supramax   247.6       203.7       979.9       567.2  
Handymax                     14.5  
Handysize   42.2       14.3       42.2       77.4  
Total   352.4       400.4       1,472.2       1,216.2  
                     
Available days (owned & chartered-in fleet)              
Capesize   1,535.2       1,547.7       6,118.6       6,158.2  
Panamax                     64.4  
Ultramax   1,194.5       718.2       4,079.2       2,657.5  
Supramax   1,350.4       1,865.6       5,944.9       7,443.1  
Handymax                     14.5  
Handysize   42.2       619.2       269.8       3,298.2  
Total   4,122.3       4,750.7       16,412.5       19,635.9  
                     
Available days (owned fleet)              
Capesize   1,535.2       1,547.7       6,118.6       6,158.2  
Panamax                     64.4  
Ultramax   1,131.9       535.8       3,629.1       2,100.4  
Supramax   1,102.8       1,661.9       4,965.0       6,875.9  
Handymax                      
Handysize         604.9       227.6       3,220.8  
Total   3,769.9       4,350.3       14,940.3       18,419.7  
                     
Operating days              
Capesize   1,530.9       1,521.6       6,080.1       6,093.0  
Panamax                     60.1  
Ultramax   1,163.4       712.9       4,015.2       2,642.8  
Supramax   1,323.4       1,824.1       5,835.7       7,338.1  
Handymax                     14.5  
Handysize   42.2       578.3       233.5       3,055.9  
Total   4,060.1       4,636.9       16,164.5       19,204.4  
                     
Fleet utilization              
Capesize   97.9 %     97.3 %     98.8 %     98.2 %
Panamax                     92.7 %
Ultramax   96.6 %     98.8 %     97.6 %     99.3 %
Supramax   97.5 %     96.8 %     97.6 %     97.6 %
Handymax                     100.0 %
Handysize   100 %     93.2 %     86.6 %     92.2 %
Fleet average   97.4 %     96.8 %     97.9 %     97.1 %
                     
Average Daily Results:              
Time Charter Equivalent              
Capesize $ 40,620     $ 17,460     $ 27,293     $ 14,977  
Panamax                     4,948  
Ultramax   30,581       14,089       22,169       10,320  
Supramax   32,455       10,514       23,235       7,957  
Handymax                      
Handysize         8,822       8,116       5,987  
Fleet average   35,200       13,167       24,402       10,221  
                     
Daily vessel operating expenses              
Capesize $ 5,519     $ 5,232     $ 5,572     $ 5,106  
Panamax                     3,290  
Ultramax   4,783       4,247       5,062       4,606  
Supramax   7,091       4,648       5,443       4,456  
Handymax                      
Handysize         4,105       5,856       3,994  
Fleet average   5,766       4,726       5,409       4,612  
                     
                     

1) EBITDA represents net income (loss) attributable to Genco Shipping & Trading Limited plus net interest expense, taxes, and depreciation and amortization. EBITDA is included because it is used by management and certain investors as a measure of operating performance. EBITDA is used by analysts in the shipping industry as a common performance measure to compare results across peers. Our management uses EBITDA as a performance measure in consolidating internal financial statements and it is presented for review at our board meetings. We believe that EBITDA is useful to investors as the shipping industry is capital intensive which often results in significant depreciation and cost of financing. EBITDA presents investors with a measure in addition to net income to evaluate our performance prior to these costs. EBITDA is not an item recognized by U.S. GAAP (i.e. non-GAAP measure) and should not be considered as an alternative to net income, operating income or any other indicator of a company’s operating performance required by U.S. GAAP. EBITDA is not a measure of liquidity or cash flows as shown in our consolidated statement of cash flows. The definition of EBITDA used here may not be comparable to that used by other companies.
2) Average number of vessels is the number of vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was part of our fleet during the period divided by the number of calendar days in that period.
3) We define ownership days as the aggregate number of days in a period during which each vessel in our fleet has been owned by us. Ownership days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we record during a period.
4) We define chartered-in days as the aggregate number of days in a period during which we chartered-in third-party vessels.
5) We define available days as the number of our ownership days and chartered-in days less the aggregate number of days that our vessels are off-hire due to familiarization upon acquisition, repairs or repairs under guarantee, vessel upgrades or special surveys. Companies in the shipping industry generally use available days to measure the number of days in a period during which vessels should be capable of generating revenues.
6) We define available days for the owned fleet as available days less chartered-in days.
7) We define operating days as the number of our total available days in a period less the aggregate number of days that the vessels are off-hire due to unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period during which vessels actually generate revenues.
8) We calculate fleet utilization as the number of our operating days during a period divided by the number of ownership days plus chartered-in days less drydocking days.
9) We define TCE rates as our voyage revenues less voyage expenses and charter hire expenses, divided by the number of the available days of our owned fleet during the period. TCE rate is a common shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charterhire rates for vessels on voyage charters are generally not expressed in per-day amounts while charterhire rates for vessels on time charters generally are expressed in such amounts. Our estimated TCE for the first quarter of 2022 is based on fixtures booked to date. Actual results may vary based on the actual duration of voyages and other factors. Accordingly, we are unable to provide, without unreasonable efforts, a reconciliation of estimated TCE for the first quarter to the most comparable financial measures presented in accordance with GAAP.

        Three Months Ended
December 31, 2021
  Three Months Ended
December 31, 2020
  Twelve Months Ended
December 31, 2021
  Twelve Months Ended
December 31, 2020
Total Fleet (unaudited)   (unaudited)
Voyage revenues (in thousands) $ 183,277     $ 95,495     $ 547,129     $ 355,560  
Voyage expenses (in thousands)   36,610       33,435       146,182       156,985  
Charter hire expenses (in thousands)   13,964       4,780       36,370       10,307  
          132,703       57,280       364,577       188,268  
                     
Total available days for owned fleet   3,770       4,350       14,940       18,420  
Total TCE rate $ 35,200     $ 13,167     $ 24,402     $ 10,221  
                     
                     

10) We define daily vessel operating expenses to include crew wages and related costs, the cost of insurance expenses relating to repairs and maintenance (excluding drydocking), the costs of spares and consumable stores, tonnage taxes and other miscellaneous expenses. Daily vessel operating expenses are calculated by dividing vessel operating expenses by ownership days for the relevant period.

About Genco Shipping & Trading Limited

Genco Shipping & Trading Limited is a U.S. based drybulk ship owning company focused on the seaborne transportation of commodities globally. We provide a full-service logistics solution to our customers utilizing our in-house commercial operating platform, as we transport key cargoes such as iron ore, grain, steel products, bauxite, cement, nickel ore among other commodities along worldwide shipping routes. Our wholly owned high quality, modern fleet of dry cargo vessels consists of the larger Capesize (major bulk) and the medium-sized Ultramax and Supramax vessels (minor bulk) enabling us to carry a wide range of cargoes. We make capital expenditures from time to time in connection with vessel acquisitions. As of February 24, 2022, Genco Shipping & Trading Limited’s fleet consists of 17 Capesize, 15 Ultramax and 12 Supramax vessels with an aggregate capacity of approximately 4,635,000 dwt and an average age of 10.0 years.

The following table reflects Genco’s fleet list as of February 24, 2022: 

  Vessel DWT Year Built
Capesize    
1 Genco Resolute 181,060 2015
2 Genco Endeavour 181,060 2015
3 Genco Liberty 180,387 2016
4 Genco Defender 180,377 2016
5 Genco Constantine 180,183 2008
6 Genco Augustus 180,151 2007
7 Baltic Lion 179,185 2012
8 Genco Tiger 179,185 2011
9 Genco London 177,833 2007
10 Baltic Wolf 177,752 2010
11 Genco Titus 177,729 2007
12 Baltic Bear 177,717 2010
13 Genco Tiberius 175,874 2007
14 Genco Commodus 169,098 2009
15 Genco Hadrian 169,025 2008
16 Genco Maximus 169,025 2009
17 Genco Claudius 169,001 2010
Ultramax    
1 Genco Freedom 63,671 2015
2 Baltic Hornet 63,574 2014
3 Genco Vigilant 63,498 2015
4 Genco Enterprise 63,473 2016
5 Baltic Mantis 63,470 2015
6 Baltic Scorpion 63,462 2015
7 Genco Magic 63,446 2014
8 Baltic Wasp 63,389 2015
9 Genco Constellation 63,310 2017
10 Genco Mayflower 63,304 2017
11 Genco Madeleine 63,166 2014
12 Genco Weatherly 61,556 2014
13 Genco Mary 61,085 2022
14 Genco Laddey 61,085 2022
15 Genco Columbia 60,294 2016
Supramax    
1 Genco Hunter 58,729 2007
2 Genco Auvergne 58,020 2009
3 Genco Rhone 58,018 2011
4 Genco Ardennes 58,018 2009
5 Genco Brittany 58,018 2010
6 Genco Languedoc 58,018 2010
7 Genco Pyrenees 58,018 2010
8 Genco Bourgogne 58,018 2010
9 Genco Aquitaine 57,981 2009
10 Genco Warrior 55,435 2005
11 Genco Predator 55,407 2005
12 Genco Picardy 55,257 2005
       

 Conference Call Announcement

Genco Shipping & Trading Limited will hold a conference call on Thursday, February 24, 2022 at 8:30 a.m. Eastern Time to discuss its 2021 fourth quarter financial results. The conference call and a presentation will be simultaneously webcast and will be available on the Company’s website, www.GencoShipping.com. To access the conference call, dial (646) 828-8193 or (888) 220-8451 and enter passcode 9610869. A replay of the conference call can also be accessed for two weeks by dialing (888) 203-1112 or (719) 457-0820 and entering the passcode 9610869. The Company intends to place additional materials related to the earnings announcement, including a slide presentation, on its website prior to the conference call.

Website Information

We intend to use our website, www.GencoShipping.com, as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included in our website’s Investor Relations section. Accordingly, investors should monitor the Investor Relations portion of our website, in addition to following our press releases, SEC filings, public conference calls, and webcasts. To subscribe to our e-mail alert service, please click the “Receive E-mail Alerts” link in the Investor Relations section of our website and submit your email address. The information contained in, or that may be accessed through, our website is not incorporated by reference into or a part of this document or any other report or document we file with or furnish to the SEC, and any references to our website are intended to be inactive textual references only.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

This release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements use words such as “anticipate,” “budget,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” and other words and terms of similar meaning in connection with a discussion of potential future events, circumstances or future operating or financial performance.  These forward-looking statements are based on our management’s current expectations and observations. Included among the factors that, in our view, could cause actual results to differ materially from the forward looking statements contained in this report are the following: (i) declines or sustained weakness in demand in the drybulk shipping industry; (ii)  weakness or declines in drybulk shipping rates; (iii) changes in the supply of or demand for drybulk products, generally or in particular regions; (iv) changes in the supply of drybulk carriers including newbuilding of vessels or lower than anticipated scrapping of older vessels; (v) changes in rules and regulations applicable to the cargo industry, including, without limitation, legislation adopted by international organizations or by individual countries and actions taken by regulatory authorities; (vi) increases in costs and expenses including but not limited to: crew wages, insurance, provisions, lube oil, bunkers, repairs, maintenance, general and administrative expenses, and management fee expenses; (vii) whether our insurance arrangements are adequate; (viii) changes in general domestic and international political conditions; (ix) acts of war, terrorism, or piracy; (x) changes in the condition of the Company’s vessels or applicable maintenance or regulatory standards (which may affect, among other things, our anticipated drydocking or maintenance and repair costs) and unanticipated drydock expenditures; (xi) the Company’s acquisition or disposition of vessels; (xii) the amount of offhire time needed to complete maintenance, repairs, and installation of equipment to comply with applicable regulations on vessels and the timing and amount of any reimbursement by our insurance carriers for insurance claims, including offhire days; (xiii) the completion of definitive documentation with respect to charters; (xiv) charterers’ compliance with the terms of their charters in the current market environment; (xv) the extent to which our operating results are affected by weakness in market conditions and freight and charter rates; (xvi) our ability to maintain contracts that are critical to our operation, to obtain and maintain acceptable terms with our vendors, customers and service providers and to retain key executives, managers and employees; (xvii) completion of documentation for vessel transactions and the performance of the terms thereof by buyers or sellers of vessels and us; (xviii) the relative cost and availability of low sulfur and high sulfur fuel, worldwide compliance with sulfur emissions regulations that took effect on January 1, 2020 and our ability to realize the economic benefits or recover the cost of the scrubbers we have installed.; (xix) our financial results for the year ending December 31, 2021 and other factors relating to determination of the tax treatment of dividends we have declared; (xx) the financial results we achieve for each quarter that apply to the formula under our new dividend policy, including without limitation the actual amounts earned by our vessels and the amounts of various expenses we incur, as a significant decrease in such earnings or a significant increase in such expenses may affect our ability to carry out our new value strategy; (xxi) the exercise of the discretion of our Board regarding the declaration of dividends, including without limitation the amount that our Board determines to set aside for reserves under our dividend policy; (xxii) the duration and impact of the COVID-19 novel coronavirus epidemic, which may negatively affect general global and regional economic conditions; our ability to charter our vessels at all and the rates at which are able to do so; our ability to call on or depart from ports on a timely basis or at all; our ability to crew, maintain, and repair our vessels, including without limitation the impact diversion of our vessels to perform crew rotations may have on our revenues, expenses, and ability to consummate vessel sales, expense and disruption to our operations that may arise from the inability to rotate crews on schedule, and delay and added expense we may incur in rotating crews in the current environment; our ability to staff and maintain our headquarters and administrative operations; sources of cash and liquidity; our ability to sell vessels in the secondary market, including without limitation the compliance of purchasers and us with the terms of vessel sale contracts, and the prices at which vessels are sold; and other factors relevant to our business described from time to time in our filings with the Securities and Exchange Commission; and (xxiv) other factors listed from time to time in our filings with the Securities and Exchange Commission, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2020 and subsequent reports on Form 8-K and Form 10-Q. Our ability to pay dividends in any period will depend upon various factors, including the limitations under any credit agreements to which we may be a party, applicable provisions of Marshall Islands law and the final determination by the Board of Directors each quarter after its review of our financial performance, market developments, and the best interests of the Company and its shareholders. The timing and amount of dividends, if any, could also be affected by factors affecting cash flows, results of operations, required capital expenditures, or reserves. As a result, the amount of dividends actually paid may vary. We do not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

CONTACT:
Apostolos Zafolias
Chief Financial Officer
Genco Shipping & Trading Limited
(646) 443-8550

Source: Genco Shipping & Trading Limited

Genco Shipping & Trading Limited Announces Fourth Quarter Financial Results



Genco Shipping & Trading Limited Announces Fourth Quarter Financial Results

Research, News, and Market Data on Genco Shipping & Trading

 

Value Strategy Implemented; Declares Dividend of $0.67 per share for Fourth Quarter 2021

Reports Highest Quarterly Earnings Per Share Since 2008

NEW YORK, Feb. 24, 2022 (GLOBE NEWSWIRE) — Genco Shipping & Trading Limited (NYSE:GNK) (“Genco” or the “Company”), the largest U.S. headquartered drybulk shipowner focused on the global transportation of commodities, today reported its financial results for the three months and twelve months ended December 31, 2021.

The following financial review discusses the results for the three months and twelve months ended December 31, 2021 and December 31, 2020.

Fourth Quarter 2021 and Year-to-Date Highlights

  • Implemented its comprehensive value strategy, reducing its cash flow breakeven rate, paving the way for compelling dividends
  • Declared a $0.67 per share dividend for the fourth quarter of 2021, marking the first dividend under Genco’s comprehensive value strategy
    • Represents a ~350% increase from the last quarter’s dividend and the Company’s tenth consecutive quarterly payout
    • Payable on or about March 17, 2022 to all shareholders of record as of March 10, 2022
    • Q4 2021 dividend represents an annualized yield of 14% on Genco’s closing share price as of February 23, 2022
    • We have now declared cumulative dividends totaling $1.725 per share over the last ten quarters, or approximately 9% of the Genco’s closing share price as of February 23, 2022
  • Took delivery of the Genco Mary and the Genco Laddey, two high quality, fuel-efficient Ultramax vessels built in 2022 at Dalian Cosco KHI Ship Engineering Co. Ltd. (DACKS)
    • These two deliveries complete the acquisitions of six Ultramax vessels Genco agreed to acquire from April to July 2021
  • Repaid $203.2 million of debt during 2021, or 45% of the beginning year debt balance, meeting our year-end target of $246 million of debt outstanding, representing a net loan-to-value of 16%1
  • Recorded net income of $90.9 million for the fourth quarter of 2021
    • Basic and diluted earnings per share of $2.16 and $2.13, respectively
    • Adjusted net income1 of $85.0 million or basic and diluted earnings per share of $2.02 and $1.99, respectively, which excludes a $5.8 million gain on sale of vessels
    • Represents our highest quarterly earnings per share result since 2008
  • Voyage revenues totaled $183.3 million and net revenue2 (voyage revenues minus voyage expenses and charter hire expenses) totaled $132.7 million during Q4 2021
    • Our average daily fleet-wide time charter equivalent, or TCE2, for Q4 2021 was $35,200, marking our highest quarterly TCE since 2008
    • For 2021, our average daily fleet-wide TCE2 was $24,402, representing our highest annual TCE since 2010
    • We estimate our TCE to date for Q1 2022 to be $24,215 for 87% of our owned fleet available days, based on both period and current spot fixtures
  • Recorded Adjusted EBITDA of $102.2 million during Q4 2021, which is greater than our Adjusted EBITDA for all of 20202
    • Genco’s 2021 Adjusted EBITDA was $252.9 million, greater than 2019 and 2020 combined and double the 2018 level
  • Maintained a strong liquidity position with $120.5 million of cash as of December 31, 2021, after $203.2 million of debt repayments as well as $108.7 million paid for vessels acquired in the year
  • Transitioned the technical management of nearly all of our vessels to our joint venture with the Synergy Group, GS Shipmanagement, with remaining vessels expected to transition in Q1 2022

John C. Wobensmith, Chief Executive Officer, commented, “2021 proved to be truly transformational for Genco, as we implemented our comprehensive value strategy, creating a unique drybulk vehicle with an attractive risk-reward profile for the benefit of shareholders. Following the announcement of this strategy in April 2021, we spent the balance of the year executing on the blueprint we laid out, focused on growth and financial deleveraging, to position Genco to pay meaningful and sustainable dividends throughout the drybulk cycle. Consistent with our disciplined capital allocation approach, we paid down $203 million of debt in 2021, or 45% of our beginning of the year balance, while taking steps to grow the fleet through the acquisition of six high quality, fuel efficient Ultramax vessels. The combination of these important efforts resulted in a substantial reduction of our cash flow breakeven rate, which we believe will benefit Genco in both the short and long term and enhance our dividend paying ability.”

Mr. Wobensmith, continued, “We are pleased to conclude 2021 with our best quarter in well over a decade, culminating in more than $100 million of EBITDA and a $0.67 per share dividend for the fourth quarter, representing our first dividend under our value strategy. Looking ahead to the first quarter of 2022, we have the majority of our available days booked at over $24,200 per day. This includes earnings generated through our opportunistic container fixtures, which have been generating premium rates above the typical drybulk backhaul route, while further insulating the Company from the softer January rate environment and providing premium positions upon redelivery. Going forward, despite a near-term seasonal decline in freight rates in early 2022, we continue to have a positive outlook on the drybulk market due to the favorable supply and demand balance underpinned by the historically low newbuilding orderbook. Genco remains well positioned to capitalize on these favorable market dynamics utilizing its best-in-class commercial operating platform together with its barbell approach to fleet composition which creates exposure to all drybulk commodities and upside potential. 2021 was a momentous year for the Company, across the board, and we look forward to continue to build on our success in 2022 and beyond.”

Based on estimates from VesselsValue.com and pro forma for delivery of our two Ultramax vessels delivered in January 2022.
We believe the non-GAAP measure presented provides investors with a means of better evaluating and understanding the Company’s operating performance. Please see Summary Consolidated Financial and Other Data below for a further reconciliation.

Comprehensive Value Strategy Implementation in 2021

Genco’s comprehensive value strategy is centered on three key pillars:

  • Paying sizeable quarterly cash dividends to shareholders
  • Low financial leverage, and
  • Opportunistically growing the Company’s asset base

We believe this strategy is a key differentiator for the Company and will drive shareholder value over the long-term creating a compelling risk-reward balance.

Drawing on one of the strongest balance sheets in the industry, Genco utilized a phased in approach to further reduce its debt, grow its fleet and refinance its credit facilities in order to lower its cash flow breakeven levels positioning the Company to pay a sizeable quarterly dividend across diverse market environments. At the same time, we also maintain significant flexibility to grow the fleet through accretive vessel acquisitions. The fourth quarter of 2021 marks the first dividend under the Company’s new corporate strategy and will be payable in March 2022.

Since announcement in April 2021, Genco has implemented this strategy through the following measures:

  • Deleveraging: paid down $203.2 million of debt during 2021, or approximately 45% of our beginning of the year debt balance
  • Refinancing: closed on a new global credit facility to increase flexibility, improve key terms and lower cash flow breakeven rates
  • Revolver: our $450 million credit facility has a substantial revolver in place with $184.8 million of availability as of December 31, 2021
  • Growth: acquired six modern, fuel efficient Ultramaxes
  • Securing revenue: opportunistically fixed various period time charterers to secure cash flows and de-risk recent acquisitions as shown in the following table:
Vessel Type DWT Year Built Rate Duration Min Expiration
Genco Liberty Capesize 180,387 2016 $ 31,000 10-13 months Mar-22
Baltic Bear Capesize 177,717 2010 $ 32,000 10-14 months Mar-22
Baltic Wolf Capesize 177,752 2010 $ 30,250 22-28 months Jun-23
Genco Maximus Capesize 169,025 2009 $ 27,500 24-30 months Sep-23
Genco Vigilant Ultramax 63,498 2015 $ 17,750 11-13 months Sep-22
Genco Freedom Ultramax 63,671 2015 $ 23,375 20-23 months Mar-23
Baltic Hornet Ultramax 63,574 2014 $ 24,000 20-23 months Apr-23
Baltic Wasp Ultramax 63,389 2015 $ 25,500 23-25 months Jun-23
             
Genco Claudius Capesize 169,001 2010 94% of BCI 11-14 months Jan-23
Genco Resolute Capesize 181,060 2015 121% of BCI 11-14 months Jan-23
             

Our debt outstanding as of December 31, 2021 was $246 million following voluntary debt repayments totaling $59 million in the fourth quarter of 2021. Importantly, following these repayments, we have no mandatory debt amortization payments until 2026. Regardless of this favorable mandatory amortization schedule, we plan to continue to voluntarily pay down our debt with the medium-term objective of reducing our net debt to zero and a longer-term goal of zero debt. Specifically, as previously announced, Genco paid down an additional $8.75 million of debt during the first quarter of 2022.

Dividend policy

For the fourth quarter of 2021, Genco declared a cash dividend of $0.67 per share. This represents a ~350% increase from the $0.15 per share paid during the previous quarter and marks the first quarterly dividend under our new comprehensive value strategy.

As part of Genco’s value strategy, the Board of Directors adopted a new quarterly dividend policy for dividends payable commencing in the first quarter of 2022 in respect to the Company’s financial results for the fourth quarter of 2021.  Under the new quarterly dividend policy, the amount available for quarterly dividends is to be calculated based on the following formula, which includes the Q4 2021 dividend calculation and estimated amounts for calculation of the dividend for the first quarter of 2022: 

Dividend calculation Q4 2021 actual Q1 2022 estimates
Net revenue $ 132.70   Fixtures + market
Operating expenses   (31.79 ) (31.63 )
Operating cash flow $ 100.92    
Less: debt repayments   (59.00 ) (8.75 )
Less: capex for dydocking/BWTS/ESDs   (2.92 ) (5.90 )
Less: reserve   (10.75 ) (10.75 )
Cash flow distributable as dividends $ 28.25   Sum of the above
Number of shares to be paid dividends   42.4   42.4  
Dividend per share $ 0.67    
Numbers in millions except per share amounts    
     

For purposes of the foregoing calculation, operating cash flow is defined as net revenue (consisting of voyage revenue less voyage expenses and charter hire expenses), less operating expenses (consisting of vessel operating expenses, general and administrative expenses other than non-cash restricted stock expenses, technical management fees, and interest expense other than non-cash deferred financing costs).  During the fourth quarter of 2021, we paid down $59.00 million of debt on a voluntary basis. Drydocking, ballast water treatment system and energy saving device costs related to three vessels that drydocked during the fourth quarter. Furthermore, our reserve for Q4 2021 was $10.75 million as previously announced in advance. Anticipated uses for the reserve include, but are not limited to, vessel acquisitions, debt repayments, and general corporate purposes. In order to set aside funds for these purposes, we plan to set the reserve on a quarterly basis for the subsequent quarter and is anticipated to be based on future quarterly debt repayments and interest expenseThe quarterly reserve for the first quarter of 2022 is expected to be $10.75 million. The reserve was determined based on $8.75 million for voluntary debt repayments anticipated to be made in Q2 2022 as well as estimated cash interest expense on our debt and remains subject to our Board of Directors’ discretion. The quarterly debt repayment and reserve will be reassessed on a quarterly basis in advance by the Board of Directors and management. Estimated expenses, debt repayments, and capital expenditures for Q1 2022 are estimates presented for illustrative purposes. The amounts shown will vary based on actual results. Maintaining a quarterly reserve as well as optionality for the uses of the reserve are important factors of our corporate strategy that are intended to allow Genco to retain liquidity to take advantage of a variety of market conditions.

The Board expects to reassess the payment of dividends as appropriate from time to time. The quarterly dividend policy and declaration and payment of dividends are subject to legally available funds, compliance with law and contractual obligations and the Board of Directors’ determination that each declaration and payment is at the time in the best interests of the Company and its shareholders. Our quarterly dividend policy and declaration and payment of dividends are subject to legally available funds, compliance with applicable law and contractual obligations (including our credit facilities) and the Board of Directors’ determination that each declaration and payment is at the time in the best interests of the Company and its shareholders after its review of our financial performance.

Genco’s active commercial operating platform and fleet deployment strategy

Overall, we utilize a portfolio approach towards revenue generation through a combination of short-term, spot market employment as well as opportunistically booking longer term coverage. Our fleet deployment strategy currently remains weighted towards short-term fixtures, which provide us with optionality on our sizeable fleet. Our barbell approach towards fleet composition enables Genco to gain exposure to both the major and minor bulk commodities with a fleet whose cargoes carried align with global commodity trade flows. This approach continues to serve us well given the upside potential in major bulk rates together with the relative stability of minor bulk rates.

Based on current fixtures to date, our estimated TCE to date for the first quarter of 2022 on a load-to-discharge basis is presented below. Our estimated Q1 TCE based on current fixtures, while lower than Q4 2021, highlights our proactive approach of booking coverage ahead of the seasonally softer first quarter market. In 2021, we selectively booked period time charter coverage for approximately one to two years on four Capesize and four Ultramax vessels. We view these fixtures as part of our portfolio approach to fixture activity and prudent to take advantage of in the firm freight rate environment.

Estimated net TCE – Q1 2022 to Date
Vessel Type Period Spot Fleet-wide % Fixed
Capesize $ 27,955 $ 23,568 $ 24,612 93%
Ultramax/Supramax $ 21,093 $ 24,586 $ 23,947 83%
Fleet-wide $ 24,301 $ 24,193 $ 24,215 87%
         

Given our eight vessels fixed on one to two year period time charters, we have provided a TCE breakout of the period time charters as well as the spot trading fixtures in the first quarter to date. Actual rates for the first quarter will vary based upon future fixtures.

Fleet Update

The Company took delivery of the remaining two 2022-built, high specification, fuel efficient Ultramax vessels it agreed to acquire in May 2021, namely the Genco Mary and the Genco Laddey. Both of these vessels were delivered to Genco on January 6, 2022.

As for vessel divestitures, we completed the sale of the Genco Provence on November 2, 2021, for gross proceeds of $13.25 million. With this sale, we have now divested the oldest vessel in our fleet and in the process have avoided drydocking capex costs scheduled for 2022 of approximately $0.8 million.

Financial Review: 2021 Fourth Quarter

The Company recorded net income for the fourth quarter of 2021 of $90.9 million, or $2.16 and $2.13 basic and diluted earnings per share, respectively. Comparatively, for the three months ended December 31, 2020, the Company recorded a net loss of $65.9 million, or $1.57 basic and diluted net loss per share.

The Company’s revenues increased to $183.3 million for the three months ended December 31, 2021, as compared to $95.5 million recorded for the three months ended December 31, 2020, primarily due to higher rates achieved by both our major and minor bulk vessels, as well as our third-party time chartered-in vessels. The average daily time charter equivalent, or TCE, rates obtained by the Company’s fleet was $35,200 per day for the three months ended December 31, 2021 as compared to $13,167 per day for the three months ended December 31, 2020. During the fourth quarter of 2021, the drybulk market remained firm as Capesize rates reached a peak of $86,953 on October 7, 2021. While freight rates retreated from these high levels, the earnings environment remained robust for the quarter led by strong global commodity demand together with low net fleet growth and continued fleet-wide inefficiencies. During the first quarter of 2022, the drybulk freight market seasonally declined primarily due to weather related issues in Brazil limiting cargo availability, the timing of newbuilding vessel deliveries as well as the timing of the Lunar New Year and the Beijing Olympics.

Voyage expenses were $36.6 million for the three months ended December 31, 2021 compared to $33.4 million during the prior year period. This increase was primarily due to higher bunker expenses, partially offset by the operation of fewer vessels. Vessel operating expenses increased to $22.5 million for the three months ended December 31, 2021 from $21.1 million for the three months ended December 31, 2020, due to higher crew expenses as a result of COVID-19 related expenses and disruptions. General and administrative expenses increased to $6.8 million for the fourth quarter of 2021 compared to $4.9 million for the fourth quarter of 2020, primarily due to higher personnel related expenses as well as higher legal and professional fees. Depreciation and amortization expenses decreased to $14.8 million for the three months ended December 31, 2021 from $15.5 million for the three months ended December 31, 2020, primarily due to a decrease in depreciation for certain vessels in our fleet that were impaired during 2020.

Daily vessel operating expenses, or DVOE, amounted to $5,766 per vessel per day for the fourth quarter of 2021 compared to $4,726 per vessel per day for the fourth quarter of 2020. This increase is primarily attributable to higher crew expenses as a result of COVID-19 related expenses and disruptions, which amounted to $770 per vessel per day, as well as higher lubricant-related expenses. COVID related expenses were higher than anticipated during the quarter as a result of a global escalation of cases and the timing of our crew changes. We believe daily vessel operating expenses are best measured for comparative purposes over a 12 month period in order to take into account all of the expenses that each vessel in our fleet will incur over a full year of operation. Based on estimates provided by our technical managers, our DVOE budget for the first quarter of 2022 is $5,825 per vessel per day on a fleet-wide basis including an estimate for COVID-19 related expenses. The potential impacts of COVID-19 are beyond our control and are difficult to predict due to uncertainties surrounding the pandemic.

Apostolos Zafolias, Chief Financial Officer, commented, “During 2021, our unrelenting focus was on improving the strength of our balance sheet, taking steps to further reduce our leverage and breakeven levels and enhancing our earnings power and dividend potential. We are pleased to have achieved important objectives for the year, underpinning our value strategy, as highlighted by our closing of a new, attractive $450 million credit facility, our $203 million reduction of debt and our opportunistic vessel purchases. We enter the year with a cash flow breakeven among the lowest in the industry and significant financial flexibility including a sizeable cash position. Maintaining balance sheet strength while optimizing the risk-reward balance for our shareholders remains a priority for Genco as we continue to execute our value strategy.”

Financial Review: Twelve Months 2021

The Company recorded net income of $182.0 million or $4.33 and $4.27 basic and diluted net earnings per share for the twelve months ended December 31, 2021, respectively. This compares to a net loss of $225.6 million or $5.38 basic and diluted net loss per share for the twelve months ended December 31, 2020. Net income for the twelve months ended December 31, 2021 includes a $4.9 million gain on sale of vessels as well as a $4.4 million loss on debt extinguishment. Net loss for the twelve months ended December 31, 2020 includes $208.9 million in non-cash vessel impairment charges and a $1.9 million loss on sale of vessels. Revenues increased to $547.1 million for the twelve months ended December 31, 2021 compared to $355.6 million for the twelve months ended December 31, 2020, primarily due to higher rates achieved by our fleet as well as our third-party time chartered-on vessels, which was partially offset by the operation of fewer vessels in our fleet. Voyage expenses decreased to $146.2 million for the twelve months ended December 31, 2021 from $157.0 million for the same period in 2020. TCE rates obtained by the Company increased to $24,402 per day for the twelve months ended December 31, 2021 from $10,221 per day for the twelve months ended December 31, 2020. Total operating expenses for the twelve months ended December 31, 2021 and 2020 were $346.0 million and $558.9 million, respectively. General and administrative expenses for the twelve months ended December 31, 2021 increased to $24.5 million as compared to $21.3 million in the same period of 2020, primarily due to higher personnel related expenses, as well as higher legal and professional fees. DVOE was $5,409 in 2021 versus $4,612 in 2020. The increase in daily vessel operating expense was predominantly due to higher crew expenses as a result of COVID-19 related expenses and disruptions. EBITDA for the twelve months ended December 31, 2021 amounted to $253.4 million compared to $(139.0) million during the prior period. During the twelve months of 2021 and 2020, EBITDA included non-cash impairment charges, gains and losses on sale of vessels as well as a loss on debt extinguishment as mentioned above. Excluding these items, our adjusted EBITDA would have amounted to $252.9 million and $71.8 million, for the respective periods.

Liquidity and Capital Resources

Cash Flow

Net cash provided by operating activities for the years ended December 31, 2021 and 2020 was $231.1 million and $36.9 million, respectively.  This increase in cash provided by operating activities was primarily due to higher rates achieved by our major and minor bulk vessels, changes in working capital, as well as a decrease in drydocking related expenditures and interest expense.

Net cash used in investing activities during the year ended December 31, 2021 was $67.6 million as compared to $37.4 million net cash provided by investing activities during the year ended December 31, 2020.  This fluctuation was primarily due to the purchase of four Ultramax vessels which delivered during the third quarter of 2021, as well as deposits made for the two Ultramax vessels that were delivered during January 2022. Additionally, there was a decrease in the net proceeds from the sale of vessels.  These fluctuations were partially offset by a decrease in scrubber related expenses and purchase of other fixed assets during 2021 as compared to 2020.

Net cash used in financing activities during the years ended December 31, 2021 and 2020 was $222.7 million and $56.9 million, respectively.  The increase was primarily due to the refinancing of the $495 Million Credit Facility and the $133 Million Credit Facility with the $450 Million Credit Facility on August 31, 2021. During 2021, the increase in total net cash used in financing activities related to our credit facilities was $156.6 million as compared to 2020. Additionally, there was a $5.6 million increase in deferred financing costs paid in relation to the $450 Million Credit Facility during 2021. Lastly, there was a $3.6 million increase in the payment of dividends during 2021 as compared to 2020.

Capital Expenditures

We make capital expenditures from time to time in connection with vessel acquisitions. As of February 24, 2022, Genco Shipping & Trading Limited’s fleet consists of 17 Capesize, 15 Ultramax and 12 Supramax vessels with an aggregate capacity of approximately 4,635,000 dwt and an average age of 10.0 years.

In addition to acquisitions that we may undertake, we will incur additional capital expenditures due to special surveys and drydockings. Furthermore, we plan to upgrade a portion of our fleet with energy saving devices and apply high performance paint systems to our vessels in order to reduce fuel consumption and emissions. We estimate our capital expenditures related to drydocking, including capitalized costs incurred during drydocking related to vessel assets and vessel equipment, ballast water treatment system costs, fuel efficiency upgrades and scheduled off-hire days for our fleet for 2022 to be:

  Q1 2022 Q2 2022 Q3 2022 Q4 2022
Estimated Drydock Costs (1) $3.8 million $10.1 million $3.9 million
Estimated BWTS Costs (2) $1.2 million $4.6 million $1.5 million
Estimated Fuel Efficiency Upgrade Costs (3) $0.9 million $6.1 million $1.3 million $0.8 million
Total Estimated Costs $5.9 million $20.9 million $6.7 million $0.8 million
Estimated Offhire Days (4) 99 234 103
         

(1) Estimates are based on our budgeted cost of drydocking our vessels in China. Actual costs will vary based on various factors, including where the drydockings are actually performed. We expect to fund these costs with cash on hand. These costs do not include drydock expense items that are reflected in vessel operating expenses.

(2) Estimated costs associated with the installation of ballast water treatment systems is expected to be funded with cash on hand.

(3) Estimated costs associated with the installation of fuel efficiency upgrades are expected to be funded with cash on hand.

(4) Actual length will vary based on the condition of the vessel, yard schedules and other factors. The estimated offhire days per sector scheduled for Q1 2022 consists of 36 days for one Capesize, 42 days for three Ultramaxes and 21 days for one Supramax. Estimated offhire days for 2022 relate to 15 vessels drydocking during the year.

Summary Consolidated Financial and Other Data

The following table summarizes Genco Shipping & Trading Limited’s selected consolidated financial and other data for the periods indicated below.

        Three Months Ended
December 31, 2021
  Three Months Ended
December 31, 2020
  Twelve Months Ended
December 31, 2021
  Twelve Months Ended
December 31, 2020
        (Dollars in thousands, except share and per share data)   (Dollars in thousands, except share and per share data)
        (unaudited)   (unaudited)    
INCOME STATEMENT DATA:              
Revenues:              
  Voyage revenues $ 183,277     $ 95,495     $ 547,129     $ 355,560  
    Total revenues   183,277       95,495       547,129       355,560  
                     
Operating expenses:              
  Voyage expenses   36,610       33,435       146,182       156,985  
  Vessel operating expenses   22,467       21,088       82,089       87,420  
  Charter hire expenses   13,964       4,780       36,370       10,307  
  General and administrative expenses (inclusive of nonvested stock amortization   6,838       4,912       24,454       21,266  
  expense of $0.6 million, $0.5 million, $2.3 million and $2.0 million , respectively)              
  Technical management fees   1,213       1,645       5,612       6,961  
  Depreciation and amortization   14,822       15,549       56,231       65,168  
  Impairment of vessel assets         74,225             208,935  
  (Gain) loss on sale of vessels   (5,818 )     1,012       (4,924 )     1,855  
    Total operating expenses   90,096       156,646       346,014       558,897  
                     
                     
Operating income (loss)   93,181       (61,151 )     201,115       (203,337 )
                     
Other income (expense):              
  Other income (expense)   101       49       541       (851 )
  Interest income   10       79       154       1,028  
  Interest expense   (2,402 )     (4,898 )     (15,357 )     (22,413 )
  Loss on debt extinguishment               (4,408 )      
    Other expense, net   (2,291 )     (4,770 )     (19,070 )     (22,236 )
                     
                     
Net income (loss) $ 90,890     $ (65,921 )   $ 182,045     $ (225,573 )
                     
  Less: Net income attributable to noncontrolling interest   38             38   $ $  
                     
Net income (loss) attributable to Genco Shipping & Trading Limited $ 90,852     $ (65,921 )   $ 182,007   $ $ (225,573 )
                     
Net earnings (loss) per share – basic $ 2.16     $ (1.57 )   $ 4.33     $ (5.38 )
                     
Net earnings (loss) per share – diluted $ 2.13     $ (1.57 )   $ 4.27     $ (5.38 )
                     
Weighted average common shares outstanding – basic   42,102,187       41,933,926       42,060,996       41,907,597  
                     
Weighted average common shares outstanding – diluted   42,709,594       41,933,926       42,588,871       41,907,597  
                     
                     
                     
            December 31, 2021   December 31, 2020    
BALANCE SHEET DATA (Dollars in thousands):     (unaudited)        
                     
Assets              
  Current assets:              
    Cash and cash equivalents     $ 114,573     $ 143,872      
    Restricted cash       5,643       35,492      
    Due from charterers, net       20,116       12,991      
    Prepaid expenses and other current assets       9,935       10,856      
    Inventories       24,563       21,583      
    Vessels held for sale             22,408      
  Total current assets       174,830       247,202      
                     
  Noncurrent assets:              
    Vessels, net of accumulated depreciation of $253,005 and $204,201, respectively       981,141       919,114      
    Deposits on vessels       18,543            
    Vessels held for exchange             38,214      
    Deferred drydock, net       14,275       14,689      
    Fixed assets, net       7,237       6,393      
    Operating lease right-of-use assets       5,495       6,882      
    Restricted cash       315       315      
    Fair value of derivative instruments       1,166            
  Total noncurrent assets       1,028,172       985,607      
                     
  Total assets     $ 1,203,002     $ 1,232,809      
                     
Liabilities and Equity              
  Current liabilities:              
    Accounts payable and accrued expenses     $ 29,956     $ 22,793      
    Current portion of long-term debt             80,642      
    Deferred revenue       10,081       8,421      
    Current operating lease liabilities       1,858       1,765      
  Total current liabilities       41,895       113,621      
                     
  Noncurrent liabilities              
    Long-term operating lease liabilities       6,203       8,061      
    Contract liability             7,200      
    Long-term debt, net of deferred financing costs of $7,771 and $9,653, respectively       238,229       358,933      
  Total noncurrent liabilities       244,432       374,194      
                     
  Total liabilities       286,327       487,815      
                     
  Commitments and contingencies              
                     
  Equity:              
    Common stock       419       418      
    Additional paid-in capital       1,702,166       1,713,406      
    Accumulated other comprehensive income       825            
    Accumulated deficit       (786,823 )     (968,830 )    
  Total Genco Shipping & Trading Limited shareholders’ equity       916,587       744,994      
    Noncontrolling interest       88            
  Total equity       916,675       744,994      
                     
  Total liabilities and equity     $ 1,203,002     $ 1,232,809      
                     
                     
            Twelve Months Ended
December 31, 2021
  Twelve Months Ended
December 31, 2020
   
STATEMENT OF CASH FLOWS (Dollars in thousands):     (unaudited)        
                     
Cash flows from operating activities              
    Net income (loss)     $ 182,045     $ (225,573 )    
    Adjustments to reconcile net income (loss) to net cash provided by operating activities:              
    Depreciation and amortization       56,231       65,168      
    Amortization of deferred financing costs       3,536       3,903      
    Amortization of fair market value of time charters acquired       (4,263 )          
    Right-of-use asset amortization       1,387       1,359      
    Amortization of nonvested stock compensation expense       2,267       2,026      
    Impairment of vessel assets             208,935      
    (Gain) loss on sale of vessels       (4,924 )     1,855      
    Loss on debt extinguishment       4,408            
    Amortization of premium on derivative       197            
    Interest rate cap premium payment       (240 )          
    Insurance proceeds for protection and indemnity claims       988       569      
    Insurance proceeds for loss of hire claims             78      
    Change in assets and liabilities:              
      (Increase) decrease in due from charterers       (7,125 )     710      
      Increase in prepaid expenses and other current assets       (783 )     (1,938 )    
      (Increase) decrease in inventories       (2,980 )     5,625      
      Increase (decrease) in accounts payable and accrued expenses       5,405       (17,355 )    
      Increase in deferred revenue       1,660       1,794      
      Decrease in operating lease liabilities       (1,765 )     (1,677 )    
      Deferred drydock costs incurred       (4,925 )     (8,583 )    
    Net cash provided by operating activities       231,119       36,896      
                     
Cash flows from investing activities              
    Purchase of vessels and ballast water treatment systems, including deposits       (115,680 )     (4,485 )    
    Purchase of scrubbers (capitalized in Vessels)       (199 )     (10,973 )    
    Purchase of other fixed assets       (1,585 )     (4,580 )    
    Net proceeds from sale of vessels       49,473       56,993      
    Insurance proceeds for hull and machinery claims       418       484      
    Net cash (used in) provided by investing activities       (67,573 )     37,439      
                     
Cash flows from financing activities              
    Proceeds from the $450 Million Credit Facility       350,000            
    Repayments on the $450 Million Credit Facility       (104,000 )          
    Proceeds from the $133 Million Credit Facility             24,000      
    Repayments on the $133 Million Credit Facility       (114,940 )     (9,160 )    
    Proceeds from the $495 Million Credit Facility             11,250      
    Repayments on the $495 Million Credit Facility       (334,288 )     (72,686 )    
    Investment by non-controlling interest       50            
    Cash dividends paid       (13,463 )     (9,847 )    
    Payment of deferred financing costs       (6,053 )     (462 )    
    Net cash used in financing activities       (222,694 )     (56,905 )    
                     
Net (decrease) increase in cash, cash equivalents and restricted cash       (59,148 )     17,430      
                     
Cash, cash equivalents and restricted cash at beginning of period       179,679       162,249      
Cash, cash equivalents and restricted cash at end of period     $ 120,531     $ 179,679      
                     
                     
                     
        Three Months Ended
December 31, 2021
           
Adjusted Net Income Reconciliation (unaudited)            
Net income attributable to Genco Shipping & Trading Limited $ 90,852              
  + Gain on sale of vessels   (5,818 )            
      Adjusted net income $ 85,034              
                     
      Adjusted net earnings per share – basic $ 2.02              
      Adjusted net earnings per share – diluted $ 1.99              
                     
      Weighted average common shares outstanding – basic   42,102,187              
      Weighted average common shares outstanding – diluted   42,709,594              
                     
      Weighted average common shares outstanding – basic as per financial statements   42,102,187              
      Dilutive effect of stock options   380,055              
      Dilutive effect of restricted stock units   227,352              
      Weighted average common shares outstanding – diluted as adjusted   42,709,594              
                     
                     
        Three Months Ended
December 31, 2021
  Three Months Ended
December 31, 2020
  Twelve Months Ended
December 31, 2021
  Twelve Months Ended
December 31, 2020
        (Dollars in thousands)   (Dollars in thousands)
EBITDA Reconciliation: (unaudited)   (unaudited)
  Net income (loss) attributable to Genco Shipping & Trading Limited $ 90,852     $ (65,921 )   $ 182,007     $ (225,573 )
  + Net interest expense   2,392       4,819       15,203       21,385  
  + Depreciation and amortization   14,822       15,549       56,231       65,168  
      EBITDA (1) $ 108,066     $ (45,553 )   $ 253,441     $ (139,020 )
                     
  + Impairment of vessel assets         74,225             208,935  
  + (Gain) loss on sale of vessels   (5,818 )     1,012       (4,924 )     1,855  
  + Loss on debt extinguishment               4,408        
      Adjusted EBITDA $ 102,248     $ 29,684     $ 252,925     $ 71,770  
                     
                     
        Three Months Ended   Twelve Months Ended
        December 31, 2021   December 31, 2020   December 31, 2021   December 31, 2020
FLEET DATA: (unaudited)   (unaudited)
Total number of vessels at end of period   42       47       42       47  
Average number of vessels (2)   42.4       48.5       41.6       51.8  
Total ownership days for fleet (3)   3,897       4,462       15,177       18,957  
Total chartered-in days (4)   352       400       1,472       1,216  
Total available days for fleet (5)   4,122       4,751       16,412       19,636  
Total available days for owned fleet (6)   3,770       4,350       14,940       18,420  
Total operating days for fleet (7)   4,060       4,637       16,165       19,204  
Fleet utilization (8)   97.4 %     96.8 %     97.9 %     97.1 %
                     
                     
AVERAGE DAILY RESULTS:              
Time charter equivalent (9) $ 35,200     $ 13,167     $ 24,402     $ 10,221  
Daily vessel operating expenses per vessel (10)   5,766       4,726       5,409       4,612  
                     
        Three Months Ended   Twelve Months Ended
        December 31, 2021   December 31, 2020   December 31, 2021   December 31, 2020
FLEET DATA: (unaudited)   (unaudited)
Ownership days              
Capesize   1,564.0       1,564.0       6,205.0       6,222.0  
Panamax                     64.8  
Ultramax   1,196.0       560.0       3,716.8       2,204.0  
Supramax   1,136.7       1,696.0       5,027.2       7,176.0  
Handymax                      
Handysize         642.0       227.5       3,290.0  
Total   3,896.7       4,462.0       15,176.5       18,956.8  
                     
Chartered-in days              
Capesize                      
Panamax                      
Ultramax   62.6       182.4       450.1       557.1  
Supramax   247.6       203.7       979.9       567.2  
Handymax                     14.5  
Handysize   42.2       14.3       42.2       77.4  
Total   352.4       400.4       1,472.2       1,216.2  
                     
Available days (owned & chartered-in fleet)              
Capesize   1,535.2       1,547.7       6,118.6       6,158.2  
Panamax                     64.4  
Ultramax   1,194.5       718.2       4,079.2       2,657.5  
Supramax   1,350.4       1,865.6       5,944.9       7,443.1  
Handymax                     14.5  
Handysize   42.2       619.2       269.8       3,298.2  
Total   4,122.3       4,750.7       16,412.5       19,635.9  
                     
Available days (owned fleet)              
Capesize   1,535.2       1,547.7       6,118.6       6,158.2  
Panamax                     64.4  
Ultramax   1,131.9       535.8       3,629.1       2,100.4  
Supramax   1,102.8       1,661.9       4,965.0       6,875.9  
Handymax                      
Handysize         604.9       227.6       3,220.8  
Total   3,769.9       4,350.3       14,940.3       18,419.7  
                     
Operating days              
Capesize   1,530.9       1,521.6       6,080.1       6,093.0  
Panamax                     60.1  
Ultramax   1,163.4       712.9       4,015.2       2,642.8  
Supramax   1,323.4       1,824.1       5,835.7       7,338.1  
Handymax                     14.5  
Handysize   42.2       578.3       233.5       3,055.9  
Total   4,060.1       4,636.9       16,164.5       19,204.4  
                     
Fleet utilization              
Capesize   97.9 %     97.3 %     98.8 %     98.2 %
Panamax                     92.7 %
Ultramax   96.6 %     98.8 %     97.6 %     99.3 %
Supramax   97.5 %     96.8 %     97.6 %     97.6 %
Handymax                     100.0 %
Handysize   100 %     93.2 %     86.6 %     92.2 %
Fleet average   97.4 %     96.8 %     97.9 %     97.1 %
                     
Average Daily Results:              
Time Charter Equivalent              
Capesize $ 40,620     $ 17,460     $ 27,293     $ 14,977  
Panamax                     4,948  
Ultramax   30,581       14,089       22,169       10,320  
Supramax   32,455       10,514       23,235       7,957  
Handymax                      
Handysize         8,822       8,116       5,987  
Fleet average   35,200       13,167       24,402       10,221  
                     
Daily vessel operating expenses              
Capesize $ 5,519     $ 5,232     $ 5,572     $ 5,106  
Panamax                     3,290  
Ultramax   4,783       4,247       5,062       4,606  
Supramax   7,091       4,648       5,443       4,456  
Handymax                      
Handysize         4,105       5,856       3,994  
Fleet average   5,766       4,726       5,409       4,612  
                     
                     

1) EBITDA represents net income (loss) attributable to Genco Shipping & Trading Limited plus net interest expense, taxes, and depreciation and amortization. EBITDA is included because it is used by management and certain investors as a measure of operating performance. EBITDA is used by analysts in the shipping industry as a common performance measure to compare results across peers. Our management uses EBITDA as a performance measure in consolidating internal financial statements and it is presented for review at our board meetings. We believe that EBITDA is useful to investors as the shipping industry is capital intensive which often results in significant depreciation and cost of financing. EBITDA presents investors with a measure in addition to net income to evaluate our performance prior to these costs. EBITDA is not an item recognized by U.S. GAAP (i.e. non-GAAP measure) and should not be considered as an alternative to net income, operating income or any other indicator of a company’s operating performance required by U.S. GAAP. EBITDA is not a measure of liquidity or cash flows as shown in our consolidated statement of cash flows. The definition of EBITDA used here may not be comparable to that used by other companies.
2) Average number of vessels is the number of vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was part of our fleet during the period divided by the number of calendar days in that period.
3) We define ownership days as the aggregate number of days in a period during which each vessel in our fleet has been owned by us. Ownership days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we record during a period.
4) We define chartered-in days as the aggregate number of days in a period during which we chartered-in third-party vessels.
5) We define available days as the number of our ownership days and chartered-in days less the aggregate number of days that our vessels are off-hire due to familiarization upon acquisition, repairs or repairs under guarantee, vessel upgrades or special surveys. Companies in the shipping industry generally use available days to measure the number of days in a period during which vessels should be capable of generating revenues.
6) We define available days for the owned fleet as available days less chartered-in days.
7) We define operating days as the number of our total available days in a period less the aggregate number of days that the vessels are off-hire due to unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period during which vessels actually generate revenues.
8) We calculate fleet utilization as the number of our operating days during a period divided by the number of ownership days plus chartered-in days less drydocking days.
9) We define TCE rates as our voyage revenues less voyage expenses and charter hire expenses, divided by the number of the available days of our owned fleet during the period. TCE rate is a common shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charterhire rates for vessels on voyage charters are generally not expressed in per-day amounts while charterhire rates for vessels on time charters generally are expressed in such amounts. Our estimated TCE for the first quarter of 2022 is based on fixtures booked to date. Actual results may vary based on the actual duration of voyages and other factors. Accordingly, we are unable to provide, without unreasonable efforts, a reconciliation of estimated TCE for the first quarter to the most comparable financial measures presented in accordance with GAAP.

        Three Months Ended
December 31, 2021
  Three Months Ended
December 31, 2020
  Twelve Months Ended
December 31, 2021
  Twelve Months Ended
December 31, 2020
Total Fleet (unaudited)   (unaudited)
Voyage revenues (in thousands) $ 183,277     $ 95,495     $ 547,129     $ 355,560  
Voyage expenses (in thousands)   36,610       33,435       146,182       156,985  
Charter hire expenses (in thousands)   13,964       4,780       36,370       10,307  
          132,703       57,280       364,577       188,268  
                     
Total available days for owned fleet   3,770       4,350       14,940       18,420  
Total TCE rate $ 35,200     $ 13,167     $ 24,402     $ 10,221  
                     
                     

10) We define daily vessel operating expenses to include crew wages and related costs, the cost of insurance expenses relating to repairs and maintenance (excluding drydocking), the costs of spares and consumable stores, tonnage taxes and other miscellaneous expenses. Daily vessel operating expenses are calculated by dividing vessel operating expenses by ownership days for the relevant period.

About Genco Shipping & Trading Limited

Genco Shipping & Trading Limited is a U.S. based drybulk ship owning company focused on the seaborne transportation of commodities globally. We provide a full-service logistics solution to our customers utilizing our in-house commercial operating platform, as we transport key cargoes such as iron ore, grain, steel products, bauxite, cement, nickel ore among other commodities along worldwide shipping routes. Our wholly owned high quality, modern fleet of dry cargo vessels consists of the larger Capesize (major bulk) and the medium-sized Ultramax and Supramax vessels (minor bulk) enabling us to carry a wide range of cargoes. We make capital expenditures from time to time in connection with vessel acquisitions. As of February 24, 2022, Genco Shipping & Trading Limited’s fleet consists of 17 Capesize, 15 Ultramax and 12 Supramax vessels with an aggregate capacity of approximately 4,635,000 dwt and an average age of 10.0 years.

The following table reflects Genco’s fleet list as of February 24, 2022: 

  Vessel DWT Year Built
Capesize    
1 Genco Resolute 181,060 2015
2 Genco Endeavour 181,060 2015
3 Genco Liberty 180,387 2016
4 Genco Defender 180,377 2016
5 Genco Constantine 180,183 2008
6 Genco Augustus 180,151 2007
7 Baltic Lion 179,185 2012
8 Genco Tiger 179,185 2011
9 Genco London 177,833 2007
10 Baltic Wolf 177,752 2010
11 Genco Titus 177,729 2007
12 Baltic Bear 177,717 2010
13 Genco Tiberius 175,874 2007
14 Genco Commodus 169,098 2009
15 Genco Hadrian 169,025 2008
16 Genco Maximus 169,025 2009
17 Genco Claudius 169,001 2010
Ultramax    
1 Genco Freedom 63,671 2015
2 Baltic Hornet 63,574 2014
3 Genco Vigilant 63,498 2015
4 Genco Enterprise 63,473 2016
5 Baltic Mantis 63,470 2015
6 Baltic Scorpion 63,462 2015
7 Genco Magic 63,446 2014
8 Baltic Wasp 63,389 2015
9 Genco Constellation 63,310 2017
10 Genco Mayflower 63,304 2017
11 Genco Madeleine 63,166 2014
12 Genco Weatherly 61,556 2014
13 Genco Mary 61,085 2022
14 Genco Laddey 61,085 2022
15 Genco Columbia 60,294 2016
Supramax    
1 Genco Hunter 58,729 2007
2 Genco Auvergne 58,020 2009
3 Genco Rhone 58,018 2011
4 Genco Ardennes 58,018 2009
5 Genco Brittany 58,018 2010
6 Genco Languedoc 58,018 2010
7 Genco Pyrenees 58,018 2010
8 Genco Bourgogne 58,018 2010
9 Genco Aquitaine 57,981 2009
10 Genco Warrior 55,435 2005
11 Genco Predator 55,407 2005
12 Genco Picardy 55,257 2005
       

 Conference Call Announcement

Genco Shipping & Trading Limited will hold a conference call on Thursday, February 24, 2022 at 8:30 a.m. Eastern Time to discuss its 2021 fourth quarter financial results. The conference call and a presentation will be simultaneously webcast and will be available on the Company’s website, www.GencoShipping.com. To access the conference call, dial (646) 828-8193 or (888) 220-8451 and enter passcode 9610869. A replay of the conference call can also be accessed for two weeks by dialing (888) 203-1112 or (719) 457-0820 and entering the passcode 9610869. The Company intends to place additional materials related to the earnings announcement, including a slide presentation, on its website prior to the conference call.

Website Information

We intend to use our website, www.GencoShipping.com, as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included in our website’s Investor Relations section. Accordingly, investors should monitor the Investor Relations portion of our website, in addition to following our press releases, SEC filings, public conference calls, and webcasts. To subscribe to our e-mail alert service, please click the “Receive E-mail Alerts” link in the Investor Relations section of our website and submit your email address. The information contained in, or that may be accessed through, our website is not incorporated by reference into or a part of this document or any other report or document we file with or furnish to the SEC, and any references to our website are intended to be inactive textual references only.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

This release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements use words such as “anticipate,” “budget,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” and other words and terms of similar meaning in connection with a discussion of potential future events, circumstances or future operating or financial performance.  These forward-looking statements are based on our management’s current expectations and observations. Included among the factors that, in our view, could cause actual results to differ materially from the forward looking statements contained in this report are the following: (i) declines or sustained weakness in demand in the drybulk shipping industry; (ii)  weakness or declines in drybulk shipping rates; (iii) changes in the supply of or demand for drybulk products, generally or in particular regions; (iv) changes in the supply of drybulk carriers including newbuilding of vessels or lower than anticipated scrapping of older vessels; (v) changes in rules and regulations applicable to the cargo industry, including, without limitation, legislation adopted by international organizations or by individual countries and actions taken by regulatory authorities; (vi) increases in costs and expenses including but not limited to: crew wages, insurance, provisions, lube oil, bunkers, repairs, maintenance, general and administrative expenses, and management fee expenses; (vii) whether our insurance arrangements are adequate; (viii) changes in general domestic and international political conditions; (ix) acts of war, terrorism, or piracy; (x) changes in the condition of the Company’s vessels or applicable maintenance or regulatory standards (which may affect, among other things, our anticipated drydocking or maintenance and repair costs) and unanticipated drydock expenditures; (xi) the Company’s acquisition or disposition of vessels; (xii) the amount of offhire time needed to complete maintenance, repairs, and installation of equipment to comply with applicable regulations on vessels and the timing and amount of any reimbursement by our insurance carriers for insurance claims, including offhire days; (xiii) the completion of definitive documentation with respect to charters; (xiv) charterers’ compliance with the terms of their charters in the current market environment; (xv) the extent to which our operating results are affected by weakness in market conditions and freight and charter rates; (xvi) our ability to maintain contracts that are critical to our operation, to obtain and maintain acceptable terms with our vendors, customers and service providers and to retain key executives, managers and employees; (xvii) completion of documentation for vessel transactions and the performance of the terms thereof by buyers or sellers of vessels and us; (xviii) the relative cost and availability of low sulfur and high sulfur fuel, worldwide compliance with sulfur emissions regulations that took effect on January 1, 2020 and our ability to realize the economic benefits or recover the cost of the scrubbers we have installed.; (xix) our financial results for the year ending December 31, 2021 and other factors relating to determination of the tax treatment of dividends we have declared; (xx) the financial results we achieve for each quarter that apply to the formula under our new dividend policy, including without limitation the actual amounts earned by our vessels and the amounts of various expenses we incur, as a significant decrease in such earnings or a significant increase in such expenses may affect our ability to carry out our new value strategy; (xxi) the exercise of the discretion of our Board regarding the declaration of dividends, including without limitation the amount that our Board determines to set aside for reserves under our dividend policy; (xxii) the duration and impact of the COVID-19 novel coronavirus epidemic, which may negatively affect general global and regional economic conditions; our ability to charter our vessels at all and the rates at which are able to do so; our ability to call on or depart from ports on a timely basis or at all; our ability to crew, maintain, and repair our vessels, including without limitation the impact diversion of our vessels to perform crew rotations may have on our revenues, expenses, and ability to consummate vessel sales, expense and disruption to our operations that may arise from the inability to rotate crews on schedule, and delay and added expense we may incur in rotating crews in the current environment; our ability to staff and maintain our headquarters and administrative operations; sources of cash and liquidity; our ability to sell vessels in the secondary market, including without limitation the compliance of purchasers and us with the terms of vessel sale contracts, and the prices at which vessels are sold; and other factors relevant to our business described from time to time in our filings with the Securities and Exchange Commission; and (xxiv) other factors listed from time to time in our filings with the Securities and Exchange Commission, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2020 and subsequent reports on Form 8-K and Form 10-Q. Our ability to pay dividends in any period will depend upon various factors, including the limitations under any credit agreements to which we may be a party, applicable provisions of Marshall Islands law and the final determination by the Board of Directors each quarter after its review of our financial performance, market developments, and the best interests of the Company and its shareholders. The timing and amount of dividends, if any, could also be affected by factors affecting cash flows, results of operations, required capital expenditures, or reserves. As a result, the amount of dividends actually paid may vary. We do not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

CONTACT:
Apostolos Zafolias
Chief Financial Officer
Genco Shipping & Trading Limited
(646) 443-8550

Source: Genco Shipping & Trading Limited

Pangaea Logistics (PANL) – Forward Cover and Expanded Fleet Drive Numbers Higher

Wednesday, February 23, 2022

Pangaea Logistics (PANL)
Forward Cover and Expanded Fleet Drive Numbers Higher

Pangaea Logistics Solutions Ltd and its subsidiaries provide seaborne drybulk transportation services. It transports drybulk cargos including grains, coal, iron, ore, pig, iron, hot briquetted iron, bauxite, alumina, cement clinker, dolomite and limestone. The firm’s services include cargo loading, cargo discharge, vessel chartering, voyage planning and technical vessel management. The company derives all of its revenues from contracts of affreightment, voyage charters and time charters. Its strategy depends on focusing on increasing strategic contracts of affreightment, expanding capacity and flexibility by increasing its owned fleet and increasing backhaul focus and fleet efficiency.

Poe Fratt, Senior Research Analyst, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Increasing 2021 EBITDA estimate to $102.7 million based on TCE rates of $24.9k/day from $95.6 million based on TCE rates of $24.3k/day. Looking at the finish to last year, the prospects look very good due to strong 4Q2021 forward cover. As of December 8th, close to 4,000 shipping days (~85%) were booked at an average TCE rate of $32.5k/day.

    PANL well positioned this year after positive developments last year.  Moving 2022 EBITDA estimate to $85.6 million from $66.8 million and TCE rate estimate to $23.2k/day from $22.2k/day. Strong 2021 results make comps tough, but this year should be a good year. There are many reasons that PANL remains well positioned, including a consistent commercial strategy that adds value in different market …



This Company Sponsored Research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

Release – Euroseas Ltd. Announces New Charter For Its 1439 teu 1997-built vessel MV Aegean Express



Euroseas Ltd. Announces New Charter For Its 1,439 teu, 1997-built vessel, M/V “Aegean Express”

Research, News, and Market Data on Euroseas Ltd

 

ATHENS, Greece, Feb. 23, 2022 (GLOBE NEWSWIRE) — Euroseas Ltd. (NASDAQ: ESEA, the “Company” or “Euroseas”), an owner and operator of container vessels and provider of seaborne transportation for containerized cargoes, announced today a new charter of its container vessel M/V “Aegean Express”.

Specifically:

  • M/V “Aegean Express”, a 1,439 TEU vessel built in 1997, entered into a new time charter contract for a period of between a minimum of thirty-six and a maximum of thirty-nine months at the option of the charterer, at a gross daily rate of $41,000. The new charter will commence in early April 2022, in direct continuation of the present charter of the vessel.

Aristides Pittas, Chairman and CEO of Euroseas commented:
“We are very pleased to announce a three-year charter contract for our vessel M/V Aegean Express, the oldest and smallest in our fleet, at a charter rate of $41,000 per day. This contract increases our charter coverage for 2022 to about 96% and our charter coverage for 2023 and 2024 to about 67% and 45%, respectively. The daily rate of this charter is near the highest rate levels achieved by any vessel in our fleet for a three-year contract and highlights the strength of the containership markets. Over the period of this charter, M/V Aegean Express is expected to contribute in excess of $32m of EBITDA.”  

Fleet Profile:

After the new charter arrangements of M/V “Aegean Express”, the Euroseas Ltd. fleet and employment profile will be as follows:

Name Type Dwt TEU Year Built Employment(*) TCE Rate ($/day)


Container Carriers
           
MARCOS V Intermediate 72,968 6,350 2005 TC until Dec-24
plus 12 months
option
$42,200
option $15,000
AKINADA BRIDGE (*) Intermediate 71,366 5,610 2001 TC until Oct-22 $20,000
SYNERGY BUSAN (*) Intermediate 50,726 4,253 2009 TC until Aug-24 $25,000
SYNERGY ANTWERP (+) Intermediate 50,726 4,253 2008 TC until Dec-23 $18,000
SYNERGY OAKLAND (*) Intermediate 50,787 4,253 2009 TC until Apr-22
then until Mar-26
$160,000 (***)
$42,000
SYNERGY KEELUNG (+) Intermediate 50,969 4,253 2009 TC until Jun-22
TC until Feb-23
$11,750
$14,500
EM KEA (*) Feeder 42,165 3,100 2007 TC until May-23 $22,000
EM ASTORIA (+) Feeder 35,600 2,788 2004 TC until Feb-22
then until Feb-23
then until Feb-24
then until Feb-25
$18,650
$65,000
$50,000
$20,000
EVRIDIKI G (*) Feeder 34,677 2,556 2001 TC until Feb-25
$40,000
EM CORFU (*) Feeder 34,654 2,556 2001 TC until Feb-25 $40,000
DIAMANTIS P (*) Feeder 30,360 2,008 1998 TC until Oct-24 $27,000
EM SPETSES (*) Feeder 23,224 1,740 2007 TC until Aug-24 $29,500
JONATHAN P (*) Feeder 23,351 1,740 2006 TC until Sep-24 $26,662(**)
EM HYDRA (*) Feeder 23,351 1,740 2005 TC until Apr-23 $20,000
JOANNA (*) Feeder 22,301 1,732 1999 TC until Oct-22 $16,800
AEGEAN EXPRESS (*) Feeder 18,581 1,439 1997 TC until Mar-22
TC until Apr-25
$11,500
$41,000


Total Container Carriers
16 635,806 50,371      


Vessels under construction Type Dwt TEU To be delivered
H4201 Feeder 37,237 2,800 Q1 2023
H4202 Feeder 37,237 2,800 Q2 2023
H4236 Feeder 37,237 2,800 Q4 2023
H4237 Feeder 37,237 2,800 Q1 2024

Notes:  
(*)      TC denotes time charter. Charter duration indicates the earliest redelivery date; all dates listed are the earliest redelivery dates under each TC unless the contract rate is lower than the current market rate in which cases the latest redelivery date is assumed; vessels with the latest redelivery date shown are marked by (+).
(**)      Rate is net of commissions (which are typically 5-6.25%)
(***)      The previous charter of M/V Synergy Oakland of $202,000/day exceeded its maximum duration by about 25 days due to port delays with payment of the higher ($202,000/day) rate to the Company continuing during the extension. However, the extension resulted in the loss of the subsequent short term charter of $130,000/day that was to be performed before the 4-year charter starts. The vessel, after an idle period of 15 days, was chartered for a single voyage charter at $160,000/day after the completion of which it will commence the 4-yr charter; the new charter arrangements will result in about the same average rate and total revenues as the original arrangements.

About Euroseas Ltd.
Euroseas Ltd. was formed on May 5, 2005 under the laws of the Republic of the Marshall Islands to consolidate the ship owning interests of the Pittas family of Athens, Greece, which has been in the shipping business over the past 140 years. Euroseas trades on the NASDAQ Capital Market under the ticker ESEA. 

Euroseas operates in the container shipping market. Euroseas’ operations are managed by Eurobulk Ltd., an ISO 9001:2008 and ISO 14001:2004 certified affiliated ship management company, which is responsible for the day-to-day commercial and technical management and operations of the vessels. Euroseas employs its vessels on spot and period charters and through pool arrangements. 

The Company has a fleet of 16 vessels, including 10 Feeder and 6 Intermediate containerships with a cargo capacity of 50,371 teu. After the delivery of four feeder containership newbuildings in 2023 and the first half of 2024, Euroseas’ fleet will consist of 20 vessels with a total carrying capacity of 61,571 teu.

Forward Looking Statement
This press release contains forward-looking statements (as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning future events and the Company’s growth strategy and measures to implement such strategy; including expected vessel acquisitions and entering into further time charters. Words such as “expects,” “intends,” “plans,” “believes,” “anticipates,” “hopes,” “estimates,” and variations of such words and similar expressions are intended to identify forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve known and unknown risks and are based upon a number of assumptions and estimates that are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of the Company. Actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to changes in the demand for containerships, competitive factors in the market in which the Company operates; risks associated with operations outside the United States; and other factors listed from time to time in the Company’s filings with the Securities and Exchange Commission. The Company expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company’s expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based. 

Visit our website www.euroseas.gr

Company Contact Investor Relations / Financial Media
Tasos Aslidis
Chief Financial Officer
Euroseas Ltd.
11 Canterbury Lane,
Watchung, NJ 07069
Tel. (908) 301-9091
E-mail: aha@euroseas.gr
Nicolas Bornozis
Markella Kara
Capital Link, Inc.
230 Park Avenue, Suite 1536
New York, NY 10169
Tel. (212) 661-7566
E-mail: euroseas@capitallink.com

Euroseas Ltd. Announces New Charter For Its 1,439 teu, 1997-built vessel, M/V “Aegean Express”



Euroseas Ltd. Announces New Charter For Its 1,439 teu, 1997-built vessel, M/V “Aegean Express”

Research, News, and Market Data on Euroseas Ltd

 

ATHENS, Greece, Feb. 23, 2022 (GLOBE NEWSWIRE) — Euroseas Ltd. (NASDAQ: ESEA, the “Company” or “Euroseas”), an owner and operator of container vessels and provider of seaborne transportation for containerized cargoes, announced today a new charter of its container vessel M/V “Aegean Express”.

Specifically:

  • M/V “Aegean Express”, a 1,439 TEU vessel built in 1997, entered into a new time charter contract for a period of between a minimum of thirty-six and a maximum of thirty-nine months at the option of the charterer, at a gross daily rate of $41,000. The new charter will commence in early April 2022, in direct continuation of the present charter of the vessel.

Aristides Pittas, Chairman and CEO of Euroseas commented:
“We are very pleased to announce a three-year charter contract for our vessel M/V Aegean Express, the oldest and smallest in our fleet, at a charter rate of $41,000 per day. This contract increases our charter coverage for 2022 to about 96% and our charter coverage for 2023 and 2024 to about 67% and 45%, respectively. The daily rate of this charter is near the highest rate levels achieved by any vessel in our fleet for a three-year contract and highlights the strength of the containership markets. Over the period of this charter, M/V Aegean Express is expected to contribute in excess of $32m of EBITDA.”  

Fleet Profile:

After the new charter arrangements of M/V “Aegean Express”, the Euroseas Ltd. fleet and employment profile will be as follows:

Name Type Dwt TEU Year Built Employment(*) TCE Rate ($/day)


Container Carriers
           
MARCOS V Intermediate 72,968 6,350 2005 TC until Dec-24
plus 12 months
option
$42,200
option $15,000
AKINADA BRIDGE (*) Intermediate 71,366 5,610 2001 TC until Oct-22 $20,000
SYNERGY BUSAN (*) Intermediate 50,726 4,253 2009 TC until Aug-24 $25,000
SYNERGY ANTWERP (+) Intermediate 50,726 4,253 2008 TC until Dec-23 $18,000
SYNERGY OAKLAND (*) Intermediate 50,787 4,253 2009 TC until Apr-22
then until Mar-26
$160,000 (***)
$42,000
SYNERGY KEELUNG (+) Intermediate 50,969 4,253 2009 TC until Jun-22
TC until Feb-23
$11,750
$14,500
EM KEA (*) Feeder 42,165 3,100 2007 TC until May-23 $22,000
EM ASTORIA (+) Feeder 35,600 2,788 2004 TC until Feb-22
then until Feb-23
then until Feb-24
then until Feb-25
$18,650
$65,000
$50,000
$20,000
EVRIDIKI G (*) Feeder 34,677 2,556 2001 TC until Feb-25
$40,000
EM CORFU (*) Feeder 34,654 2,556 2001 TC until Feb-25 $40,000
DIAMANTIS P (*) Feeder 30,360 2,008 1998 TC until Oct-24 $27,000
EM SPETSES (*) Feeder 23,224 1,740 2007 TC until Aug-24 $29,500
JONATHAN P (*) Feeder 23,351 1,740 2006 TC until Sep-24 $26,662(**)
EM HYDRA (*) Feeder 23,351 1,740 2005 TC until Apr-23 $20,000
JOANNA (*) Feeder 22,301 1,732 1999 TC until Oct-22 $16,800
AEGEAN EXPRESS (*) Feeder 18,581 1,439 1997 TC until Mar-22
TC until Apr-25
$11,500
$41,000


Total Container Carriers
16 635,806 50,371      


Vessels under construction Type Dwt TEU To be delivered
H4201 Feeder 37,237 2,800 Q1 2023
H4202 Feeder 37,237 2,800 Q2 2023
H4236 Feeder 37,237 2,800 Q4 2023
H4237 Feeder 37,237 2,800 Q1 2024

Notes:  
(*)      TC denotes time charter. Charter duration indicates the earliest redelivery date; all dates listed are the earliest redelivery dates under each TC unless the contract rate is lower than the current market rate in which cases the latest redelivery date is assumed; vessels with the latest redelivery date shown are marked by (+).
(**)      Rate is net of commissions (which are typically 5-6.25%)
(***)      The previous charter of M/V Synergy Oakland of $202,000/day exceeded its maximum duration by about 25 days due to port delays with payment of the higher ($202,000/day) rate to the Company continuing during the extension. However, the extension resulted in the loss of the subsequent short term charter of $130,000/day that was to be performed before the 4-year charter starts. The vessel, after an idle period of 15 days, was chartered for a single voyage charter at $160,000/day after the completion of which it will commence the 4-yr charter; the new charter arrangements will result in about the same average rate and total revenues as the original arrangements.

About Euroseas Ltd.
Euroseas Ltd. was formed on May 5, 2005 under the laws of the Republic of the Marshall Islands to consolidate the ship owning interests of the Pittas family of Athens, Greece, which has been in the shipping business over the past 140 years. Euroseas trades on the NASDAQ Capital Market under the ticker ESEA. 

Euroseas operates in the container shipping market. Euroseas’ operations are managed by Eurobulk Ltd., an ISO 9001:2008 and ISO 14001:2004 certified affiliated ship management company, which is responsible for the day-to-day commercial and technical management and operations of the vessels. Euroseas employs its vessels on spot and period charters and through pool arrangements. 

The Company has a fleet of 16 vessels, including 10 Feeder and 6 Intermediate containerships with a cargo capacity of 50,371 teu. After the delivery of four feeder containership newbuildings in 2023 and the first half of 2024, Euroseas’ fleet will consist of 20 vessels with a total carrying capacity of 61,571 teu.

Forward Looking Statement
This press release contains forward-looking statements (as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning future events and the Company’s growth strategy and measures to implement such strategy; including expected vessel acquisitions and entering into further time charters. Words such as “expects,” “intends,” “plans,” “believes,” “anticipates,” “hopes,” “estimates,” and variations of such words and similar expressions are intended to identify forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve known and unknown risks and are based upon a number of assumptions and estimates that are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of the Company. Actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to changes in the demand for containerships, competitive factors in the market in which the Company operates; risks associated with operations outside the United States; and other factors listed from time to time in the Company’s filings with the Securities and Exchange Commission. The Company expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company’s expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based. 

Visit our website www.euroseas.gr

Company Contact Investor Relations / Financial Media
Tasos Aslidis
Chief Financial Officer
Euroseas Ltd.
11 Canterbury Lane,
Watchung, NJ 07069
Tel. (908) 301-9091
E-mail: aha@euroseas.gr
Nicolas Bornozis
Markella Kara
Capital Link, Inc.
230 Park Avenue, Suite 1536
New York, NY 10169
Tel. (212) 661-7566
E-mail: euroseas@capitallink.com

Grindrod Shipping (GRIN) – Attractive 2022 EBITDA and Dividend Outlook Intact

Friday, February 18, 2022

Grindrod Shipping (GRIN)
Attractive 2022 EBITDA and Dividend Outlook Intact

Grindrod Shipping, originated in South Africa with roots dating back to 1910. The company is based in Singapore, with offices around the world including, London, Durban, Cape Town, Tokyo and Rotterdam. Its primary listing is on Nasdaq and secondary listing on the JSE.

Grindrod Shipping owns and operates a diversified fleet of owned, long-term chartered and joint-venture dry-bulk and liquid-bulk vessels across the globe.

Poe Fratt, Senior Research Analyst, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Very strong finish to year. 4Q2021 EBITDA above expectations. 4Q2021 EBITDA of $72.7 million was higher than our estimate of $67.3 million mainly due to robust TCE rates of $30.8k/day for Supras/Ultras and $28.8k/day for Handys, which were higher than our estimates of $30.3k/day for Supras/Ultras and $27.3k/day for Handys.

    Positive dividend surprise and cash dividend stayed at $0.72/share even though stock buy backs were higher than expected.  The cash dividend was maintained at $0.72/share despite higher-than-expected stock buy backs. We expected the cash dividend to drop to $0.16/share due to higher stock buy back activity, but were pleasantly surprised that incremental cash was allocated to keep the cash dividend …



This Company Sponsored Research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

Great Lakes Dredge Dock (GLDD) – Strong Finish to Year and Positive 2022 Outlook Intact

Thursday, February 17, 2022

Great Lakes Dredge & Dock (GLDD)
Strong Finish to Year and Positive 2022 Outlook Intact

Great Lakes Dredge & Dock Corp is a provider of dredging services in the United States. The company only’s operating segments is Dredging. Dredging involves the enhancement or preservation of navigability of waterways or the protection of shorelines through the removal or replenishment of soil, sand or rock. Its projects portfolio includes Coastal Restoration, Coastal Protection, Port expansion, and others.

Poe Fratt, Senior Research Analyst, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Strong finish to year. 4Q2021 results ahead of expectations due to solid execution and less COVID-19 issues which more than offset late-quarter weather issues in the Northeast. Revenue of $210 million was ~$15 million lower than expected, but gross margin expanded to $53.0 million with gross margin improving to 25%. After a couple of weaker quarters, it was the strongest quarter in almost two years.

    Recovery expected this year.  Fine tuning 2022 EBITDA estimate. With moderating COVID-19 costs, we estimate that 2022 EBITDA will recover to $144.2 million. More than 80% of current backlog should be converted to revenue this year and 1Q2022 awards of $48 million are shorter term. Three factors create headwinds this year, including dry docking activity, higher offshore wind support infrastructure …



This Company Sponsored Research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

Grindrod Shipping (GRIN) – Strong Results Drive Positive Dividend Surprise

Thursday, February 17, 2022

Grindrod Shipping (GRIN)
Strong Results Drive Positive Dividend Surprise

Grindrod Shipping, originated in South Africa with roots dating back to 1910. The company is based in Singapore, with offices around the world including, London, Durban, Cape Town, Tokyo and Rotterdam. Its primary listing is on Nasdaq and secondary listing on the JSE.

Grindrod Shipping owns and operates a diversified fleet of owned, long-term chartered and joint-venture dry-bulk and liquid-bulk vessels across the globe.

Poe Fratt, Senior Research Analyst, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Quarterly Call today. Management will host a 8:00am EST call today. The number is 877-553-9962 and the code is Grindrod. With a larger owned fleet, a consistent cargo focused strategy and solid financial position, GRIN is well positioned to benefit from attractive dry bulk market fundamentals in 2022. In addition, options to acquire five chartered-in vessels represent built in growth opportunities.

    Very strong finish to year.  4Q2021 EBITDA of $72.7 million was higher than our estimate of $67.3 million mainly due to robust TCE rates of $30.8k/day for Supras/Ultras and $28.8k/day for Handys, which were higher than our estimates of $30.3k/day for Supras/Ultras and $27.3k/day for Handys …



This Company Sponsored Research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

Great Lakes Dredge & Dock (GLDD) – Strong Finish to Year and Positive 2022 Outlook Intact

Thursday, February 17, 2022

Great Lakes Dredge & Dock (GLDD)
Strong Finish to Year and Positive 2022 Outlook Intact

Great Lakes Dredge & Dock Corp is a provider of dredging services in the United States. The company only’s operating segments is Dredging. Dredging involves the enhancement or preservation of navigability of waterways or the protection of shorelines through the removal or replenishment of soil, sand or rock. Its projects portfolio includes Coastal Restoration, Coastal Protection, Port expansion, and others.

Poe Fratt, Senior Research Analyst, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Strong finish to year. 4Q2021 results ahead of expectations due to solid execution and less COVID-19 issues which more than offset late-quarter weather issues in the Northeast. Revenue of $210 million was ~$15 million lower than expected, but gross margin expanded to $53.0 million with gross margin improving to 25%. After a couple of weaker quarters, it was the strongest quarter in almost two years.

    Recovery expected this year.  Fine tuning 2022 EBITDA estimate. With moderating COVID-19 costs, we estimate that 2022 EBITDA will recover to $144.2 million. More than 80% of current backlog should be converted to revenue this year and 1Q2022 awards of $48 million are shorter term. Three factors create headwinds this year, including dry docking activity, higher offshore wind support infrastructure …



This Company Sponsored Research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

Euroseas (ESEA) – Solid 4Q2021 Results and Forward Cover Remains High

Wednesday, February 16, 2022

Euroseas (ESEA)
Solid 4Q2021 Results and Forward Cover Remains High

Euroseas Ltd. provides ocean-going transportation services worldwide. The company owns and operates containerships that transport dry and refrigerated containerized cargoes, including manufactured products and perishables; and drybulk carriers that transport iron ore, coal, grains, bauxite, phosphate, and fertilizers. As of March 31, 2017, it had a fleet of seven containerships; and six drybulk carriers, including three Panamax drybulk carriers, one Handymax drybulk carrier, one Kamsarmax drybulk carrier, and one Ultramax drybulk carrier. The company was founded in 2005 and is based in Maroussi, Greece.

Poe Fratt, Senior Research Analyst, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Reported EBITDA of $26.1 million slightly above expectations. Adding back dry dock expenses, we calculate adjusted 4Q2021 EBITDA of $27.3 million on TCE rates of $30.0k/day. Full year adjusted EBITDA was $56.8 million on TCE rates of $19.3k/day.

    Forward 2022 cover of 97% at average TCE rates of $30.0k/day creates high visibility.  Recent fixtures pushed 2022 forward cover to 97%, and there are only two remaining opportunities to move TCE rates closer to market rates. At an average TCE rate of $30.6K/day, forward cover represents a solid base and our 2022 EBITDA estimate is $121.6 million, or well above our adjusted 2021 EBITDA of $56.8 …



This research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

Release – Euroseas Ltd. Reports Results for the Year and Quarter Ended December 31 2021



Euroseas Ltd. Reports Results for the Year and Quarter Ended December 31, 2021

Research, News, and Market Data on Euroseas Ltd

 

ATHENS, Greece, Feb. 15, 2022 (GLOBE NEWSWIRE) — Euroseas Ltd. (NASDAQ: ESEA, the “Company” or “Euroseas”), an owner and operator of container carrier vessels and provider of seaborne transportation for containerized cargoes, announced today its results for the three-month period and full year ended December 31, 2021.

Fourth Quarter 2021 Financial Highlights:

  • Total net revenues of $38.3 million. Net income and net income attributable to common shareholders of $22.7 million or $3.14 and $3.13 earnings per share basic and diluted, respectively. Adjusted net income attributable to common shareholders1 for the period was $22.9 million or $3.18 and $3.17 per share basic and diluted, respectively.

  • Adjusted EBITDA1 was $26.1 million.

  • An average of 15.01 vessels were owned and operated during the fourth quarter of 2021 earning an average time charter equivalent rate of $29,994 per day.

Full Year 2021 Highlights:

  • Total net revenues of $93.9 million. Net income of $42.9 million; net income attributable to common shareholders (after a $0.3 million dividend on Series B Preferred Shares and a $0.3 million of preferred deemed dividend arising out of the redemption of approximately $8.4 million of Series B Preferred Shares in the first half of 2021) of $42.3 million or $6.06 and $6.05 earnings per share basic and diluted, respectively. Adjusted net income attributable to common shareholders1 for the period was $42.0 million or $6.02 and $6.01 per share basic and diluted, respectively.

  • Adjusted EBITDA1 was $52.7 million.

  • An average of 14.25 vessels were owned and operated during the year 2021, earning an average time charter equivalent rate of $19,309 per day.

Recent developments

  • On January 28, 2022, we signed a contract for the construction of two additional Eco design fuel efficient containerships. The vessels will have a carrying capacity of about 2,800 teu each and will be built at Hyundai Mipo Dockyard Co. in South Korea. The two newbuildings are scheduled to be delivered during the fourth quarter of 2023 and first quarter of 2024, respectively. The total consideration for each of these two newbuilding contracts is approximately $43.15 million and will be financed with a combination of debt and equity. The vessels are sisterships of a pair of vessels ordered by Euroseas Ltd. in June 2021.

_____________________________________________
1Adjusted EBITDA, Adjusted net income and Adjusted earnings per share are not recognized measurements under U.S. GAAP (GAAP) and should not be used in isolation or as a substitute for Euroseas financial results presented in accordance with GAAP. Refer to a subsequent section of the Press Release for the definitions and reconciliation of these measurements to the most directly comparable financial measures calculated and presented in accordance with GAAP.

Aristides Pittas, Chairman and CEO of Euroseas commented:
“The fourth quarter of 2021 was a seminal one for Euroseas as we recorded the highest net income level in our history of about $22.7 million. At the same time, we have chartered about 92% of our available capacity in 2022, about 62% of our available capacity in 2023, and even about 40% of our available days in 2024. The high level of our contracted revenues secures extremely high profitability levels for Euroseas over the next two to three years.”

“In light of the increased environmental regulation that would reduce -on average- the transportation capacity of the existing fleet, we have shifted our strategic focus on how to position Euroseas post-pandemic and beyond. In this context, in January 2022, we placed an order for two more 2,800 teu vessels that we expect to have delivered in the fourth quarter of 2023 and first quarter of 2024. This brings our newbuilding program to four vessels and solidifies our market presence in the large eco feeder sector.”

“The retreat of the containerships rates during November and December 2021 proved to be short-lived. With the turn of the year, containership rates started increasing again and have returned to -and for some segments exceeded- the record high levels set only four months ago in October 2021. We are quite optimistic about the strength of the market over the next couple of years despite the expected easing of the inefficiencies in ports, due to the limited deliveries in the near term and the constraints on effective fleet supply of the emissions regulations from 2023 onwards alongside trade growth which has rebounded from the pandemic lows. We continuously monitor market developments and evaluate investment opportunities focusing on creating consistent returns for our shareholders and exploiting our public listing and increasing liquidity position.”

Tasos Aslidis, Chief Financial Officer of Euroseas commented: “The operating results of the fourth quarter of 2021 reflect the increased levels of charter rates in the containership markets as compared to the same period of 2020, with net income amounting to $22.7 million for the fourth quarter in 2021 compared to a net income of $0.6 million for the fourth quarter of 2020. On average, during the fourth quarter of 2021, our vessels earned approximately 185.7% higher time charter equivalent rates compared to the fourth quarter of 2020.”

“Total daily vessel operating expenses, including management fees, general and administrative expenses, but excluding drydocking costs, were higher by 7.6% during the fourth quarter of 2021 compared to the same quarter of last year. The increased operating expenses for the fourth quarter of 2021 are mainly due to higher hull and machinery insurance premiums and the increased crewing costs for our vessels resulting from difficulties in crew rotation due to COVID-19 related restrictions. Adjusted EBITDA during the fourth quarter of 2021 was $26.1 million compared to the $2.1 million achieved in fourth quarter of last year, and it reached $52.7 million versus $11.8 million for the respective twelve-month periods of 2021 and 2020.”

“As of December 31, 2021, our outstanding bank debt (excluding the unamortized loan fees) was $119.0 million, versus restricted and unrestricted cash of approximately $31.5 million. As of the same date, our scheduled debt repayments over the next 12 months amounted to about $29.3 million (excluding the unamortized loan fees).”

Fourth Quarter 2021 Results:
For the fourth quarter of 2021, the Company reported total net revenues of $38.3 million representing a 217.9% increase over total net revenues of $12.0 million during the fourth quarter of 2020, which was the result of the increased average time charter rates our vessels earned in the fourth quarter of 2021 compared to the corresponding period of 2020. The Company reported net income and net income attributable to common shareholders for the period of $22.7 million, as compared to a net income of $0.6 million and a net income attributable to common shareholders of $0.4 million for the fourth quarter of 2020.

Vessel operating expenses for the same period of 2021 amounted to $8.3 million as compared to $7.5 million for the same period of 2020. The increased amount is mainly due to the higher number of vessels owned and operated in the three months of 2021 compared to the same period of 2020, as well as the increased crewing costs for our vessels compared to the same period of 2020, resulting from difficulties in crew rotation due to COVID-19 related restrictions and the increase in hull and machinery insurance premiums. Drydocking expenses amounted to $1.2 million during the fourth quarter of 2021 comprising the cost of one vessel completing her special survey with drydock. For the same period of 2020 drydocking expenses amounted to $0.1 million comprising the cost of one vessel completing her intermediate survey in-water. Depreciation expense for the fourth quarter of 2021 increased to $2.4 million from $1.6 million in the fourth quarter of 2020, as a result of the increased number of vessels operated and the fact that the new vessels acquired in the fourth quarter of 2021 have a higher average daily depreciation charge as a result of their higher acquisition price compared to the remaining vessels. General and administrative expenses increased to $1.2 million in the fourth quarter of 2021, as compared to $0.8 million in the fourth quarter of 2020, mainly due to higher executive compensation expenses.

On average, 15.01 vessels were owned and operated during the fourth quarter of 2021 earning an average time charter equivalent rate of $29,994 per day compared to 14.43 vessels in the same period of 2020 earning on average $10,497 per day.

Interest and other financing costs for the fourth quarter of 2021 amounted to $0.78 million compared to $0.81 million for the same period of 2020. This decrease is due to the decrease in the weighted average LIBOR rate, partly offset by the increase in the Company’s average outstanding indebtedness in the current period compared to the same period of 2020.

Adjusted EBITDA1 for the fourth quarter of 2021 was $26.1 million compared to $2.1 million for the corresponding period in 2020.

Basic and diluted earnings per share attributable to common shareholders for the fourth quarter of 2021 was $3.14 and $3.13 calculated on 7,210,466 and 7,244,042 basic and diluted weighted average number of shares outstanding, respectively, compared to basic and diluted earnings per share of $0.07 for the fourth quarter of 2020, calculated on 6,149,300 basic and diluted weighted average number of shares outstanding.

Excluding the effect on the income attributable to common shareholders for the quarter of the unrealized loss on derivatives, the amortization of below market time charters acquired and the depreciation charged due to the increased value of the vessel acquired with below market time charter, the adjusted earnings attributable to common shareholders for the quarter ended December 31, 2021 would have been $3.18 and $3.17 per share basic and diluted, respectively, compared to an adjusted loss of $0.16 per share basic and diluted for the quarter ended December 31, 2020, after excluding unrealized gain on derivatives, net gain on sale of vessels, the amortization of below market time charters acquired and the depreciation charged due to the increased value of the vessels acquired with below market time charters. Usually, security analysts do not include the above items in their published estimates of earnings per share.

Full Year 2021 Results:
For the full year of 2021, the Company reported total net revenues of $93.9 million, representing a 76.2% increase, over total net revenues of $53.3 million during the twelve months of 2020. The Company reported a net income for the year of $42.9 million and a net income attributable to common shareholders of $42.3 million, as compared to a net income of $4.0 million and a net income attributable to common shareholders of $3.3 million for the twelve months of 2020. The results for the twelve months of 2021 include a $0.2 million of amortization of below market time charters acquired and a $0.2 million unrealized gain on derivatives. The results for the twelve months of 2020 included a $1.7 million of amortization of below market time charters acquired, a $0.6 million unrealized loss on derivatives, a $2.5 million net gain on sale of vessels and a $0.1 million loss on write-down of vessel held for sale.

Vessel operating expenses for the twelve months of 2021 amounted to $29.7 million as compared to $32.2 million for the same period of 2020. This decrease in vessel operating expenses is due to the lower average number of vessels operated by the Company in the twelve months of 2021 as compared to the same period of 2020, partly offset by the increased crewing costs for our vessels compared to the same period of 2020, resulting from difficulties in crew rotation due to COVID-19 related restrictions and the increase in hull and machinery insurance premiums. Depreciation expense for the twelve months of 2021 was $7.2 million compared to $6.6 million during the same period of 2020. Although the average number of vessels operating decreased in 2021 as compared to the same period of 2020, the new vessels acquired in the fourth quarter of 2021 have a higher average daily depreciation charge as a result of their higher acquisition price compared to the vessels sold during 2020, some of which were also fully depreciated.

Related party management fees for the twelve months of 2021 were $4.3 million compared to $5.3 million for the same period of 2020. This decrease in related party management fees is due to the lower average number of vessels operated by the Company in the twelve months of 2021 as compared to the same period of 2020, as well as due to termination fees paid in 2020 for the vessels sold during last year, in accordance with the management agreement. General and administrative expenses increased to $3.5 million during the twelve months of 2021 as compared to $3.0 million in the last year, mainly due to higher executive compensation expenses.

Drydocking expenses amounted to $4.1 million for the twelve months of 2021 (three vessels passed their special survey with drydock), compared to $0.5 million for the same period of 2020 (one vessel passed her intermediate survey in-water and three vessels passed their special survey in-water).

On average, 14.25 vessels were owned and operated during the twelve months of 2021 earning an average time charter equivalent rate of $19,309 per day compared to 17.23 vessels in the same period of 2020 earning on average $9,445 per day.

Interest and other financing costs for the twelve months of 2021 amounted to $2.8 million compared to $4.1million for the same period of 2020. This decrease is due to the decrease in the weighted average LIBOR rate, partly offset by the increase in the Company’s average outstanding indebtedness in the current period compared to the same period of 2020.

Adjusted EBITDA1 for the twelve months of 2021 was $52.7 million compared to $11.8 million during the twelve months of 2020.

Basic and diluted earnings per share attributable to common shareholders for the twelve months of 2021 was $6.06 and $6.05, calculated on 6,976,905 and 6,993,405 basic and diluted weighted average number of shares outstanding, respectively, compared to basic and diluted earnings per share of $0.58 for the twelve months of 2020, calculated on 5,753,917 basic and diluted weighted average number of shares outstanding.

Excluding the effect on the income attributable to common shareholders for the twelve months of 2021 of the unrealized gain on derivatives, the amortization of the below market time charters acquired, the depreciation charged due to the increased value of the vessel acquired with below market time charter and the net loss on sale of vessel, the adjusted earnings attributable to common shareholders for the year ended December 31, 2021 would have been $6.02 and $6.01 basic and diluted, respectively, compared to adjusted loss of $0.02 per share basic and diluted for 2020, after excluding unrealized loss on derivatives, net gain on sale of vessels, loss on write down of vessel held for sale, amortization of the below market time charters acquired and the depreciation charged due to the increased value of the vessels acquired with below market time charters. As previously mentioned, usually, security analysts do not include the above items in their published estimates of earnings per share.

Fleet Profile:

The Euroseas Ltd. fleet profile is as follows:

Name

Type

Dwt

TEU

Year Built

Employment(*)

TCE Rate ($/day)

Container Carriers

MARCOS V

Intermediate

72,968

6,350

2005

TC until Dec-24
plus 12 months option

$42,200
option $15,000

AKINADA BRIDGE (*)

Intermediate

71,366

5,610

2001

TC until Oct-22

$20,000

SYNERGY BUSAN (*)

Intermediate

50,726

4,253

2009

TC until Aug-24

$25,000

SYNERGY ANTWERP (+)

Intermediate

50,726

4,253

2008

TC until Dec-23

$18,000

SYNERGY OAKLAND (*)

Intermediate

50,787

4,253

2009

TC until Apr-22
then until Mar-26

$160,000 (***)
$42,000

SYNERGY KEELUNG (+)

Intermediate

50,969

4,253

2009

TC until Jun-22
plus 8-12 months option

$11,750
option $14,500

EM KEA (*)

Feeder

42,165

3,100

2007

TC until May-23

$22,000

EM ASTORIA (+)

Feeder

35,600

2,788

2004

TC until Feb-22
then until Feb-23
then until Feb-24
then until Feb-25

$18,650
$65,000
$50,000
$20,000

EVRIDIKI G (*)

Feeder

34,677

2,556

2001

TC until Feb-25

$40,000

EM CORFU (*)

Feeder

34,654

2,556

2001

TC until Feb-25

$40,000

DIAMANTIS P (*)

Feeder

30,360

2,008

1998

TC until Oct-24

$27,000

EM SPETSES (*)

Feeder

23,224

1,740

2007

TC until Aug-24

$29,500

JONATHAN P (*)

Feeder

23,351

1,740

2006

TC until Sep-24

$26,662(**)

EM HYDRA (*)

Feeder

23,351

1,740

2005

TC until Apr-23

$20,000

JOANNA (*)

Feeder

22,301

1,732

1999

TC until Oct-22

$16,800

AEGEAN EXPRESS (*)

Feeder

18,581

1,439

1997

TC until Mar-22

$11,500

Total Container Carriers

16

635,806

50,371

Vessels under construction

Type

Dwt

TEU

To be delivered

H4201

Feeder

37,237

2,800

Q1 2023

H4202

Feeder

37,237

2,800

Q2 2023

H4236

Feeder

37,237

2,800

Q4 2023

H4237

Feeder

37,237

2,800

Q1 2024

Notes:

(*) TC denotes time charter. All dates listed are the earliest redelivery dates under each time charter unless the contract rate is lower than the current market rate in which cases the latest redelivery date is assumed; vessels with the latest redelivery date shown are marked by (+).

(**) Rate is net of commissions (which are typically 5-6.25%)

(***) The previous charter of M/V Synergy Oakland of $202,000/day exceeded its maximum duration by about 25 days due to port delays with payment of the higher ($202,000/day) rate to the Company continuing during the extension. However, the extension resulted in the loss of the subsequent short-term charter of $130,000/day that was to be performed before the 4-year charter starts. The vessel, after an idle period of 15 days, was chartered for a single voyage charter at $160,000/day after the completion of which it will commence the 4-yr charter; the new charter arrangements will result in about the same average rate and total revenues as the original arrangements.

Summary Fleet Data:

Three Months, Ended
December 31, 2020

Three Months, Ended
December 31, 2021

Twelve Months, Ended
December 31, 2020

Twelve Months, Ended
December 31, 2021

FLEET DATA

Average number of vessels (1)

14.43

15.01

17.23

14.25

Calendar days for fleet (2)

1,328.0

1,381.0

6,306.0

5,203.0

Scheduled off-hire days incl. laid-up (3)

73.1

31.1

283.4

88.4

Available days for fleet (4) = (2) – (3)

1,254.9

1,349.9

6,022.6

5,114.6

Commercial off-hire days (5)

18.5

150.6

Operational off-hire days (6)

46.6

20.5

118.1

77.2

Voyage days for fleet (7) = (4) – (5) – (6)

1,189.8

1,329.4

5,753.9

5,037.4

Fleet utilization (8) = (7) / (4)

94.8%

98.5%

95.5%

98.5%

Fleet utilization, commercial (9) = ((4) – (5)) / (4)

98.5%

100.0%

97.5%

100.0%

Fleet utilization, operational (10) = ((4) – (6)) / (4)

96.3%

98.5%

98.0%

98.5%

AVERAGE DAILY RESULTS (usd/day)

Time charter equivalent rate (11)

10,497

29,994

9,445

19,309

Vessel operating expenses excl. drydocking expenses (12)

6,586

6,807

5,949

6,541

General and administrative expenses (13)

578

901

482

671

Total vessel operating expenses (14)

7,164

7,708

6,431

7,212

Drydocking expenses (15)

75

866

85

787

(1) Average number of vessels is the number of vessels that constituted the Company’s fleet for the relevant period, as measured by the sum of the number of calendar days each vessel was a part of the Company’s fleet during the period divided by the number of calendar days in that period.

(2) Calendar days. We define calendar days as the total number of days in a period during which each vessel in our fleet was in our possession including off-hire days associated with major repairs, drydockings or special or intermediate surveys or days of vessels in lay-up. Calendar days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we record during that period.

(3) The scheduled off-hire days including vessels laid-up, vessels committed for sale or vessels that suffered unrepaired damages, are days associated with scheduled repairs, drydockings or special or intermediate surveys or days of vessels in lay-up, or with vessels that were committed for sale or suffered unrepaired damages.

(4) Available days. We define available days as the Calendar days in a period net of scheduled off-hire days as defined above. We use available days to measure the number of days in a period during which vessels were available to generate revenues.

(5) Commercial off-hire days. We define commercial off-hire days as days a vessel is idle without employment.

(6) Operational off-hire days. We define operational off-hire days as days associated with unscheduled repairs or other off-hire time related to the operation of the vessels.

(7) Voyage days. We define voyage days as the total number of days in a period during which each vessel in our fleet was in our possession net of commercial and operational off-hire days. We use voyage days to measure the number of days in a period during which vessels actually generate revenues or are sailing for repositioning purposes.

(8) Fleet utilization. We calculate fleet utilization by dividing the number of our voyage days during a period by the number of our available days during that period. We use fleet utilization to measure a company’s efficiency in finding suitable employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons such as unscheduled repairs or days waiting to find employment.

(9) Fleet utilization, commercial. We calculate commercial fleet utilization by dividing our available days net of commercial off-hire days during a period by our available days during that period.

(10) Fleet utilization, operational. We calculate operational fleet utilization by dividing our available days net of operational off-hire days during a period by our available days during that period.

(11) Time charter equivalent rate, or TCE rate, is a measure of the average daily net revenue performance of our vessels. Our method of calculating TCE is determined by dividing time charter revenue and voyage charter revenue net of voyage expenses by voyage days for the relevant time period. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by the charterer under a time charter contract, or are related to repositioning the vessel for the next charter. TCE is a standard shipping industry performance measure used primarily to compare period-to-period changes in a shipping company’s performance despite changes in the mix of charter types (i.e., spot voyage charters, time charters and bareboat charters) under which the vessels may be employed between the periods. Our definition of TCE may not be comparable to that used by other companies in the shipping industry.

(12) Daily vessel operating expenses, which includes crew costs, provisions, deck and engine stores, lubricating oil, insurance, maintenance and repairs and management fees are calculated by dividing vessel operating expenses and related party management fees by fleet calendar days for the relevant time period. Drydocking expenses are reported separately.

(13) Daily general and administrative expense is calculated by dividing general and administrative expenses by fleet calendar days for the relevant time period.

(14) Total vessel operating expenses, or TVOE, is a measure of our total expenses associated with operating our vessels. TVOE is the sum of vessel operating expenses, management fees and general and administrative expenses; drydocking expenses are not included. Daily TVOE is calculated by dividing TVOE by fleet calendar days for the relevant time period.

(15) Drydocking expenses include expenses during drydockings that would have been capitalized and amortized under the deferral method, divided by the fleet calendar days for the relevant period. Drydocking expenses could vary substantially from period to period depending on how many vessels underwent drydocking during the period. The Company expenses drydocking expenses as incurred.

Conference Call and Webcast:
Today, Tuesday, February 15, 2022 at 10:30 a.m. Eastern Standard Time, the Company’s management will host a conference call to discuss the results.

Conference Call details:
Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 (877) 553-9962 (US Toll Free Dial In), 0(808) 238- 0669 (UK Toll Free Dial In) or +44 (0) 2071 928592 (Standard International Dial In). Please quote “Euroseas” to the operator.

Audio Webcast – Slides Presentation:
There will be a live and then archived webcast of the conference call and accompanying slides, available through the Company’s website. To listen to the archived audio file, visit our website http://www.euroseas.gr and click on Company Presentations under our Investor Relations page. Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

The slide presentation on the fourth quarter ended December 31, 2021 will also be available in PDF format minutes prior to the conference call and webcast, accessible on the company’s website (www.euroseas.gr) on the webcast page. Participants to the webcast can download the PDF presentation.

Euroseas Ltd.
Unaudited Consolidated Condensed Statements of Operations
(All amounts expressed in U.S. Dollars – except number of shares)

Three Months Ended
December 31,

Three Months Ended
December 31,

Twelve Months Ended
December 31,

Twelve Months Ended
December 31,

2020

2021

2020

2021

Revenues

Time charter revenue

12,532,549

39,999,276

55,681,124

97,979,667

Commissions

(499,174)

(1,745,138)

(2,378,007)

(4,085,717)

Net revenues

12,033,375

38,254,138

53,303,117

93,893,950

Operating expenses/ (income)

Voyage expenses

43,467

124,742

1,334,259

713,448

Vessel operating expenses

7,501,283

8,307,463

32,219,689

29,739,437

Drydocking expenses

99,093

1,195,712

536,199

4,094,693

Vessel depreciation

1,604,139

2,413,569

6,605,976

7,203,198

Related party management fees

1,244,394

1,093,684

5,293,199

4,294,789

Net (gain) / loss on sale of vessels

(1,148,720)

(2,453,736)

9,417

General and administrative expenses

767,229

1,244,023

3,041,435

3,491,120

Other operating income

(2,687,205)

(1,298,318)

Loss on write down of vessel held for sale

121,165

Total operating expenses, net

10,110,885

14,379,193

44,010,981

48,247,784

Operating income

1,922,490

23,874,945

9,292,136

45,646,166

Other (expenses)/ income

Interest and other financing costs

(805,076)

(776,652)

(4,125,150)

(2,779,729)

Loss on debt extinguishment

(491,571)

(491,571)

Loss on derivatives, net

(23,357)

(448,449)

(587,988)

(27,141)

Foreign exchange (loss) / gain

(20,469)

26,497

(63,007)

34,418

Interest income

820

541

17,011

3,510

Other expenses, net

(1,339,653)

(1,198,063)

(5,250,705)

(2,768,942)

Net income

582,837

22,676,882

4,041,431

42,877,224

Dividend Series B Preferred shares

(168,676)

(693,297)

(255,324)

Preferred deemed dividend

(345,423)

Net income attributable to common shareholders

414,161

22,676,882

3,348,134

42,276,477

Weighted average number of shares outstanding, basic

6,149,300

7,210,466

5,753,917

6,976,905

Earnings per share attributable to common shareholders – basic

0.07

3.14

0.58

6.06

Weighted average number of shares outstanding, diluted

6,149,300

7,244,042

5,753,917

6,993,405

Earnings per share attributable to common shareholders – diluted

0.07

3.13

0.58

6.05

Euroseas Ltd.,
Unaudited Consolidated Condensed Balance Sheets
(All amounts expressed in U.S. Dollars – except number of shares)

December 31,
2020

December 31,
2021

ASSETS

(unaudited)

Current Assets:

Cash and cash equivalents

3,559,399

26,530,944

Trade accounts receivable, net

2,013,023

1,274,729

Other receivables

1,866,624

1,722,885

Inventories

1,662,422

2,185,740

Restricted cash

345,010

167,285

Prepaid expenses

244,315

382,729

Derivatives

540,753

Total current assets

9,690,793

32,805,065

Fixed assets:

Vessels, net

98,458,447

176,286,989

Long-term assets:

Advances for vessels under construction

7,615,958

Restricted cash

2,433,768

4,800,000

Total assets

110,583,008

221,508,012

LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY

Current liabilities:

Long-term bank loans, current portion

20,645,320

29,034,049

Related party loan, current

2,500,000

Trade accounts payable

2,854,377

2,804,194

Accrued expenses

1,300,420

1,702,925

Accrued preferred dividends

168,676

Deferred revenue

949,364

3,293,986

Derivatives

203,553

Due to related company

24,072

309,969

Total current liabilities

28,645,782

37,145,123

Long-term liabilities:

Long -term bank loans, net of current portion

46,220,028

89,004,951

Derivatives

362,195

952,666

Fair value of below market time charters acquired

17,634,812

Total long-term liabilities

46,582,223

107,592,429

Total liabilities

75,228,005

144,737,552

Mezzanine equity:

Series B Preferred shares (par value $0.01, 20,000,000 shares authorized, 8,000 and nil issued and outstanding, respectively)

8,019,636

Shareholders’ equity:

Common stock (par value $0.03, 200,000,000 shares authorized, 6,708,946 and 7,294,541 issued and outstanding, respectively)

201,268

218,836

Additional paid-in capital

257,467,980

264,609,028

Accumulated deficit

(230,333,881)

(188,057,404)

Total shareholders’ equity

27,335,367

76,770,460

Total liabilities, mezzanine and shareholders’ equity

110,583,008

221,508,012

Euroseas Ltd.
Unaudited Consolidated Condensed Statements of Cash Flows
(All amounts expressed in U.S. Dollars)

Twelve Months
Ended December 31,

Twelve Months
Ended December 31,

2020

2021

Cash flows from operating activities:

Net income

4,041,431

42,877,224

Adjustments to reconcile net income to net cash provided by operating activities:

Vessel depreciation

6,605,976

7,203,198

Amortization and write off of deferred charges

288,163

223,492

Share-based compensation

121,631

182,324

Gain on hull & machinery claim

(2,687,205)

Net (gain) / loss on sale of vessels

(2,453,736)

9,417

Loss on write down of vessel held for sale

121,165

Amortization of fair value of below market time charters acquired

(1,714,370)

(232,390)

Unrealized loss / (gain) on derivatives

565,748

(153,835)

Loss on debt extinguishment

491,571

Changes in operating assets and liabilities

(2,950,997)

2,517,236

Net cash provided by operating activities

2,429,377

52,626,666

Cash flows from investing activities:

Cash paid for vessels under construction

(7,615,958)

Cash paid for vessel acquisitions and capitalized expenses

(65,523,144)

Cash paid for vessel improvements

(667,069)

(974,058)

Proceeds from sale of vessels

14,622,768

Insurance proceeds

2,343,608

Net cash provided by / (used in) investing activities

16,299,307

(74,113,160)

Cash flows from financing activities:

Redemption of Series B preferred shares

(2,000,000)

Proceeds from issuance of common stock, net of commissions paid

715,550

743,553

Preferred dividends paid

(320,877)

(424,000)

Loan arrangement fees paid

(758,000)

Offering expenses paid

(184,321)

(123,167)

Proceeds from long- term bank loans

75,500,000

Repayment of long-term bank loans

(17,905,920)

(23,791,840)

Repayment of related party loan

(625,000)

(2,500,000)

Net cash (used in) / provided by financing activities

(18,320,568)

46,646,546

Net increase in cash, cash equivalents and restricted cash

408,116

25,160,052

Cash, cash equivalents and restricted cash at beginning of year

5,930,061

6,338,177

Cash, cash equivalents and restricted cash at end of year

6,338,177

31,498,229

Cash breakdown

Cash and cash equivalents

3,559,399

26,530,944

Restricted cash, current

345,010

167,285

Restricted cash, long term

2,433,768

4,800,000

Total cash, cash equivalents and restricted cash shown in the statement of cash flows

6,338,177

31,498,229

Euroseas Ltd.
Reconciliation of Net income to Adjusted EBITDA
(All amounts expressed in U.S. Dollars)

Three Months Ended
December 31, 2020

Three Months Ended
December 31, 2021

Twelve Months Ended
December 31, 2020

Twelve Months Ended
December 31, 2021

Net income

582,837

22,676,882

4,041,431

42,877,224

Interest and other financing costs, net (incl. interest income and loss on debt extinguishment)

1,295,827

776,111

4,599,710

2,776,219

Vessel depreciation

1,604,139

2,413,569

6,605,976

7,203,198

Net (gain) / loss on sale of vessels

(1,148,720)

(2,453,736)

9,417

Loss on write down of vessel held for sale

121,165

Amortization of below market time charters acquired

(240,639)

(232,390)

(1,714,370)

(232,390)

Loss on interest rate swap derivatives

23,357

448,449

587,988

27,141

Adjusted EBITDA

2,116,801

26,082,621

11,788,164

52,660,809

Adjusted EBITDA Reconciliation:
Euroseas Ltd. considers Adjusted EBITDA to represent net income before interest, income taxes, depreciation, loss on interest rate swap derivatives, net (gain) / loss on sale of vessels, amortization of below market time charters acquired and loss on write down of vessel held for sale. Adjusted EBITDA does not represent and should not be considered as an alternative to net income, as determined by United States generally accepted accounting principles, or GAAP. Adjusted EBITDA is included herein because it is a basis upon which the Company assesses its financial performance and we believe that this non- GAAP financial measure assists our management and investors by increasing the comparability of our performance from period to period by excluding the potentially disparate effects between periods of, financial costs, amortization of below market time charters acquired, loss on interest rate swaps, net (gain) / loss on sale of vessels, loss on write down of vessel held for sale and depreciation. The Company’s definition of Adjusted EBITDA may not be the same as that used by other companies in the shipping or other industries.

Euroseas Ltd.
Reconciliation of Net income to Adjusted net (loss) / income
(All amounts expressed in U.S. Dollars – except share data and number of shares)

Three Months Ended
December 31, 2020

Three Months Ended
December 31, 2021

Twelve Months Ended
December 31, 2020

Twelve Months Ended
December 31, 2021

Net income

582,837

22,676,882

4,041,431

42,877,224

Unrealized (gain) / loss on derivatives

(17,102)

398,797

565,748

(153,835)

Net (gain)/ loss on sale of vessels

(1,148,720)

(2,453,736)

9,417

Loss on write down of vessel held for sale

121,165

Amortization of below market time charters acquired

(240,639)

(232,390)

(1,714,370)

(232,390)

Depreciation charged due to increase in vessel value from below market time charter acquired

24,455

99,941

125,403

99,941

Adjusted net (loss) / income

(799,169)

22,943,230

685,641

42,600,357

Preferred dividends

(168,676)

(693,297)

(255,324)

Preferred deemed dividend

(345,423)

Adjusted net (loss) / income attributable to common shareholders

(967,845)

22,943,230

(7,656)

41,999,610

Adjusted (loss) / earnings per share, basic

(0.16)

3.18

(0.00)

6.02

Weighted average number of shares, basic

6,149,300

7,210,466

5,753,917

6,976,905

Adjusted (loss) / earnings per share, diluted

(0.16)

3.17

(0.00)

6.01

Weighted average number of shares, diluted

6,149,300

7,244,042

5,753,917

6,993,405

Adjusted net (loss) / income and Adjusted (loss) / earnings per share Reconciliation:
Euroseas Ltd. considers Adjusted net (loss) / income to represent net (loss) / income before unrealized (gain) / loss on derivatives, net (gain) / loss on sale of vessels, loss on write down of vessel held for sale, amortization of below market time charters acquired, and depreciation charged due to increase in vessel value from below market time charter acquired. Adjusted net (loss) / income and Adjusted (loss) / earnings per share is included herein because we believe it assists our management and investors by increasing the comparability of the Company’s fundamental performance from period to period by excluding the potentially disparate effects between periods of unrealized (gain) / loss on derivatives, net (gain) / loss on sale of vessels, loss on write down of vessel held for sale, amortization of below market time charters acquired and depreciation charged due to increase in vessel value from below market time charter acquired, which items may significantly affect results of operations between periods.

Adjusted net (loss) / income and Adjusted (loss) / earnings per share do not represent and should not be considered as an alternative to net income or earnings per share, as determined by GAAP. The Company’s definition of Adjusted net (loss) / income and Adjusted (loss) / earnings per share may not be the same as that used by other companies in the shipping or other industries.

About Euroseas Ltd.
Euroseas Ltd. was formed on May 5, 2005 under the laws of the Republic of the Marshall Islands to consolidate the ship owning interests of the Pittas family of Athens, Greece, which has been in the shipping business over the past 140 years. Euroseas trades on the NASDAQ Capital Market under the ticker ESEA.

Euroseas operates in the container shipping market. Euroseas’ operations are managed by Eurobulk Ltd., an ISO 9001:2008 and ISO 14001:2004 certified affiliated ship management company, which is responsible for the day-to-day commercial and technical management and operations of the vessels. Euroseas employs its vessels on spot and period charters and through pool arrangements.

The Company has a fleet of 16 vessels, including 10 Feeder containerships and 6 Intermediate Container carriers. Euroseas 16 containerships have a cargo capacity of 50,371 teu. After the delivery of four feeder containership newbuildings in 2023 and the first half of 2024, Euroseas’ fleet will consist of 20 vessels with a total carrying capacity of 61,571 teu.

Forward Looking Statement
This press release contains forward-looking statements (as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning future events and the Company’s growth strategy and measures to implement such strategy; including expected vessel acquisitions and entering into further time charters. Words such as “expects,” “intends,” “plans,” “believes,” “anticipates,” “hopes,” “estimates,” and variations of such words and similar expressions are intended to identify forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve known and unknown risks and are based upon a number of assumptions and estimates that are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of the Company. Actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to changes in the demand for containerships, competitive factors in the market in which the Company operates; risks associated with operations outside the United States; and other factors listed from time to time in the Company’s filings with the Securities and Exchange Commission. The Company expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company’s expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based.

Visit our website www.euroseas.gr

Company Contact

Investor Relations / Financial Media

Tasos Aslidis
Chief Financial Officer
Euroseas Ltd.
11 Canterbury Lane,
Watchung, NJ 07069
Tel. (908) 301-9091
E-mail: aha@euroseas.gr

Nicolas Bornozis
Markella Kara
Capital Link, Inc.
230 Park Avenue, Suite 1536
New York, NY 10169
Tel. (212) 661-7566
E-mail: euroseas@capitallink.com

Euroseas Ltd. Reports Results for the Year and Quarter Ended December 31, 2021



Euroseas Ltd. Reports Results for the Year and Quarter Ended December 31, 2021

Research, News, and Market Data on Euroseas Ltd

 

ATHENS, Greece, Feb. 15, 2022 (GLOBE NEWSWIRE) — Euroseas Ltd. (NASDAQ: ESEA, the “Company” or “Euroseas”), an owner and operator of container carrier vessels and provider of seaborne transportation for containerized cargoes, announced today its results for the three-month period and full year ended December 31, 2021.

Fourth Quarter 2021 Financial Highlights:

  • Total net revenues of $38.3 million. Net income and net income attributable to common shareholders of $22.7 million or $3.14 and $3.13 earnings per share basic and diluted, respectively. Adjusted net income attributable to common shareholders1 for the period was $22.9 million or $3.18 and $3.17 per share basic and diluted, respectively.

  • Adjusted EBITDA1 was $26.1 million.

  • An average of 15.01 vessels were owned and operated during the fourth quarter of 2021 earning an average time charter equivalent rate of $29,994 per day.

Full Year 2021 Highlights:

  • Total net revenues of $93.9 million. Net income of $42.9 million; net income attributable to common shareholders (after a $0.3 million dividend on Series B Preferred Shares and a $0.3 million of preferred deemed dividend arising out of the redemption of approximately $8.4 million of Series B Preferred Shares in the first half of 2021) of $42.3 million or $6.06 and $6.05 earnings per share basic and diluted, respectively. Adjusted net income attributable to common shareholders1 for the period was $42.0 million or $6.02 and $6.01 per share basic and diluted, respectively.

  • Adjusted EBITDA1 was $52.7 million.

  • An average of 14.25 vessels were owned and operated during the year 2021, earning an average time charter equivalent rate of $19,309 per day.

Recent developments

  • On January 28, 2022, we signed a contract for the construction of two additional Eco design fuel efficient containerships. The vessels will have a carrying capacity of about 2,800 teu each and will be built at Hyundai Mipo Dockyard Co. in South Korea. The two newbuildings are scheduled to be delivered during the fourth quarter of 2023 and first quarter of 2024, respectively. The total consideration for each of these two newbuilding contracts is approximately $43.15 million and will be financed with a combination of debt and equity. The vessels are sisterships of a pair of vessels ordered by Euroseas Ltd. in June 2021.

_____________________________________________
1Adjusted EBITDA, Adjusted net income and Adjusted earnings per share are not recognized measurements under U.S. GAAP (GAAP) and should not be used in isolation or as a substitute for Euroseas financial results presented in accordance with GAAP. Refer to a subsequent section of the Press Release for the definitions and reconciliation of these measurements to the most directly comparable financial measures calculated and presented in accordance with GAAP.

Aristides Pittas, Chairman and CEO of Euroseas commented:
“The fourth quarter of 2021 was a seminal one for Euroseas as we recorded the highest net income level in our history of about $22.7 million. At the same time, we have chartered about 92% of our available capacity in 2022, about 62% of our available capacity in 2023, and even about 40% of our available days in 2024. The high level of our contracted revenues secures extremely high profitability levels for Euroseas over the next two to three years.”

“In light of the increased environmental regulation that would reduce -on average- the transportation capacity of the existing fleet, we have shifted our strategic focus on how to position Euroseas post-pandemic and beyond. In this context, in January 2022, we placed an order for two more 2,800 teu vessels that we expect to have delivered in the fourth quarter of 2023 and first quarter of 2024. This brings our newbuilding program to four vessels and solidifies our market presence in the large eco feeder sector.”

“The retreat of the containerships rates during November and December 2021 proved to be short-lived. With the turn of the year, containership rates started increasing again and have returned to -and for some segments exceeded- the record high levels set only four months ago in October 2021. We are quite optimistic about the strength of the market over the next couple of years despite the expected easing of the inefficiencies in ports, due to the limited deliveries in the near term and the constraints on effective fleet supply of the emissions regulations from 2023 onwards alongside trade growth which has rebounded from the pandemic lows. We continuously monitor market developments and evaluate investment opportunities focusing on creating consistent returns for our shareholders and exploiting our public listing and increasing liquidity position.”

Tasos Aslidis, Chief Financial Officer of Euroseas commented: “The operating results of the fourth quarter of 2021 reflect the increased levels of charter rates in the containership markets as compared to the same period of 2020, with net income amounting to $22.7 million for the fourth quarter in 2021 compared to a net income of $0.6 million for the fourth quarter of 2020. On average, during the fourth quarter of 2021, our vessels earned approximately 185.7% higher time charter equivalent rates compared to the fourth quarter of 2020.”

“Total daily vessel operating expenses, including management fees, general and administrative expenses, but excluding drydocking costs, were higher by 7.6% during the fourth quarter of 2021 compared to the same quarter of last year. The increased operating expenses for the fourth quarter of 2021 are mainly due to higher hull and machinery insurance premiums and the increased crewing costs for our vessels resulting from difficulties in crew rotation due to COVID-19 related restrictions. Adjusted EBITDA during the fourth quarter of 2021 was $26.1 million compared to the $2.1 million achieved in fourth quarter of last year, and it reached $52.7 million versus $11.8 million for the respective twelve-month periods of 2021 and 2020.”

“As of December 31, 2021, our outstanding bank debt (excluding the unamortized loan fees) was $119.0 million, versus restricted and unrestricted cash of approximately $31.5 million. As of the same date, our scheduled debt repayments over the next 12 months amounted to about $29.3 million (excluding the unamortized loan fees).”

Fourth Quarter 2021 Results:
For the fourth quarter of 2021, the Company reported total net revenues of $38.3 million representing a 217.9% increase over total net revenues of $12.0 million during the fourth quarter of 2020, which was the result of the increased average time charter rates our vessels earned in the fourth quarter of 2021 compared to the corresponding period of 2020. The Company reported net income and net income attributable to common shareholders for the period of $22.7 million, as compared to a net income of $0.6 million and a net income attributable to common shareholders of $0.4 million for the fourth quarter of 2020.

Vessel operating expenses for the same period of 2021 amounted to $8.3 million as compared to $7.5 million for the same period of 2020. The increased amount is mainly due to the higher number of vessels owned and operated in the three months of 2021 compared to the same period of 2020, as well as the increased crewing costs for our vessels compared to the same period of 2020, resulting from difficulties in crew rotation due to COVID-19 related restrictions and the increase in hull and machinery insurance premiums. Drydocking expenses amounted to $1.2 million during the fourth quarter of 2021 comprising the cost of one vessel completing her special survey with drydock. For the same period of 2020 drydocking expenses amounted to $0.1 million comprising the cost of one vessel completing her intermediate survey in-water. Depreciation expense for the fourth quarter of 2021 increased to $2.4 million from $1.6 million in the fourth quarter of 2020, as a result of the increased number of vessels operated and the fact that the new vessels acquired in the fourth quarter of 2021 have a higher average daily depreciation charge as a result of their higher acquisition price compared to the remaining vessels. General and administrative expenses increased to $1.2 million in the fourth quarter of 2021, as compared to $0.8 million in the fourth quarter of 2020, mainly due to higher executive compensation expenses.

On average, 15.01 vessels were owned and operated during the fourth quarter of 2021 earning an average time charter equivalent rate of $29,994 per day compared to 14.43 vessels in the same period of 2020 earning on average $10,497 per day.

Interest and other financing costs for the fourth quarter of 2021 amounted to $0.78 million compared to $0.81 million for the same period of 2020. This decrease is due to the decrease in the weighted average LIBOR rate, partly offset by the increase in the Company’s average outstanding indebtedness in the current period compared to the same period of 2020.

Adjusted EBITDA1 for the fourth quarter of 2021 was $26.1 million compared to $2.1 million for the corresponding period in 2020.

Basic and diluted earnings per share attributable to common shareholders for the fourth quarter of 2021 was $3.14 and $3.13 calculated on 7,210,466 and 7,244,042 basic and diluted weighted average number of shares outstanding, respectively, compared to basic and diluted earnings per share of $0.07 for the fourth quarter of 2020, calculated on 6,149,300 basic and diluted weighted average number of shares outstanding.

Excluding the effect on the income attributable to common shareholders for the quarter of the unrealized loss on derivatives, the amortization of below market time charters acquired and the depreciation charged due to the increased value of the vessel acquired with below market time charter, the adjusted earnings attributable to common shareholders for the quarter ended December 31, 2021 would have been $3.18 and $3.17 per share basic and diluted, respectively, compared to an adjusted loss of $0.16 per share basic and diluted for the quarter ended December 31, 2020, after excluding unrealized gain on derivatives, net gain on sale of vessels, the amortization of below market time charters acquired and the depreciation charged due to the increased value of the vessels acquired with below market time charters. Usually, security analysts do not include the above items in their published estimates of earnings per share.

Full Year 2021 Results:
For the full year of 2021, the Company reported total net revenues of $93.9 million, representing a 76.2% increase, over total net revenues of $53.3 million during the twelve months of 2020. The Company reported a net income for the year of $42.9 million and a net income attributable to common shareholders of $42.3 million, as compared to a net income of $4.0 million and a net income attributable to common shareholders of $3.3 million for the twelve months of 2020. The results for the twelve months of 2021 include a $0.2 million of amortization of below market time charters acquired and a $0.2 million unrealized gain on derivatives. The results for the twelve months of 2020 included a $1.7 million of amortization of below market time charters acquired, a $0.6 million unrealized loss on derivatives, a $2.5 million net gain on sale of vessels and a $0.1 million loss on write-down of vessel held for sale.

Vessel operating expenses for the twelve months of 2021 amounted to $29.7 million as compared to $32.2 million for the same period of 2020. This decrease in vessel operating expenses is due to the lower average number of vessels operated by the Company in the twelve months of 2021 as compared to the same period of 2020, partly offset by the increased crewing costs for our vessels compared to the same period of 2020, resulting from difficulties in crew rotation due to COVID-19 related restrictions and the increase in hull and machinery insurance premiums. Depreciation expense for the twelve months of 2021 was $7.2 million compared to $6.6 million during the same period of 2020. Although the average number of vessels operating decreased in 2021 as compared to the same period of 2020, the new vessels acquired in the fourth quarter of 2021 have a higher average daily depreciation charge as a result of their higher acquisition price compared to the vessels sold during 2020, some of which were also fully depreciated.

Related party management fees for the twelve months of 2021 were $4.3 million compared to $5.3 million for the same period of 2020. This decrease in related party management fees is due to the lower average number of vessels operated by the Company in the twelve months of 2021 as compared to the same period of 2020, as well as due to termination fees paid in 2020 for the vessels sold during last year, in accordance with the management agreement. General and administrative expenses increased to $3.5 million during the twelve months of 2021 as compared to $3.0 million in the last year, mainly due to higher executive compensation expenses.

Drydocking expenses amounted to $4.1 million for the twelve months of 2021 (three vessels passed their special survey with drydock), compared to $0.5 million for the same period of 2020 (one vessel passed her intermediate survey in-water and three vessels passed their special survey in-water).

On average, 14.25 vessels were owned and operated during the twelve months of 2021 earning an average time charter equivalent rate of $19,309 per day compared to 17.23 vessels in the same period of 2020 earning on average $9,445 per day.

Interest and other financing costs for the twelve months of 2021 amounted to $2.8 million compared to $4.1million for the same period of 2020. This decrease is due to the decrease in the weighted average LIBOR rate, partly offset by the increase in the Company’s average outstanding indebtedness in the current period compared to the same period of 2020.

Adjusted EBITDA1 for the twelve months of 2021 was $52.7 million compared to $11.8 million during the twelve months of 2020.

Basic and diluted earnings per share attributable to common shareholders for the twelve months of 2021 was $6.06 and $6.05, calculated on 6,976,905 and 6,993,405 basic and diluted weighted average number of shares outstanding, respectively, compared to basic and diluted earnings per share of $0.58 for the twelve months of 2020, calculated on 5,753,917 basic and diluted weighted average number of shares outstanding.

Excluding the effect on the income attributable to common shareholders for the twelve months of 2021 of the unrealized gain on derivatives, the amortization of the below market time charters acquired, the depreciation charged due to the increased value of the vessel acquired with below market time charter and the net loss on sale of vessel, the adjusted earnings attributable to common shareholders for the year ended December 31, 2021 would have been $6.02 and $6.01 basic and diluted, respectively, compared to adjusted loss of $0.02 per share basic and diluted for 2020, after excluding unrealized loss on derivatives, net gain on sale of vessels, loss on write down of vessel held for sale, amortization of the below market time charters acquired and the depreciation charged due to the increased value of the vessels acquired with below market time charters. As previously mentioned, usually, security analysts do not include the above items in their published estimates of earnings per share.

Fleet Profile:

The Euroseas Ltd. fleet profile is as follows:

Name

Type

Dwt

TEU

Year Built

Employment(*)

TCE Rate ($/day)

Container Carriers

MARCOS V

Intermediate

72,968

6,350

2005

TC until Dec-24
plus 12 months option

$42,200
option $15,000

AKINADA BRIDGE (*)

Intermediate

71,366

5,610

2001

TC until Oct-22

$20,000

SYNERGY BUSAN (*)

Intermediate

50,726

4,253

2009

TC until Aug-24

$25,000

SYNERGY ANTWERP (+)

Intermediate

50,726

4,253

2008

TC until Dec-23

$18,000

SYNERGY OAKLAND (*)

Intermediate

50,787

4,253

2009

TC until Apr-22
then until Mar-26

$160,000 (***)
$42,000

SYNERGY KEELUNG (+)

Intermediate

50,969

4,253

2009

TC until Jun-22
plus 8-12 months option

$11,750
option $14,500

EM KEA (*)

Feeder

42,165

3,100

2007

TC until May-23

$22,000

EM ASTORIA (+)

Feeder

35,600

2,788

2004

TC until Feb-22
then until Feb-23
then until Feb-24
then until Feb-25

$18,650
$65,000
$50,000
$20,000

EVRIDIKI G (*)

Feeder

34,677

2,556

2001

TC until Feb-25

$40,000

EM CORFU (*)

Feeder

34,654

2,556

2001

TC until Feb-25

$40,000

DIAMANTIS P (*)

Feeder

30,360

2,008

1998

TC until Oct-24

$27,000

EM SPETSES (*)

Feeder

23,224

1,740

2007

TC until Aug-24

$29,500

JONATHAN P (*)

Feeder

23,351

1,740

2006

TC until Sep-24

$26,662(**)

EM HYDRA (*)

Feeder

23,351

1,740

2005

TC until Apr-23

$20,000

JOANNA (*)

Feeder

22,301

1,732

1999

TC until Oct-22

$16,800

AEGEAN EXPRESS (*)

Feeder

18,581

1,439

1997

TC until Mar-22

$11,500

Total Container Carriers

16

635,806

50,371

Vessels under construction

Type

Dwt

TEU

To be delivered

H4201

Feeder

37,237

2,800

Q1 2023

H4202

Feeder

37,237

2,800

Q2 2023

H4236

Feeder

37,237

2,800

Q4 2023

H4237

Feeder

37,237

2,800

Q1 2024

Notes:

(*) TC denotes time charter. All dates listed are the earliest redelivery dates under each time charter unless the contract rate is lower than the current market rate in which cases the latest redelivery date is assumed; vessels with the latest redelivery date shown are marked by (+).

(**) Rate is net of commissions (which are typically 5-6.25%)

(***) The previous charter of M/V Synergy Oakland of $202,000/day exceeded its maximum duration by about 25 days due to port delays with payment of the higher ($202,000/day) rate to the Company continuing during the extension. However, the extension resulted in the loss of the subsequent short-term charter of $130,000/day that was to be performed before the 4-year charter starts. The vessel, after an idle period of 15 days, was chartered for a single voyage charter at $160,000/day after the completion of which it will commence the 4-yr charter; the new charter arrangements will result in about the same average rate and total revenues as the original arrangements.

Summary Fleet Data:

Three Months, Ended
December 31, 2020

Three Months, Ended
December 31, 2021

Twelve Months, Ended
December 31, 2020

Twelve Months, Ended
December 31, 2021

FLEET DATA

Average number of vessels (1)

14.43

15.01

17.23

14.25

Calendar days for fleet (2)

1,328.0

1,381.0

6,306.0

5,203.0

Scheduled off-hire days incl. laid-up (3)

73.1

31.1

283.4

88.4

Available days for fleet (4) = (2) – (3)

1,254.9

1,349.9

6,022.6

5,114.6

Commercial off-hire days (5)

18.5

150.6

Operational off-hire days (6)

46.6

20.5

118.1

77.2

Voyage days for fleet (7) = (4) – (5) – (6)

1,189.8

1,329.4

5,753.9

5,037.4

Fleet utilization (8) = (7) / (4)

94.8%

98.5%

95.5%

98.5%

Fleet utilization, commercial (9) = ((4) – (5)) / (4)

98.5%

100.0%

97.5%

100.0%

Fleet utilization, operational (10) = ((4) – (6)) / (4)

96.3%

98.5%

98.0%

98.5%

AVERAGE DAILY RESULTS (usd/day)

Time charter equivalent rate (11)

10,497

29,994

9,445

19,309

Vessel operating expenses excl. drydocking expenses (12)

6,586

6,807

5,949

6,541

General and administrative expenses (13)

578

901

482

671

Total vessel operating expenses (14)

7,164

7,708

6,431

7,212

Drydocking expenses (15)

75

866

85

787

(1) Average number of vessels is the number of vessels that constituted the Company’s fleet for the relevant period, as measured by the sum of the number of calendar days each vessel was a part of the Company’s fleet during the period divided by the number of calendar days in that period.

(2) Calendar days. We define calendar days as the total number of days in a period during which each vessel in our fleet was in our possession including off-hire days associated with major repairs, drydockings or special or intermediate surveys or days of vessels in lay-up. Calendar days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we record during that period.

(3) The scheduled off-hire days including vessels laid-up, vessels committed for sale or vessels that suffered unrepaired damages, are days associated with scheduled repairs, drydockings or special or intermediate surveys or days of vessels in lay-up, or with vessels that were committed for sale or suffered unrepaired damages.

(4) Available days. We define available days as the Calendar days in a period net of scheduled off-hire days as defined above. We use available days to measure the number of days in a period during which vessels were available to generate revenues.

(5) Commercial off-hire days. We define commercial off-hire days as days a vessel is idle without employment.

(6) Operational off-hire days. We define operational off-hire days as days associated with unscheduled repairs or other off-hire time related to the operation of the vessels.

(7) Voyage days. We define voyage days as the total number of days in a period during which each vessel in our fleet was in our possession net of commercial and operational off-hire days. We use voyage days to measure the number of days in a period during which vessels actually generate revenues or are sailing for repositioning purposes.

(8) Fleet utilization. We calculate fleet utilization by dividing the number of our voyage days during a period by the number of our available days during that period. We use fleet utilization to measure a company’s efficiency in finding suitable employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons such as unscheduled repairs or days waiting to find employment.

(9) Fleet utilization, commercial. We calculate commercial fleet utilization by dividing our available days net of commercial off-hire days during a period by our available days during that period.

(10) Fleet utilization, operational. We calculate operational fleet utilization by dividing our available days net of operational off-hire days during a period by our available days during that period.

(11) Time charter equivalent rate, or TCE rate, is a measure of the average daily net revenue performance of our vessels. Our method of calculating TCE is determined by dividing time charter revenue and voyage charter revenue net of voyage expenses by voyage days for the relevant time period. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by the charterer under a time charter contract, or are related to repositioning the vessel for the next charter. TCE is a standard shipping industry performance measure used primarily to compare period-to-period changes in a shipping company’s performance despite changes in the mix of charter types (i.e., spot voyage charters, time charters and bareboat charters) under which the vessels may be employed between the periods. Our definition of TCE may not be comparable to that used by other companies in the shipping industry.

(12) Daily vessel operating expenses, which includes crew costs, provisions, deck and engine stores, lubricating oil, insurance, maintenance and repairs and management fees are calculated by dividing vessel operating expenses and related party management fees by fleet calendar days for the relevant time period. Drydocking expenses are reported separately.

(13) Daily general and administrative expense is calculated by dividing general and administrative expenses by fleet calendar days for the relevant time period.

(14) Total vessel operating expenses, or TVOE, is a measure of our total expenses associated with operating our vessels. TVOE is the sum of vessel operating expenses, management fees and general and administrative expenses; drydocking expenses are not included. Daily TVOE is calculated by dividing TVOE by fleet calendar days for the relevant time period.

(15) Drydocking expenses include expenses during drydockings that would have been capitalized and amortized under the deferral method, divided by the fleet calendar days for the relevant period. Drydocking expenses could vary substantially from period to period depending on how many vessels underwent drydocking during the period. The Company expenses drydocking expenses as incurred.

Conference Call and Webcast:
Today, Tuesday, February 15, 2022 at 10:30 a.m. Eastern Standard Time, the Company’s management will host a conference call to discuss the results.

Conference Call details:
Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 (877) 553-9962 (US Toll Free Dial In), 0(808) 238- 0669 (UK Toll Free Dial In) or +44 (0) 2071 928592 (Standard International Dial In). Please quote “Euroseas” to the operator.

Audio Webcast – Slides Presentation:
There will be a live and then archived webcast of the conference call and accompanying slides, available through the Company’s website. To listen to the archived audio file, visit our website http://www.euroseas.gr and click on Company Presentations under our Investor Relations page. Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

The slide presentation on the fourth quarter ended December 31, 2021 will also be available in PDF format minutes prior to the conference call and webcast, accessible on the company’s website (www.euroseas.gr) on the webcast page. Participants to the webcast can download the PDF presentation.

Euroseas Ltd.
Unaudited Consolidated Condensed Statements of Operations
(All amounts expressed in U.S. Dollars – except number of shares)

Three Months Ended
December 31,

Three Months Ended
December 31,

Twelve Months Ended
December 31,

Twelve Months Ended
December 31,

2020

2021

2020

2021

Revenues

Time charter revenue

12,532,549

39,999,276

55,681,124

97,979,667

Commissions

(499,174)

(1,745,138)

(2,378,007)

(4,085,717)

Net revenues

12,033,375

38,254,138

53,303,117

93,893,950

Operating expenses/ (income)

Voyage expenses

43,467

124,742

1,334,259

713,448

Vessel operating expenses

7,501,283

8,307,463

32,219,689

29,739,437

Drydocking expenses

99,093

1,195,712

536,199

4,094,693

Vessel depreciation

1,604,139

2,413,569

6,605,976

7,203,198

Related party management fees

1,244,394

1,093,684

5,293,199

4,294,789

Net (gain) / loss on sale of vessels

(1,148,720)

(2,453,736)

9,417

General and administrative expenses

767,229

1,244,023

3,041,435

3,491,120

Other operating income

(2,687,205)

(1,298,318)

Loss on write down of vessel held for sale

121,165

Total operating expenses, net

10,110,885

14,379,193

44,010,981

48,247,784

Operating income

1,922,490

23,874,945

9,292,136

45,646,166

Other (expenses)/ income

Interest and other financing costs

(805,076)

(776,652)

(4,125,150)

(2,779,729)

Loss on debt extinguishment

(491,571)

(491,571)

Loss on derivatives, net

(23,357)

(448,449)

(587,988)

(27,141)

Foreign exchange (loss) / gain

(20,469)

26,497

(63,007)

34,418

Interest income

820

541

17,011

3,510

Other expenses, net

(1,339,653)

(1,198,063)

(5,250,705)

(2,768,942)

Net income

582,837

22,676,882

4,041,431

42,877,224

Dividend Series B Preferred shares

(168,676)

(693,297)

(255,324)

Preferred deemed dividend

(345,423)

Net income attributable to common shareholders

414,161

22,676,882

3,348,134

42,276,477

Weighted average number of shares outstanding, basic

6,149,300

7,210,466

5,753,917

6,976,905

Earnings per share attributable to common shareholders – basic

0.07

3.14

0.58

6.06

Weighted average number of shares outstanding, diluted

6,149,300

7,244,042

5,753,917

6,993,405

Earnings per share attributable to common shareholders – diluted

0.07

3.13

0.58

6.05

Euroseas Ltd.,
Unaudited Consolidated Condensed Balance Sheets
(All amounts expressed in U.S. Dollars – except number of shares)

December 31,
2020

December 31,
2021

ASSETS

(unaudited)

Current Assets:

Cash and cash equivalents

3,559,399

26,530,944

Trade accounts receivable, net

2,013,023

1,274,729

Other receivables

1,866,624

1,722,885

Inventories

1,662,422

2,185,740

Restricted cash

345,010

167,285

Prepaid expenses

244,315

382,729

Derivatives

540,753

Total current assets

9,690,793

32,805,065

Fixed assets:

Vessels, net

98,458,447

176,286,989

Long-term assets:

Advances for vessels under construction

7,615,958

Restricted cash

2,433,768

4,800,000

Total assets

110,583,008

221,508,012

LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY

Current liabilities:

Long-term bank loans, current portion

20,645,320

29,034,049

Related party loan, current

2,500,000

Trade accounts payable

2,854,377

2,804,194

Accrued expenses

1,300,420

1,702,925

Accrued preferred dividends

168,676

Deferred revenue

949,364

3,293,986

Derivatives

203,553

Due to related company

24,072

309,969

Total current liabilities

28,645,782

37,145,123

Long-term liabilities:

Long -term bank loans, net of current portion

46,220,028

89,004,951

Derivatives

362,195

952,666

Fair value of below market time charters acquired

17,634,812

Total long-term liabilities

46,582,223

107,592,429

Total liabilities

75,228,005

144,737,552

Mezzanine equity:

Series B Preferred shares (par value $0.01, 20,000,000 shares authorized, 8,000 and nil issued and outstanding, respectively)

8,019,636

Shareholders’ equity:

Common stock (par value $0.03, 200,000,000 shares authorized, 6,708,946 and 7,294,541 issued and outstanding, respectively)

201,268

218,836

Additional paid-in capital

257,467,980

264,609,028

Accumulated deficit

(230,333,881)

(188,057,404)

Total shareholders’ equity

27,335,367

76,770,460

Total liabilities, mezzanine and shareholders’ equity

110,583,008

221,508,012

Euroseas Ltd.
Unaudited Consolidated Condensed Statements of Cash Flows
(All amounts expressed in U.S. Dollars)

Twelve Months
Ended December 31,

Twelve Months
Ended December 31,

2020

2021

Cash flows from operating activities:

Net income

4,041,431

42,877,224

Adjustments to reconcile net income to net cash provided by operating activities:

Vessel depreciation

6,605,976

7,203,198

Amortization and write off of deferred charges

288,163

223,492

Share-based compensation

121,631

182,324

Gain on hull & machinery claim

(2,687,205)

Net (gain) / loss on sale of vessels

(2,453,736)

9,417

Loss on write down of vessel held for sale

121,165

Amortization of fair value of below market time charters acquired

(1,714,370)

(232,390)

Unrealized loss / (gain) on derivatives

565,748

(153,835)

Loss on debt extinguishment

491,571

Changes in operating assets and liabilities

(2,950,997)

2,517,236

Net cash provided by operating activities

2,429,377

52,626,666

Cash flows from investing activities:

Cash paid for vessels under construction

(7,615,958)

Cash paid for vessel acquisitions and capitalized expenses

(65,523,144)

Cash paid for vessel improvements

(667,069)

(974,058)

Proceeds from sale of vessels

14,622,768

Insurance proceeds

2,343,608

Net cash provided by / (used in) investing activities

16,299,307

(74,113,160)

Cash flows from financing activities:

Redemption of Series B preferred shares

(2,000,000)

Proceeds from issuance of common stock, net of commissions paid

715,550

743,553

Preferred dividends paid

(320,877)

(424,000)

Loan arrangement fees paid

(758,000)

Offering expenses paid

(184,321)

(123,167)

Proceeds from long- term bank loans

75,500,000

Repayment of long-term bank loans

(17,905,920)

(23,791,840)

Repayment of related party loan

(625,000)

(2,500,000)

Net cash (used in) / provided by financing activities

(18,320,568)

46,646,546

Net increase in cash, cash equivalents and restricted cash

408,116

25,160,052

Cash, cash equivalents and restricted cash at beginning of year

5,930,061

6,338,177

Cash, cash equivalents and restricted cash at end of year

6,338,177

31,498,229

Cash breakdown

Cash and cash equivalents

3,559,399

26,530,944

Restricted cash, current

345,010

167,285

Restricted cash, long term

2,433,768

4,800,000

Total cash, cash equivalents and restricted cash shown in the statement of cash flows

6,338,177

31,498,229

Euroseas Ltd.
Reconciliation of Net income to Adjusted EBITDA
(All amounts expressed in U.S. Dollars)

Three Months Ended
December 31, 2020

Three Months Ended
December 31, 2021

Twelve Months Ended
December 31, 2020

Twelve Months Ended
December 31, 2021

Net income

582,837

22,676,882

4,041,431

42,877,224

Interest and other financing costs, net (incl. interest income and loss on debt extinguishment)

1,295,827

776,111

4,599,710

2,776,219

Vessel depreciation

1,604,139

2,413,569

6,605,976

7,203,198

Net (gain) / loss on sale of vessels

(1,148,720)

(2,453,736)

9,417

Loss on write down of vessel held for sale

121,165

Amortization of below market time charters acquired

(240,639)

(232,390)

(1,714,370)

(232,390)

Loss on interest rate swap derivatives

23,357

448,449

587,988

27,141

Adjusted EBITDA

2,116,801

26,082,621

11,788,164

52,660,809

Adjusted EBITDA Reconciliation:
Euroseas Ltd. considers Adjusted EBITDA to represent net income before interest, income taxes, depreciation, loss on interest rate swap derivatives, net (gain) / loss on sale of vessels, amortization of below market time charters acquired and loss on write down of vessel held for sale. Adjusted EBITDA does not represent and should not be considered as an alternative to net income, as determined by United States generally accepted accounting principles, or GAAP. Adjusted EBITDA is included herein because it is a basis upon which the Company assesses its financial performance and we believe that this non- GAAP financial measure assists our management and investors by increasing the comparability of our performance from period to period by excluding the potentially disparate effects between periods of, financial costs, amortization of below market time charters acquired, loss on interest rate swaps, net (gain) / loss on sale of vessels, loss on write down of vessel held for sale and depreciation. The Company’s definition of Adjusted EBITDA may not be the same as that used by other companies in the shipping or other industries.

Euroseas Ltd.
Reconciliation of Net income to Adjusted net (loss) / income
(All amounts expressed in U.S. Dollars – except share data and number of shares)

Three Months Ended
December 31, 2020

Three Months Ended
December 31, 2021

Twelve Months Ended
December 31, 2020

Twelve Months Ended
December 31, 2021

Net income

582,837

22,676,882

4,041,431

42,877,224

Unrealized (gain) / loss on derivatives

(17,102)

398,797

565,748

(153,835)

Net (gain)/ loss on sale of vessels

(1,148,720)

(2,453,736)

9,417

Loss on write down of vessel held for sale

121,165

Amortization of below market time charters acquired

(240,639)

(232,390)

(1,714,370)

(232,390)

Depreciation charged due to increase in vessel value from below market time charter acquired

24,455

99,941

125,403

99,941

Adjusted net (loss) / income

(799,169)

22,943,230

685,641

42,600,357

Preferred dividends

(168,676)

(693,297)

(255,324)

Preferred deemed dividend

(345,423)

Adjusted net (loss) / income attributable to common shareholders

(967,845)

22,943,230

(7,656)

41,999,610

Adjusted (loss) / earnings per share, basic

(0.16)

3.18

(0.00)

6.02

Weighted average number of shares, basic

6,149,300

7,210,466

5,753,917

6,976,905

Adjusted (loss) / earnings per share, diluted

(0.16)

3.17

(0.00)

6.01

Weighted average number of shares, diluted

6,149,300

7,244,042

5,753,917

6,993,405

Adjusted net (loss) / income and Adjusted (loss) / earnings per share Reconciliation:
Euroseas Ltd. considers Adjusted net (loss) / income to represent net (loss) / income before unrealized (gain) / loss on derivatives, net (gain) / loss on sale of vessels, loss on write down of vessel held for sale, amortization of below market time charters acquired, and depreciation charged due to increase in vessel value from below market time charter acquired. Adjusted net (loss) / income and Adjusted (loss) / earnings per share is included herein because we believe it assists our management and investors by increasing the comparability of the Company’s fundamental performance from period to period by excluding the potentially disparate effects between periods of unrealized (gain) / loss on derivatives, net (gain) / loss on sale of vessels, loss on write down of vessel held for sale, amortization of below market time charters acquired and depreciation charged due to increase in vessel value from below market time charter acquired, which items may significantly affect results of operations between periods.

Adjusted net (loss) / income and Adjusted (loss) / earnings per share do not represent and should not be considered as an alternative to net income or earnings per share, as determined by GAAP. The Company’s definition of Adjusted net (loss) / income and Adjusted (loss) / earnings per share may not be the same as that used by other companies in the shipping or other industries.

About Euroseas Ltd.
Euroseas Ltd. was formed on May 5, 2005 under the laws of the Republic of the Marshall Islands to consolidate the ship owning interests of the Pittas family of Athens, Greece, which has been in the shipping business over the past 140 years. Euroseas trades on the NASDAQ Capital Market under the ticker ESEA.

Euroseas operates in the container shipping market. Euroseas’ operations are managed by Eurobulk Ltd., an ISO 9001:2008 and ISO 14001:2004 certified affiliated ship management company, which is responsible for the day-to-day commercial and technical management and operations of the vessels. Euroseas employs its vessels on spot and period charters and through pool arrangements.

The Company has a fleet of 16 vessels, including 10 Feeder containerships and 6 Intermediate Container carriers. Euroseas 16 containerships have a cargo capacity of 50,371 teu. After the delivery of four feeder containership newbuildings in 2023 and the first half of 2024, Euroseas’ fleet will consist of 20 vessels with a total carrying capacity of 61,571 teu.

Forward Looking Statement
This press release contains forward-looking statements (as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning future events and the Company’s growth strategy and measures to implement such strategy; including expected vessel acquisitions and entering into further time charters. Words such as “expects,” “intends,” “plans,” “believes,” “anticipates,” “hopes,” “estimates,” and variations of such words and similar expressions are intended to identify forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve known and unknown risks and are based upon a number of assumptions and estimates that are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of the Company. Actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to changes in the demand for containerships, competitive factors in the market in which the Company operates; risks associated with operations outside the United States; and other factors listed from time to time in the Company’s filings with the Securities and Exchange Commission. The Company expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company’s expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based.

Visit our website www.euroseas.gr

Company Contact

Investor Relations / Financial Media

Tasos Aslidis
Chief Financial Officer
Euroseas Ltd.
11 Canterbury Lane,
Watchung, NJ 07069
Tel. (908) 301-9091
E-mail: aha@euroseas.gr

Nicolas Bornozis
Markella Kara
Capital Link, Inc.
230 Park Avenue, Suite 1536
New York, NY 10169
Tel. (212) 661-7566
E-mail: euroseas@capitallink.com

Grindrod Shipping (GRIN) – Results Out This Week – On Track for Strong 2022

Monday, February 14, 2022

Grindrod Shipping (GRIN)
Results Out This Week – On Track for Strong 2022

Grindrod Shipping, originated in South Africa with roots dating back to 1910. The company is based in Singapore, with offices around the world including, London, Durban, Cape Town, Tokyo and Rotterdam. Its primary listing is on Nasdaq and secondary listing on the JSE.

Grindrod Shipping owns and operates a diversified fleet of owned, long-term chartered and joint-venture dry-bulk and liquid-bulk vessels across the globe.

Poe Fratt, Senior Research Analyst, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    2021 Results out this week — AMC on Wednesday February 16th. Management will host a 8:00am EST call on Thursday, February 17th. The number is 877-553-9962 and the code is Grindrod. With a larger owned fleet, a consistent cargo focused strategy and solid financial position, GRIN is well positioned to benefit from attractive dry bulk market fundamentals in 2022. In addition, options to acquire five chartered-in vessels represent built in growth opportunities.

    Expect strong finish to year.  No change to 4Q2021 and 2021 EBITDA estimates. Looking for 4Q2021 EBITDA of $67.3 million based on TCE rates of $30.3k/day for Supras/Ultras and $27.3k/day for Handys. The 4Q2021 forward cover of ~70% looked good with 1,579 Supra/Ultra operating days booked at $33.1k/day and 1,205 Handy days booked at $30.3k/day. Less days booked than 3Q2021, but at higher rates. Full …



This Company Sponsored Research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision.