Release – Sierra Metals Reports Q3 2021 Consolidated Financial Results And Provides Revised Ebitda Guidance For 2021


Sierra Metals Reports Q3 2021 Consolidated Financial Results And Provides Revised Ebitda Guidance For 2021

 

CONFERENCE CALL NOVEMBER 9, 2021, AT 10:30 AM (EST)

___________________________________________________________________

(All $ figures reported in USD)

  • Revenue from metals payable of $60.7 million in Q3 2021 decreased by 17% from $73.2 million in Q3 2020, largely due to the lower grades at the Yauricocha and Bolivar mines combined with operational challenges at the Cusi mine
  • Adjusted EBITDA(1) of $17.4 million for Q3 2021 decreased by 53% compared to $37.2 million in Q3 2020 due to the decrease in revenues realized
  • Revised EBITDA Guidance for 2021 ($105M-$110M) primarily due to temporary operating restrictions at Bolivar Mine resulting from residual effect of COVID-19. Yauricocha and Cusi Mines are operating at near nameplate capacity levels.
  • Operating cash flows before movements in working capital of $16.5 million in Q3 2021 decreased from $37.9 million in Q3 2020
  • $58.3 million of cash and cash equivalents as at September 30, 2021
  • $38.1 million of working capital as at September 30, 2021
  • A shareholder conference call to be held Tuesday, November 9, 2021, at 10:30 AM (EST)

(1) This is a non-IFRS performance measure, see Non-IFRS Performance Measures section of the MD&A.

TORONTO–(BUSINESS WIRE)– Sierra Metals Inc. (TSX: SMT) (BVL: SMT) (NYSE AMERICAN: SMTS) (“Sierra Metals” or “the Company”) today reported revenue of $60.7 million and adjusted EBITDA of $17.4 million on the throughput of 750,208 tonnes and metal production of 21.9 million copper equivalent pounds, for the quarter ended September 30, 2021.

Consolidated production of copper equivalent pounds decreased 38% to 21.9 million pounds. The Company earned revenues of $60.7 million, Adjusted EBITDA of $17.4 million, and operating cash flows before movements in working capital of $16.5 million. Lower revenues, despite higher base metal prices compared to Q3 2020, are primarily attributable to the decrease in throughput and head grades at our Mexican operations primarily at the Bolivar Mine.

Luis Marchese, CEO of Sierra Metals, commented, “The third quarter was exceptionally difficult for the Company as we encountered sequencing issues at our Mexican operations. The Bolivar Mine has had limitations on mine development, infill drilling, equipment availability over the last year which have heavily impacted throughput, head grades and recoveries.While we believe these issues to be temporary in nature, we are currently conducting a comprehensive review of all operational processes at the Bolivar Mine, from Geology to Mine to Mill. We aim to incorporate the findings into the Bolivar Mine operations to allow for a return to a normal, steady, and profitable state of operations at the Mine. The early findings of this review will be incorporated into the 2022 Bolivar Mine budget, currently being prepared, to provide an updated projection of the Bolivar Mine’s capabilities and operations potential going forward. The Cusi Mine has also experienced operational limitations caused by high temperatures at the available mineable areas, which have been overcome by the installation of a new raise bore and upgraded pumping system. Stronger metal prices have supported revenue. After reviewing the nature of this limitations moving forward, and issued revised production guidance, we felt it was prudent to lower EBITDA and Capex guidance and increase cost guidance for Bolivar to better reflect the expected outcome for 2021.”

He continued, “Looking ahead at the remainder of 2021 and into 2022, we see normal operations at Yauricocha and Cusi. Bolivar still has a backlog of development and infill drilling that will affect its production. This issue is being addressed with additional internal and external resources. Also, we have reinitiated work on a backlog of accumulated sustaining infrastructure projects as well as on exploration from our brownfield drilling programs which are expected to improve the quality and tonnage of our mineral resources.”

He concluded, “The Company despite the challenges faced this year still has a strong balance sheet. We are focused on improving operations and we continue to push for production growth while optimizing operations at all three mines, with cost reductions being a priority. These efforts are expected to benefit all stakeholders in the Company.”

Quarterly revenues at Yauricocha were in line with the third quarter of 2020, as the increase in average realized sale prices and lower treatment and refining costs were offset by lower payable metals, except zinc and silver, as compared to Q3 2020. Operating at an average daily throughput rate of 3,705 tpd, the Yauricocha Mine processed 324,196 tonnes during Q3 2021, representing a 2% increase compared to Q3 2020, despite continuing to face various operational challenges related to COVID-19. The negative variances in the head grades from the polymetallic zones are due to regulatory limitations. The negative variances in the copper sulfide head grades were mainly due to the delay in the contribution of the Esperanza zone due to ground conditions, which have since been corrected. Metal production in the third quarter of 2021 was 25%, 23%, 14% and 13% lower for lead, zinc, copper, and silver, respectively, while gold production was 9% higher compared to the third quarter of 2020

Revenue from the Bolivar mine declined 52% as compared to Q3 2020 as the increase in copper price was not enough to offset the decrease in production attributable to lower throughput and grades. The Bolivar Mine processed 364,941 tonnes in Q3 2021, or a decrease of 11% from the 410,468 tonnes processed in Q3 2020, due to the low availability of equipment, including mining scoops during the quarter. The average daily ore throughput realized during the quarter was approximately 4,171 tpd. Head grades were impacted by a COVID-induced lag on development and infill drilling, which resulted in changes of the mining sequence, as well as dilution issues, which are being corrected.

Revenue from the Cusi mine were 5% lower due to a decline in average realized prices for gold and silver, and higher treatment and refining costs for the quarter as compared to Q3 2020. The Cusi mine processed 61,071 tonnes during Q3 2021, which is a 13% decrease as compared to Q3 2020. Silver equivalent production for Q3 2021 was 306 thousand ounces or a 7% decline from Q3 2020, resulting from lower throughput and 5% lower silver head grades partially offset by 3% higher recoveries as compared to Q3 2020. The decline in silver grades resulted from the inability to operate in some of the targeted higher-grade zones due to issues related to excessive underground water and heat. A newly driven raise bore and upgraded pumping system were installed during the quarter allowing access to these areas.

The following table displays selected unaudited financial information for the three months and nine months (“9M 2021”) ended September 30, 2021:

Three Months Ended Nine Months Ended
(In thousands of dollars, except per share and cash cost amounts, consolidated figures unless noted otherwise)

September 30, 2021

September 30, 2020

September 30, 2021

September 30, 2020

Operating
Ore Processed / Tonnes Milled

 

750,208

 

 

798,458

 

 

2,312,163

 

 

2,050,641

 

Silver Ounces Produced (000’s)

 

807

 

 

1,023

 

 

2,722

 

 

2,543

 

Copper Pounds Produced (000’s)

 

8,256

 

 

12,153

 

 

25,686

 

 

33,636

 

Lead Pounds Produced (000’s)

 

7,841

 

 

9,855

 

 

24,805

 

 

25,340

 

Zinc Pounds Produced (000’s)

 

19,112

 

 

24,869

 

 

64,368

 

 

60,256

 

Gold Ounces Produced

 

2,261

 

 

3,989

 

 

7,709

 

 

10,408

 

Copper Equivalent Pounds Produced (000’s)1

 

21,870

 

 

35,170

 

 

71,966

 

 

89,100

 

Zinc Equivalent Pounds Produced (000’s)1

 

68,489

 

 

96,867

 

 

228,824

 

 

242,563

 

Silver Equivalent Ounces Produced (000’s)1

 

3,842

 

 

4,193

 

 

11,622

 

 

12,119

 

 
Cash Cost per Tonne Processed

$

44.63

 

$

36.02

 

$

46.25

 

$

39.44

 

Cost of sales per AgEqOz

$

11.22

 

$

8.35

 

$

10.84

 

$

8.29

 

Cash Cost per AgEqOz2

$

9.41

 

$

7.68

 

$

10.22

 

$

7.84

 

AISC per AgEqOz2

$

19.08

 

$

15.67

 

$

19.42

 

$

14.51

 

Cost of sales per CuEqLb2

$

1.97

 

$

1.00

 

$

1.75

 

$

1.13

 

Cash Cost per CuEqLb2

$

1.65

 

$

0.92

 

$

1.65

 

$

1.07

 

AISC per CuEqLb2

$

3.35

 

$

1.87

 

$

3.14

 

$

1.97

 

Cost of sales per ZnEqLb2

$

0.63

 

$

0.36

 

$

0.55

 

$

0.41

 

Cash Cost per ZnEqLb2

$

0.53

 

$

0.33

 

$

0.52

 

$

0.39

 

AISC per ZnEqLb2

$

1.07

 

$

0.68

 

$

0.99

 

$

0.73

 

 
Cash Cost per ZnEqLb (Yauricocha)2

$

0.44

 

$

0.30

 

$

0.45

 

$

0.36

 

AISC per ZnEqLb (Yauricocha)2

$

0.91

 

$

0.70

 

$

0.84

 

$

0.73

 

Cash Cost per CuEqLb (Yauricocha)2

$

1.37

 

$

0.82

 

$

1.42

 

$

0.97

 

AISC per CuEqLb (Yauricocha)2

$

2.83

 

$

1.93

 

$

2.69

 

$

2.00

 

Cash Cost per CuEqLb (Bolivar)23

$

2.02

 

$

1.01

 

$

1.76

 

$

1.06

 

AISC per CuEqLb (Bolivar)23

$

4.34

 

$

1.72

 

$

3.63

 

$

1.72

 

Cash Cost per AgEqOz (Cusi)2

$

17.06

 

$

11.56

 

$

19.15

 

$

17.20

 

AISC per AgEqOz (Cusi)2

$

28.93

 

$

16.47

 

$

31.65

 

$

23.54

 

Financial
Revenues

$

60,701

 

$

73,211

 

$

209,774

 

$

170,670

 

Adjusted EBITDA2

$

17,444

 

$

37,186

 

$

85,889

 

$

65,855

 

Operating cash flows before movements in working capital

$

16,512

 

$

37,852

 

$

77,986

 

$

66,746

 

Adjusted net income (loss) attributable to shareholders2

$

(3,063

)

$

18,377

$

14,001

$

20,931

Net income (loss) attributable to shareholders

$

(4,815

)

$

17,531

 

$

7,353

 

$

15,816

 

Cash and cash equivalents

$

58,288

 

$

63,846

 

$

58,288

 

$

63,846

 

Working capital

$

38,096

 

$

62,931

 

$

38,096

 

$

62,931

 

(1) Silver equivalent ounces and copper and zinc equivalent pounds for Q3 2021 were calculated using the following realized prices: $24.20/oz Ag, $4.25/lb Cu, $1.36/lb Zn, $1.07/lb Pb, $1,790/oz Au. Silver equivalent ounces and copper and zinc equivalent pounds for Q3 2020 were calculated using the following realized prices: $24.89/oz Ag, $2.97/lb Cu, $1.08/lb Zn, $0.85/lb Pb, $1,916/oz Au. Silver equivalent ounces and copper and zinc equivalent pounds for 9M 2021 were calculated using the following realized prices: $25.81/oz Ag, $4.17/lb Cu, $1.31/lb Zn, $0.99/lb Pb, $1,796/oz Au. Silver equivalent ounces and copper and zinc equivalent pounds for 9M 2020 were calculated using the following realized prices: $19.35/oz Ag, $2.63/lb Cu, $0.97/lb Zn, $0.80/lb Pb, $1,742/oz Au.
(2) This is a non-IFRS performance measure, see Non-IFRS Performance Measures section of the MD&A.
(3) Cash costs and AISC for the three month ended September 30, 2021 exclude prior period inventory adjustments of $3.8 million, which are not considered as costs for Q3 2021. These adjustments have no impact on the cash costs and AISC for the nine-month period ended September 30, 2021

Q3 2021 Financial Highlights

Revenue from metals payable of $60.7 million in Q3 2021 decreased by 17% from $73.2 million in Q3 2020. Revenues in Q3 2021 from the Yauricocha Mine in Peru were $44.4 million, in line with $44.6 million in Q3 2020, as the increase in average realized sale prices and lower treatment and refining costs were offset by lower payable metals, except zinc and silver, as compared to Q3 2020. Revenue from the Bolivar mine was $11.3 million or a decline of 52% as compared to Q3 2020 as the increase in copper price was not enough to offset the decrease in production attributable to lower throughput and grades. Revenue from the Cusi mine were 5% lower due to a decline in average realized prices for gold and silver, and higher treatment and refining costs for the quarter as compared to Q3 2020.

Yauricocha’s cost of sales per copper equivalent payable pound was $1.44 (Q3 2020 – $0.92), cash cost per copper equivalent payable pound was $1.37 (Q3 2020 – $0.82), and AISC per copper equivalent payable pound of $2.83 (Q3 2020 – $1.93). Cash costs per pound were driven higher by the combined impact of 16% higher operating costs per tonne and 30% lower copper equivalent payable pounds during Q3 2021 as compared to Q3 2020. The increase in the AISC per copper equivalent payable pound for Q3 2021 compared to Q3 2020 was mainly due to the lower copper equivalent payable pounds as the increase in operating costs and sustaining capital was partially offset by the decrease in treatment and refining costs.

Bolivar’s cost of sales per copper equivalent payable pound was $2.90 (Q3 2020 – $1.02), cash cost per copper equivalent payable pound was $2.02 (Q3 2020 – $1.01), and AISC per copper equivalent payable pound was $4.34 (Q3 2020 – $1.72) for Q3 2021. The increase in the AISC per copper equivalent payable pound was due to higher operating costs per tonne, sustaining capital, general and administrative costs and treatment and refining costs as compared to Q3 2020. Additionally, copper equivalent payable pounds declined 52% during Q3 2021 as compared to the same quarter of 2020.

Cusi’s cost of sales per silver equivalent payable ounce was $22.49 (Q3 2020 – $13.53), cash cost per silver equivalent payable ounce was $17.06 (Q3 2020 – $11.56), and AISC per silver equivalent payable ounce was $28.93 (Q3 2020 – $16.47) for Q3 2021. AISC per silver equivalent payable ounce increased despite 19% higher silver equivalent ounces payable due to higher operating cost per tonne combined with the increase in treatment and refining costs during Q3 2021 as compared to Q3 2020. Sustaining capital increased as compared to Q3 2020 due to timing of development activities.

Adjusted EBITDA(1) of $17.4 million for Q3 2021 decreased by 53% compared to $37.2 million in Q3 2020. Adjusted EBITDA declined in Q3 2021 due to the decrease in revenues realized and increase in operating costs at all three mines.

Cash flow generated from operations before movements in working capital of $16.5 million for Q3 2021 decreased compared to $37.9 million in Q3 2020. The decrease in operating cash flow is mainly the result of lower revenues generated.

Net loss attributable to Shareholders of the Company for Q3 2021 was $(4.8) million (Q3 2020: net income of $17.5 million) or $(0.03) per share (basic and diluted) (Q3 2020: $0.11).

Cash and cash equivalents of $58.3 million and working capital of $38.1 million as at September 30, 2021 compared to $71.5 million and $70.1 million, respectively, at the end of 2020. Cash and cash equivalents decreased during 9M 2021 as the cash used in investing activities of $53.9 million and cash used in financing activities ($15.0 million used for repayment of the credit facility and interest, and $6.4 million of dividends to minority shareholders) exceeded the cash generated from operating activities of $62.2 million. The decrease in working capital resulted from lower cash and cash equivalents combined with the increase in current liabilities.

(1) This is a non-IFRS performance measure, see Non-IFRS Performance Measures section of the MD&A.

Project Development

Mine development at Bolivar during Q3 2021 totaled 2,550 meters, which included 1,162 meters of development to prepare stopes for mine production. Of the remainder, 588 meters were related to the integration tunnel connecting Bolivar West and the Piedras Verdes plant, and 800 meters to development of ramps. During Q3 2021, at the Cusi property, mine development totaled 1,541 meters, which was targeted towards achieving the planned throughput of 1,100 tpd.

Exploration Update

Peru:

During Q3 2021, surface exploration using diamond drills continued in the Kilkasca, El Estacion and Yauricocha Medio zones. A total of 2,341 meters were drilled during the quarter. Further, 3,306 meters of underground exploration was completed with the aim of replacing and increasing the mineral resources exploited during the year.

Mexico:

Bolivar
At Bolívar during Q3 2021, 9,768 meters were drilled, including 3,151 meters of brownfield exploration and 6,617 meters of infill drilling, with the objective of converting inferred and indicated resources to reserves. Major exploration targets include Bolivar West and Mina de Fierro zones.

Cusi
During Q3 2021, a total of 7,262 meters of infill drilling was completed in Cusi to support the definition of San Antonio, San Nicolas, Gallo, Bajo Promontorio and the high-grade NE-SW veins.

Revised Guidance

The production and financial results of the Company in the first 9 months of 2021 were impacted by COVID-19 and operational challenges. While the Company has tried to manage the COVID related challenges and achieve normal production levels, our sites have faced other operational challenges particularly during Q3 2021. At Yauricocha, regulatory restrictions have limited production to come from lower grade, higher tonnage areas to reach production targets. Bolivar is impacted by delays in mine development, infill drilling and high personnel turnover. Further, excessive underground water and heat conditions at Cusi impacted its ability to mine some of the targeted high-grade zones, hence reduced throughput and head grade.

While the Management believes that these issues are temporary in nature and will not affect the Company’s results in the medium to longer term time frame, these require an adjustment to the 2021 EBITDA and cost guidance primarily related to the Bolivar Mine. Appropriate actions are being taken to return to full operational efficiency at Bolivar, while continuing to manage the outstanding risks related to COVID-19 at all Mines.

The Company had previously lowered its production guidance for 2021 copper equivalent production to fall between 110 – 115 million pounds. However, EBITDA guidance is now being lowered primarily due to operational issues at our Mexican operations and is now expected to range between $105 – $110M this year (previously $130M – $140M). The lower range is largely because of lower EBITDA projected at Bolivar which is now expected to range between $22M – $26M for that Mine (previously $44M – $48M). Capex guidance for 2021 is also being lowered and is now expected to range between $75M – $80M (previously $100M). The lower Capex guidance is primarily due to the deferral of the magnetite iron ore project at the Bolivar Mine until 2022 as detailed engineering on the project is completed and the bulk freight market normalizes. Cost guidance at Bolivar is also being revised to include higher than previously guided costs for the 2021 year as seen in the table below:

Cash costs range AISC(1) range
Mine per CuEqLb per CuEqLb
 
Revised 2021 guidance
Bolivar Copper Eq Lbs (‘000) $1.67 – $1.75 $3.30 – 3.47
 
Previous guidance
Bolivar Copper Eq Lbs (‘000) $1.32 – $1.40 $2.60 – 2.74
 
(1) AISC includes treatment and refining charges, selling costs, G&A costs and sustaining capital expenditure

Conference Call Webcast

Sierra Metals’ senior management will host a conference call on Tuesday, November 9, 2021, at 10:30 AM (EST) to discuss the Company’s financial and operating results for the three and nine months ended September 30, 2021.

Due to the expected number or participants on the call, and in the interest of timing, callers are asked to limit their questions to two each. Additional questions will be answered through Investor Relations after the completion of the call.

Via Webcast:

A live audio webcast of the meeting will be available on the Company’s website:

https://event.on24.com/wcc/r/3408832/5D1D447434FB0425E6DE1CDA1E5662AF

The webcast, along with presentation slides, will be archived for 180 days on www.sierrametals.com.

Via phone:

For those who prefer to listen by phone, dial-in instructions are below. To ensure your participation, please call approximately five minutes prior to the scheduled start time of the call.

Canada dial-in number (Toll Free): 1 833 950 0062
Canada dial-in number (Local): 1 226 828 7575
United States: 1 844 200 6205
United States (Local): 1 646 904 5544
All other locations: +1 929 526 1599

Access code: 049437

Press *1 to ask a question, *2 to withdraw your question, or *0 for operator assistance.

Quality Control

The contents of this press release have been reviewed by Américo Zuzunaga, FAusIMM CP (Mining Engineer) and Vice President of Corporate Planning, who is a Qualified Person under National Instrument 43-101 – Standards of Disclosure for Mineral Projects.

About Sierra Metals

Sierra Metals Inc. is a diversified Canadian mining company with Green Metal exposure including increasing copper production and base metal production with precious metals byproduct credits, focused on the production and development of its Yauricocha Mine in Peru, and Bolivar and Cusi Mines in Mexico. The Company is focused on increasing production volume and growing mineral resources. Sierra Metals has recently had several new key discoveries and still has many more exciting brownfield exploration opportunities at all three Mines in Peru and Mexico that are within close proximity to the existing mines. Additionally, the Company also has large land packages at all three mines with several prospective regional targets providing longer-term exploration upside and mineral resource growth potential.

The Company’s Common Shares trade on the Bolsa de Valores de Lima and on the Toronto Stock Exchange under the symbol “SMT” and on the NYSE American Exchange under the symbol “SMTS.”

Continue to Follow, Like and Watch our progress:

Webwww.sierrametals.com | Twittersierrametals | FacebookSierraMetalsInc | LinkedInSierra Metals Inc

Forward-Looking Statements

This press release contains “forward-looking information” and “forward-looking statements” within the meaning of Canadian and U.S. securities laws (collectively, “forward-looking information“). Forward-looking information includes, but is not limited to, statements with respect to the date of the 2020 Shareholders’ Meeting and the anticipated filing of the Compensation Disclosure. Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, using words or phrases such as “expects,” “anticipates,” “plans,” “projects,” “estimates,” “assumes,” “intends,” “strategy,” “goals,” “objectives,” “potential” or variations thereof, or stating that certain actions, events or results “may,” “could,” “would,” “might” or “will” be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking information.

Forward-looking information is subject to a variety of risks and uncertainties, which could cause actual events or results to differ from those reflected in the forward-looking information, including, without limitation, the risks described under the heading “Risk Factors” in the Company’s annual information form dated March 18, 2021 for its fiscal year ended December 31, 2020 and other risks identified in the Company’s filings with Canadian securities regulators and the United States Securities and Exchange Commission, which filings are available at www.sedar.com and www.sec.gov, respectively.

The risk factors referred to above are not an exhaustive list of the factors that may affect any of the Company’s forward-looking information. Forward-looking information includes statements about the future and is inherently uncertain, and the Company’s actual achievements or other future events or conditions may differ materially from those reflected in the forward-looking information due to a variety of risks, uncertainties and other factors. The Company’s statements containing forward-looking information are based on the beliefs, expectations and opinions of management on the date the statements are made, and the Company does not assume any obligation to update such forward-looking information if circumstances or management’s beliefs, expectations or opinions should change, other than as required by applicable law. For the reasons set forth above, one should not place undue reliance on forward-looking information.

For further information regarding Sierra Metals, please visit www.sierrametals.com.

Mike McAllister
VP, Investor Relations
Sierra Metals Inc.
+1 (416) 366-7777
info@sierrametals.com

Ed Guimaraes
CFO
Sierra Metals Inc.
+1 (416) 366-7777

Luis Marchese
CEO
Sierra Metals Inc.
+1 (416) 366-7777

Source: Sierra Metals Inc.

FenixOro Gold (FDVXF) – Drilling Activity Expected to Accelerate into 2022

Tuesday, November 09, 2021

FenixOro Gold (FDVXF)
Drilling Activity Expected to Accelerate into 2022

FenixOro Gold Corp is a Toronto based company acquiring and exploring high grade gold projects in Colombia. The company’s flagship Abriaqui Project is the nearest exploration project to Continental Gold’s Buritica Mine.

Mark Reichman, Senior Research Analyst of Natural Resources, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Private placement. FenixOro expects to raise gross proceeds in the amount of C$3,000,000 with the private placement of units priced at C$0.31 per unit and consisting of one common share and one whole common share purchase warrant. For a period of two years from the date of issuance, each warrant is exercisable at a price of C$0.34 for one common share. All securities issued are subject to a hold period of four months and one day. Closing is expected to be completed on or about November 15, 2021. In our view, the placement is priced on favorable terms considering the full purchase warrant.

    Momentum building.  Financially, both the company’s August 2021 quarter expenses and the sizing and terms of the private placement terms were in line with previous assumptions. The company will use the net proceeds to expand and accelerate its Phase 2 drilling program at the Abriaqui gold project by adding one or two drill rigs, identifying and drilling new discovery targets, and accelerating …



This Company Sponsored Research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

Release – Endeavour Silver Reports Financial Results for the Third Quarter 2021

 


Endeavour Silver Reports Financial Results for the Third Quarter 2021; Earnings Conference Call at 10am PST (1pm EST) Today

 

VANCOUVER, British Columbia, Nov. 09, 2021 (GLOBE NEWSWIRE) — Endeavour Silver Corp. (NYSE: EXK; TSX: EDR) released its financial results today for the three and nine months ended September 30, 2021. The Company operates two silver-gold mines in Mexico: the Guanaceví mine in Durango state and the Bolañitos mine in Guanajuato state and has recently suspended operations at the El Compas mine in Zacatecas state. All amounts reported are in United States (US) dollars.

Dan Dickson, CEO, commented, “Since our Q2 reporting, our operating costs have decreased to levels that are closer to our 2021 guidance. We continued to withhold metals sales in Q3, which has dampened our financial performance and Q3 earnings. At quarter end, we held over 1 million ounces of silver and 1,200 ounces of gold bullion. We expect to sell this inventory in the coming months, which will ensure a strong finish to the year.”

“As of the beginning of November, approximately 90% of our workforce is fully or partially vaccinated. Our operations are running at steady state and we are pleased with the overall performance. Our focus is also on our growth plan, and we have expanded our project development team and commenced preparations for construction at Terronera.”

2021 Third Quarter Highlights

  • Metal Production: 1,305,399 ounces (oz) of silver and 10,541 oz of gold for 2.1 million oz silver equivalent (AgEq) at an 80:1 silver:gold ratio, totaling 6.1 million AgEq oz for the 9 months ended September 30, 2021.
  • Net Revenue: $34.6 million from the sale of 699,539 oz silver and 9,925 oz gold at average realized prices of $24.56 per oz silver and $1,791 per oz gold. Management withheld metal sales during the quarter and continues to carry higher metal inventory totaling 1,030,304 oz silver and 1,211 oz gold of bullion inventory and 37,100 oz silver and 2,028 oz gold in concentrate inventory.
  • Operating Costs: Cash costs(1) of $8.16 per oz payable silver and all-in sustaining costs (AISC)(1) of $17.46 per oz payable silver, net of gold credits.
  • Cash Flow: $7.7 million in cash flow from operations before working capital changes. The Company continued to hold significant finished goods, increased deposits for equipment purchases, invested in exploration activities and advanced the Terronera project.
  • Earnings: Realized loss of $4.5 million or $0.03 loss per share. The loss is due to the fact that the finished goods inventory was carried at a cost of $18.3 million compared to the estimated fair market value of $29.2 million at quarter end.
  • Strong Balance Sheet: Cash position of $101.1 million and working capital $128.7 million. Cash decreased this quarter, as funds were spent to acquire the $10 million Bruner Gold Project and to prepare for construction at Terronera including advancing initial earthworks, site clearing, temporary camp and ordering of long lead items. Withheld sales also impacted the cash balance at quarter end.
  • Acquired the Bruner Gold Project: A strategic acquisition for an advanced stage exploration property in Nevada, a favorable jurisdiction. The transaction closed on August 31, 2021 for $10.0 million in cash.
  • Suspended Operations at El Compas: Management is currently evaluating its alternatives for the assets, with temporary closure estimated to cost $0.3 million in Q4, 2021.

(1)   Mine operating cash flow, cash costs and all-in sustaining costs are non-IFRS measures. Please refer to the definitions in the Company’s Management Discussion & Analysis.

Financial Overview (Consolidated Statement of Operations Appended Below)

For the three months ended September 30, 2021, the Company generated net revenue of $34.6 million a decrease of 3% compared to $35.6 million in the same period in 2020 due to withholding metal sales during the quarter, which significantly increased finished goods inventory. Earnings and financial metrics including mine operating cash flows, operating cash flows and EBITDA were also impacted by the increased holding of production inventory.

Gross sales of $35.0 million in Q3, 2021 represented a 3% decrease over the $36.1 million for the same period in 2020.

There was a 6% decrease in silver ounces sold and a 2% decrease in the realized silver price resulting in an 8% decrease to silver sales. There was a 10% increase in gold ounces with an 8% decrease in the realized gold price resulting in a 2% increase in gold sales. During the period, the Company sold 699,539 oz silver and 9,925 oz gold, for realized prices of $24.56 and $1,791 per oz, respectively, compared to sales of 741,262 oz silver and 8,997 oz gold, for realized prices of $25.08 and $1,952 per oz, respectively, in the same period of 2020. For the three months ended September 30, 2021, silver and gold spot prices averaged $24.36 and $1,790 respectively.

The Company significantly increased its finished goods silver and gold inventory to 1,067,404 oz and 3,239 oz, respectively at September 30, 2021 compared to 459,659 oz silver and 2,835 oz gold at June 30, 2021. The cost allocated to these finished goods was $18.3 million at September 30, 2021, compared to $10.1 million at June 30, 2021. At September 30, 2021, the finished goods inventory estimated fair market value was $29.2 million, compared to $17.3 million at June 30, 2021.

After cost of sales of $26.3 million (Q3, 2020 – $29.3 million), mine operating earnings amounted to a $8.3 million (Q3, 2020 –$6.3 million) from mining and milling operations in Mexico. The decrease in cost of sales was primarily related to the 6% decrease in silver ounces sold offset by higher royalty costs, labour costs and additional costs attributed to global supply constraints. Royalties increased 33% from $2.0 million to $2.7 million due to higher production and realized prices and the increased mining of the high grade Porvenir Cuatro extensions at the Guanaceví operation, which are subject to the higher royalty rates.

Excluding depreciation and depletion of $4.8 million (Q3, 2020 – $8.1 million) and stock-based compensation of $0.1 million (Q3, 2020- $0.1 million) mine operating cash flow before taxes was $13.2 million in Q3, 2021 (Q3, 2020 – $15.1 million) with Q3, 2020 also including a write-down of inventory of $0.6 million. Operating earnings were $3.0 million (Q3, 2020 –$0.4 million) after exploration and evaluation expenditures of $4.7 million (Q3, 2020 – $1.7 million), general and administrative expense recovery of $0.5 million (Q3, 2020 – expense of $3.7 million), severance costs of $0.7 million (Q3, 2020 – $Nil) and care and maintenance costs of $0.4 million (Q3, 2020 – $.6 million). The general and administrative expense recovery was primarily due to mark-to-market fluctuations for director’s cash settled deferred share units, with a $2.8 million recovery in Q3 2021 versus a $1.5 million expense in Q3, 2020.

Net loss was $4.5 million ($0.03 loss per share) compared to net earnings of $0.5 million (loss of $0.00 per share) in Q3, 2020. Compared to Q3, 2020, the Company increased its investment in exploration and evaluation activities by $3.4 million, experienced a $1.2 million loss in foreign exchange and incurred a $3.0 million unrealized loss on marketable securities.

Current income tax expense increased to $0.7 million (Q32 2020 – $0.6 million) due to increased profitability impacting special mining duty, while deferred income tax expense of $3.0 million was recognized due to the estimated use of loss carry forwards to reduce taxable income primarily at Guanacevi (Q3 2020 – $0.6 million).

Direct operating costs per tonne in Q3, 2021 increased 15%, to $115.57 compared with Q3, 2020 due to higher operating costs at all operations. The operations have seen a strengthening of the Mexican Peso, increased labour costs and, increased third party ore purchased Guanaceví compared to prior year and budgeted. Including royalties and special mining duty, direct costs per tonne increased 16% to $130.38. Royalties increased 33% to $2.7 million as increased production from the El Curso and El Porvenir concessions at Guanaceví with higher prices substantially increasing the royalty expense. The improved profitability increased special mining duty expense to $0.6 million for Q3, 2021 compared to $0.4 million for Q3, 2020.

Consolidated cash costs per ounce, net of by-product credits (a non-IFRS measure and a standard of the Silver Institute) increased to $8.16 due to the increased direct costs per tonne. All-in sustaining costs per ounce (also a non-IFRS measure) remained relatively flat at $17.46. In Q3, 2021 corporate general and administrative included a $2.8 million mark-to-market expense recovery for deferred share units whereas the mark to market expense was $1.5 million in Q3, 2020.

The Condensed Consolidated Interim Financial Statements and Management’s Discussion & Analysis can be viewed on the Company’s website at www.edrsilver.com, on SEDAR at www.sedar.com and EDGAR at www.sec.gov.

Conference Call

A conference call to discuss these results will be held today, Tuesday, November 9 at 10am PST (1pm EST). To participate in the conference call, please dial the numbers below. No passcode is necessary.

Toll-free in Canada and the US: 1-800-319-4610
Local Vancouver: 604-638-5340
Outside of Canada and the US: +-604-638-5340
        
A replay of the conference call will be available by dialing 1-800-319-6413 in Canada and the US (toll-free) or +604-638-9010 outside of Canada and the US. The required passcode is 7870 #. The replay will also be available on the Company’s website at www.edrsilver.com.

About Endeavour Silver – Endeavour Silver Corp. is a mid-tier precious metals mining company that owns three and operates two high-grade, underground, silver-gold mines in Mexico. Endeavour is currently advancing the Terronera mine project towards a development decision, pending financing and final permits and exploring its portfolio of exploration and development projects in Mexico, Chile and the United States to facilitate its goal to become a premier senior silver producer.  Our philosophy of corporate social integrity creates value for all stakeholders.

SOURCE Endeavour Silver Corp.

Contact Information:
Galina Meleger, Vice President, Investor Relations
Toll free: (877) 685-9775
Tel: (604) 640-4804
Email: gmeleger@edrsilver.com  
Website: www.edrsilver.com

Follow Endeavour Silver on FacebookTwitterInstagram and LinkedIn

Cautionary Note Regarding Forward-Looking Statements

This news release contains “forward-looking statements” within the meaning of the United States private securities litigation reform act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation. Such forward-looking statements and information herein include but are not limited to statements regarding Endeavour’s anticipated performance in 2021 including changes in mining operations and production levels, the timing and results of various activities and the impact of the COVID 19 pandemic on operations. The Company does not intend to and does not assume any obligation to update such forward-looking statements or information, other than as required by applicable law.

Forward-looking statements or information involve known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, production levels, performance or achievements of Endeavour and its operations to be materially different from those expressed or implied by such statements. Such factors include but are not limited to the ultimate impact of the COVID 19 pandemic on operations and results, changes in production and costs guidance, national and local governments, legislation, taxation, controls, regulations and political or economic developments in Canada and Mexico; financial risks due to precious metals prices, operating or technical difficulties in mineral exploration, development and mining activities; risks and hazards of mineral exploration, development and mining; the speculative nature of mineral exploration and development, risks in obtaining necessary licenses and permits, and challenges to the Company’s title to properties; as well as those factors described in the section “risk factors” contained in the Company’s most recent form 40F/Annual Information Form filed with the S.E.C. and Canadian securities regulatory authorities.

Forward-looking statements are based on assumptions management believes to be reasonable, including but not limited to: the continued operation of the Company’s mining operations, no material adverse change in the market price of commodities, mining operations will operate and the mining products will be completed in accordance with management’s expectations and achieve their stated production outcomes, and such other assumptions and factors as set out herein. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements or information, there may be other factors that cause results to be materially different from those anticipated, described, estimated, assessed or intended. There can be no assurance that any forward-looking statements or information will prove to be accurate as actual results and future events could differ materially from those anticipated in such statements or information. Accordingly, readers should not place undue reliance on forward-looking statements or information.


ENDEAVOUR SILVER CORP.
COMPARATIVE HIGHLIGHTS

Three Months Ended September 30 Q3 2021 Highlights
Nine Months Ended September 30
2021 2020 % Change 2021 2020 % Change
Production
1,305,399 942,274 39% Silver ounces produced 3,427,223 2,396,478 43%
10,541 10,260 3% Gold ounces produced 32,816 24,553 34%
1,295,126 932,837 39% Payable silver ounces produced 3,394,103 2,373,246 43%
10,328 10,041 3% Payable gold ounces produced 32,177 24,078 34%
2,148,679 1,763,074 22% Silver equivalent ounces produced 6,052,503 4,360,718 39%
8.16 3.69 121% Cash costs per silver ounce 9.59 4.95 94%
13.14 13.53 (3%) Total production costs per ounce 15.84 13.74 15%
17.46 17.48 (0%) All-in sustaining costs per ounce 20.70 17.16 21%
222,461 206,324 8% Processed tonnes 673,932 519,771 30%
115.57 100.36 15% Direct operating costs per tonne 116.14 99.39 17%
130.38 112.37 16% Direct costs per tonne 133.12 107.68 24%
13.98 13.32 5% Silver co-product cash costs 15.86 11.91 33%
1,020 1,037 (2%) Gold co-product cash costs 1,078 1,117 (4%)
Financial
34.6 35.6 (3%) Revenue ($ millions) 116.8 77.7 50%
699,539 741,262 (6%) Silver ounces sold 2,443,184 2,041,601 20%
9,925 8,997 10% Gold ounces sold 30,398 21,669 40%
24.56 25.08 (2%) Realized silver price per ounce 26.26 19.40 35%
1,791 1,952 (8%) Realized gold price per ounce 1,784 1,820 (2%)
(4.5) 0.5 (1,093%) Net earnings (loss) ($ millions) 14.4 (18.8) 177%
(4.5) 0.5 (1,093%) Adjusted net earnings (loss) ($ millions) (8.2) (18.8) 56%
8.3 6.3 (32%) Mine operating earnings (loss) ($ millions) 24.1 6.5 270%
13.2 15.1 (13%) Mine operating cash flow ($ millions) 43.7 27.1 62%
7.7 10.3 (26%) Operating cash flow before working capital changes 21.6 7.2 (199%)
4.4 10.6 (59%) Earnings before ITDA ($ millions) 44.2 5.1 (763%)
128.7 53.8 139% Working capital ($ millions) 128.7 53.8 139%
Shareholders
(0.03) 0.00 (300%) Earnings (loss) per share – basic 0.09 (0.13) 169%
(0.03) 0.00 (1,011%) Adjusted earnings (loss) per share – basic (0.05) (0.13) 61%
0.04 0.07 (32%) Operating cash flow before working capital changes per share(9) 0.13 0.05 168%
170,432,326 156,265,280 9% Weighted average shares outstanding 166,201,727 148,673,768 12%

The above highlights are key measures used by management, however they should not be the sole measures used in determining the performance of the Company’s operations. The related definitions and reconciliations are contained in the Management Discussion and Analysis.

 

ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS
(expressed in thousands in U.S. dollars)
                 
    Three months ended   Nine months ended
    September 30, September 30, September 30, September 30,
    2021   2020   2021   2020
                 
Operating activities                
Net earnings (loss) for the period   $ (4,479 )   $ 451     $ 14,426     $ (18,764 )
                 
Items not affecting cash:                
Share-based compensation     725       793       2,918       2,386  
Depreciation, depletion and amortization     4,980       8,296       19,327       18,777  
Impairment reversal of non-current assets                 (16,791 )      
Deferred income tax expense (recovery)     3,017       556       7,260       1,906  
Unrealized foreign exchange loss (gain)     140       (779 )   87       (265 )
Finance costs     195       377       702       1,025  
Write down of inventory to net realizable value           639       272       2,167  
Loss (gain) on asset disposal           27       (5,807 )     162  
Loss (gain) on other investments     3,077       (76 )     (835 )     (190 )
Net changes in non-cash working capital     (7,808 )     5,288       (16,168 )     5,110  
Cash from (used in) operating activities     (153 )     15,572       5,391       12,314  
                 
                 
Investing activities                
Proceeds on disposal of property, plant and equipment           50       7,541       150  
Mineral property, plant and equipment expenditures     (23,373 )     (8,561 )     (38,807 )     (18,945 )
Purchase of marketable securities                 (832 )      
Proceeds from disposal of marketable securities                 9,288        
Redemption of (investment in) non-current deposits     1                    
Cash from (used in) investing activities     (23,372 )     (8,511 )     (22,810 )     (18,795 )
                 
                 
Financing activities                
Repayment of loans payable     (843 )     (847 )     (2,730 )     (2,173 )
Repayment of lease liabilities     (46 )     (45 )     (131 )     (137 )
Interest paid     (159 )     (235 )     (526 )     (696 )
Public equity offerings     864       2,179       59,998       26,367  
Exercise of options           5,569       4,583       5,589  
Share issuance costs     (27 )     (96 )     (1,293 )     (1,133 )
Performance share unit redemption     (189 )           (2,363 )      
Cash from (used in) financing activities     (400 )     6,525       57,538       27,817  
                 
Effect of exchange rate change on cash and cash equivalents   (190 )     833       (126 )     213  
                 
Increase (decrease) in cash and cash equivalents     (23,925 )     13,586       40,119       21,336  
Cash and cash equivalents, beginning of the period     125,191       30,498       61,083       23,368  
Cash and cash equivalents, end of the period   $ 101,076     $ 44,917     $ 101,076     $ 44,917  

This statement should be read in conjunction with the condensed consolidated interim financial statements for the period ended September 30, 2021 and the related notes contained therein.

 

ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(expressed in thousands in U.S. dollars, except for share and per share amounts)
 
    Three months ended Nine months ended
    September 30,   September 30, September 30,   September 30,
    2021   2020 2021   2020
               
Revenue   $ 34,562     $ 35,586 $ 116,803     $ 77,714  
               
Cost of sales:              
Direct production costs     18,639       18,418   63,590       46,940  
Royalties     2,698       2,029   9,498       3,720  
Share-based payments     105       87   334       270  
Depreciation, depletion and amortization     4,843       8,122   18,963       18,096  
Write down of inventory to net realizable value           639   272       2,167  
      26,285       29,295   92,657       71,193  
               
Mine operating earnings     8,277       6,291   24,146       6,521  
               
Expenses:              
Exploration and evaluation     4,660       1,670   13,815       5,717  
General and administrative     (522 )     3,695   7,294       8,837  
Care and maintenance costs     364       533   940       4,789  
Severance costs     737         737        
Impairment reversal of non-current assets             (16,791 )    
      5,239       5,898   5,995       19,343  
               
Operating earnings (loss)     3,038       393   18,151       (12,822 )
               
Finance costs     195       359   702       1,025  
               
Other income (expense):              
Foreign exchange     (1,184 )     890   (1,219 )     (3,287 )
Gain on asset disposals             5,841        
Investment and other     (2,462 )     678   2,091       1,332  
      (3,646 )     1,568   6,713       (1,955 )
               
Earnings (loss) before income taxes     (803 )     1,602   24,162       (15,802 )
               
Income tax expense (recovery):              
Current income tax expense     659       595   2,476       1,056  
Deferred income tax expense (recovery)     3,017       556   7,260       1,906  
      3,676       1,151   9,736       2,962  
               
Net earnings (loss) and comprehensive earnings (loss) for the period   (4,479 )     451   14,426       (18,764 )
               
Basic earnings (loss) per share based on net earnings (loss)   $ (0.03 )   $ 0.00 $ 0.09     $ (0.13 )
Diluted earnings (loss) per share based on net earnings (loss) $ (0.03 )   $ 0.00 $ 0.09     $ (0.13 )
               
Basic weighted average number of shares outstanding     170,432,326       156,265,280   166,201,727       148,673,768  
Diluted weighted average number of shares outstanding     173,689,576       156,265,280   169,628,783       148,673,768  

This statement should be read in conjunction with the condensed consolidated interim financial statements for the period ended September 30, 2021 and the related notes contained therein.

 

ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION
(expressed in thousands in U.S. dollars, except for share and per share amounts)
         
         
    September 30,   December 31,
    2021   2020
         
ASSETS        
         
Current assets        
Cash and cash equivalents   $ 101,076     $ 61,083  
Other investments     7,047       4,767  
Accounts and other receivable     17,290       20,144  
Income tax receivable     67       52  
Inventories     30,504       16,640  
Prepaid expenses     5,114       2,284  
Total current assets     161,098       104,970  
         
Deposits     591       591  
Deferred financing costs           294  
Income tax recoverable     3,570        
IVA receivable     2,879       2,676  
Deferred income tax asset     5,493       12,753  
Intangible assets     138       492  
Right-of-use leased assets     711       861  
Mineral properties, plant and equipment     108,133       87,955  
Total assets   $ 282,613     $ 210,592  
         
LIABILITIES AND SHAREHOLDERS’ EQUITY        
         
Current liabilities        
Accounts payable and accrued liabilities   $ 25,950     $ 27,764  
Income taxes payable     3,146       3,038  
Loans payable     3,131       3,578  
Lease liabilities     200       173  
Total current liabilities     32,427       34,553  
         
Loans payable     3,801       6,094  
Lease liabilities     848       921  
Provision for reclamation and rehabilitation     7,433       8,876  
Deferred income tax liability     1,080       1,077  
Total liabilities     45,589       51,521  
         
Shareholders’ equity        
Common shares, unlimited shares authorized, no par value, issued        
and outstanding 170,461,307 shares (Dec 31, 2020 – 157,924,708 shares)   585,211       517,711  
Contributed surplus     5,689       9,662  
Retained earnings (deficit)     (353,876 )     (368,302 )
Total shareholders’ equity     237,024       159,071  
Total liabilities and shareholders’ equity   $ 282,613     $ 210,592  
         

This statement should be read in conjunction with the condensed consolidated interim financial statements for the period ended September 30, 2021 and the related notes contained therein.

Source: Endeavour Silver Corporation

Endeavour Silver Reports Financial Results for the Third Quarter 2021; Earnings Conference Call at 10am PST (1pm EST) Today

 


Endeavour Silver Reports Financial Results for the Third Quarter 2021; Earnings Conference Call at 10am PST (1pm EST) Today

 

VANCOUVER, British Columbia, Nov. 09, 2021 (GLOBE NEWSWIRE) — Endeavour Silver Corp. (NYSE: EXK; TSX: EDR) released its financial results today for the three and nine months ended September 30, 2021. The Company operates two silver-gold mines in Mexico: the Guanaceví mine in Durango state and the Bolañitos mine in Guanajuato state and has recently suspended operations at the El Compas mine in Zacatecas state. All amounts reported are in United States (US) dollars.

Dan Dickson, CEO, commented, “Since our Q2 reporting, our operating costs have decreased to levels that are closer to our 2021 guidance. We continued to withhold metals sales in Q3, which has dampened our financial performance and Q3 earnings. At quarter end, we held over 1 million ounces of silver and 1,200 ounces of gold bullion. We expect to sell this inventory in the coming months, which will ensure a strong finish to the year.”

“As of the beginning of November, approximately 90% of our workforce is fully or partially vaccinated. Our operations are running at steady state and we are pleased with the overall performance. Our focus is also on our growth plan, and we have expanded our project development team and commenced preparations for construction at Terronera.”

2021 Third Quarter Highlights

  • Metal Production: 1,305,399 ounces (oz) of silver and 10,541 oz of gold for 2.1 million oz silver equivalent (AgEq) at an 80:1 silver:gold ratio, totaling 6.1 million AgEq oz for the 9 months ended September 30, 2021.
  • Net Revenue: $34.6 million from the sale of 699,539 oz silver and 9,925 oz gold at average realized prices of $24.56 per oz silver and $1,791 per oz gold. Management withheld metal sales during the quarter and continues to carry higher metal inventory totaling 1,030,304 oz silver and 1,211 oz gold of bullion inventory and 37,100 oz silver and 2,028 oz gold in concentrate inventory.
  • Operating Costs: Cash costs(1) of $8.16 per oz payable silver and all-in sustaining costs (AISC)(1) of $17.46 per oz payable silver, net of gold credits.
  • Cash Flow: $7.7 million in cash flow from operations before working capital changes. The Company continued to hold significant finished goods, increased deposits for equipment purchases, invested in exploration activities and advanced the Terronera project.
  • Earnings: Realized loss of $4.5 million or $0.03 loss per share. The loss is due to the fact that the finished goods inventory was carried at a cost of $18.3 million compared to the estimated fair market value of $29.2 million at quarter end.
  • Strong Balance Sheet: Cash position of $101.1 million and working capital $128.7 million. Cash decreased this quarter, as funds were spent to acquire the $10 million Bruner Gold Project and to prepare for construction at Terronera including advancing initial earthworks, site clearing, temporary camp and ordering of long lead items. Withheld sales also impacted the cash balance at quarter end.
  • Acquired the Bruner Gold Project: A strategic acquisition for an advanced stage exploration property in Nevada, a favorable jurisdiction. The transaction closed on August 31, 2021 for $10.0 million in cash.
  • Suspended Operations at El Compas: Management is currently evaluating its alternatives for the assets, with temporary closure estimated to cost $0.3 million in Q4, 2021.

(1)   Mine operating cash flow, cash costs and all-in sustaining costs are non-IFRS measures. Please refer to the definitions in the Company’s Management Discussion & Analysis.

Financial Overview (Consolidated Statement of Operations Appended Below)

For the three months ended September 30, 2021, the Company generated net revenue of $34.6 million a decrease of 3% compared to $35.6 million in the same period in 2020 due to withholding metal sales during the quarter, which significantly increased finished goods inventory. Earnings and financial metrics including mine operating cash flows, operating cash flows and EBITDA were also impacted by the increased holding of production inventory.

Gross sales of $35.0 million in Q3, 2021 represented a 3% decrease over the $36.1 million for the same period in 2020.

There was a 6% decrease in silver ounces sold and a 2% decrease in the realized silver price resulting in an 8% decrease to silver sales. There was a 10% increase in gold ounces with an 8% decrease in the realized gold price resulting in a 2% increase in gold sales. During the period, the Company sold 699,539 oz silver and 9,925 oz gold, for realized prices of $24.56 and $1,791 per oz, respectively, compared to sales of 741,262 oz silver and 8,997 oz gold, for realized prices of $25.08 and $1,952 per oz, respectively, in the same period of 2020. For the three months ended September 30, 2021, silver and gold spot prices averaged $24.36 and $1,790 respectively.

The Company significantly increased its finished goods silver and gold inventory to 1,067,404 oz and 3,239 oz, respectively at September 30, 2021 compared to 459,659 oz silver and 2,835 oz gold at June 30, 2021. The cost allocated to these finished goods was $18.3 million at September 30, 2021, compared to $10.1 million at June 30, 2021. At September 30, 2021, the finished goods inventory estimated fair market value was $29.2 million, compared to $17.3 million at June 30, 2021.

After cost of sales of $26.3 million (Q3, 2020 – $29.3 million), mine operating earnings amounted to a $8.3 million (Q3, 2020 –$6.3 million) from mining and milling operations in Mexico. The decrease in cost of sales was primarily related to the 6% decrease in silver ounces sold offset by higher royalty costs, labour costs and additional costs attributed to global supply constraints. Royalties increased 33% from $2.0 million to $2.7 million due to higher production and realized prices and the increased mining of the high grade Porvenir Cuatro extensions at the Guanaceví operation, which are subject to the higher royalty rates.

Excluding depreciation and depletion of $4.8 million (Q3, 2020 – $8.1 million) and stock-based compensation of $0.1 million (Q3, 2020- $0.1 million) mine operating cash flow before taxes was $13.2 million in Q3, 2021 (Q3, 2020 – $15.1 million) with Q3, 2020 also including a write-down of inventory of $0.6 million. Operating earnings were $3.0 million (Q3, 2020 –$0.4 million) after exploration and evaluation expenditures of $4.7 million (Q3, 2020 – $1.7 million), general and administrative expense recovery of $0.5 million (Q3, 2020 – expense of $3.7 million), severance costs of $0.7 million (Q3, 2020 – $Nil) and care and maintenance costs of $0.4 million (Q3, 2020 – $.6 million). The general and administrative expense recovery was primarily due to mark-to-market fluctuations for director’s cash settled deferred share units, with a $2.8 million recovery in Q3 2021 versus a $1.5 million expense in Q3, 2020.

Net loss was $4.5 million ($0.03 loss per share) compared to net earnings of $0.5 million (loss of $0.00 per share) in Q3, 2020. Compared to Q3, 2020, the Company increased its investment in exploration and evaluation activities by $3.4 million, experienced a $1.2 million loss in foreign exchange and incurred a $3.0 million unrealized loss on marketable securities.

Current income tax expense increased to $0.7 million (Q32 2020 – $0.6 million) due to increased profitability impacting special mining duty, while deferred income tax expense of $3.0 million was recognized due to the estimated use of loss carry forwards to reduce taxable income primarily at Guanacevi (Q3 2020 – $0.6 million).

Direct operating costs per tonne in Q3, 2021 increased 15%, to $115.57 compared with Q3, 2020 due to higher operating costs at all operations. The operations have seen a strengthening of the Mexican Peso, increased labour costs and, increased third party ore purchased Guanaceví compared to prior year and budgeted. Including royalties and special mining duty, direct costs per tonne increased 16% to $130.38. Royalties increased 33% to $2.7 million as increased production from the El Curso and El Porvenir concessions at Guanaceví with higher prices substantially increasing the royalty expense. The improved profitability increased special mining duty expense to $0.6 million for Q3, 2021 compared to $0.4 million for Q3, 2020.

Consolidated cash costs per ounce, net of by-product credits (a non-IFRS measure and a standard of the Silver Institute) increased to $8.16 due to the increased direct costs per tonne. All-in sustaining costs per ounce (also a non-IFRS measure) remained relatively flat at $17.46. In Q3, 2021 corporate general and administrative included a $2.8 million mark-to-market expense recovery for deferred share units whereas the mark to market expense was $1.5 million in Q3, 2020.

The Condensed Consolidated Interim Financial Statements and Management’s Discussion & Analysis can be viewed on the Company’s website at www.edrsilver.com, on SEDAR at www.sedar.com and EDGAR at www.sec.gov.

Conference Call

A conference call to discuss these results will be held today, Tuesday, November 9 at 10am PST (1pm EST). To participate in the conference call, please dial the numbers below. No passcode is necessary.

Toll-free in Canada and the US: 1-800-319-4610
Local Vancouver: 604-638-5340
Outside of Canada and the US: +-604-638-5340
        
A replay of the conference call will be available by dialing 1-800-319-6413 in Canada and the US (toll-free) or +604-638-9010 outside of Canada and the US. The required passcode is 7870 #. The replay will also be available on the Company’s website at www.edrsilver.com.

About Endeavour Silver – Endeavour Silver Corp. is a mid-tier precious metals mining company that owns three and operates two high-grade, underground, silver-gold mines in Mexico. Endeavour is currently advancing the Terronera mine project towards a development decision, pending financing and final permits and exploring its portfolio of exploration and development projects in Mexico, Chile and the United States to facilitate its goal to become a premier senior silver producer.  Our philosophy of corporate social integrity creates value for all stakeholders.

SOURCE Endeavour Silver Corp.

Contact Information:
Galina Meleger, Vice President, Investor Relations
Toll free: (877) 685-9775
Tel: (604) 640-4804
Email: gmeleger@edrsilver.com  
Website: www.edrsilver.com

Follow Endeavour Silver on FacebookTwitterInstagram and LinkedIn

Cautionary Note Regarding Forward-Looking Statements

This news release contains “forward-looking statements” within the meaning of the United States private securities litigation reform act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation. Such forward-looking statements and information herein include but are not limited to statements regarding Endeavour’s anticipated performance in 2021 including changes in mining operations and production levels, the timing and results of various activities and the impact of the COVID 19 pandemic on operations. The Company does not intend to and does not assume any obligation to update such forward-looking statements or information, other than as required by applicable law.

Forward-looking statements or information involve known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, production levels, performance or achievements of Endeavour and its operations to be materially different from those expressed or implied by such statements. Such factors include but are not limited to the ultimate impact of the COVID 19 pandemic on operations and results, changes in production and costs guidance, national and local governments, legislation, taxation, controls, regulations and political or economic developments in Canada and Mexico; financial risks due to precious metals prices, operating or technical difficulties in mineral exploration, development and mining activities; risks and hazards of mineral exploration, development and mining; the speculative nature of mineral exploration and development, risks in obtaining necessary licenses and permits, and challenges to the Company’s title to properties; as well as those factors described in the section “risk factors” contained in the Company’s most recent form 40F/Annual Information Form filed with the S.E.C. and Canadian securities regulatory authorities.

Forward-looking statements are based on assumptions management believes to be reasonable, including but not limited to: the continued operation of the Company’s mining operations, no material adverse change in the market price of commodities, mining operations will operate and the mining products will be completed in accordance with management’s expectations and achieve their stated production outcomes, and such other assumptions and factors as set out herein. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements or information, there may be other factors that cause results to be materially different from those anticipated, described, estimated, assessed or intended. There can be no assurance that any forward-looking statements or information will prove to be accurate as actual results and future events could differ materially from those anticipated in such statements or information. Accordingly, readers should not place undue reliance on forward-looking statements or information.


ENDEAVOUR SILVER CORP.
COMPARATIVE HIGHLIGHTS

Three Months Ended September 30 Q3 2021 Highlights
Nine Months Ended September 30
2021 2020 % Change 2021 2020 % Change
Production
1,305,399 942,274 39% Silver ounces produced 3,427,223 2,396,478 43%
10,541 10,260 3% Gold ounces produced 32,816 24,553 34%
1,295,126 932,837 39% Payable silver ounces produced 3,394,103 2,373,246 43%
10,328 10,041 3% Payable gold ounces produced 32,177 24,078 34%
2,148,679 1,763,074 22% Silver equivalent ounces produced 6,052,503 4,360,718 39%
8.16 3.69 121% Cash costs per silver ounce 9.59 4.95 94%
13.14 13.53 (3%) Total production costs per ounce 15.84 13.74 15%
17.46 17.48 (0%) All-in sustaining costs per ounce 20.70 17.16 21%
222,461 206,324 8% Processed tonnes 673,932 519,771 30%
115.57 100.36 15% Direct operating costs per tonne 116.14 99.39 17%
130.38 112.37 16% Direct costs per tonne 133.12 107.68 24%
13.98 13.32 5% Silver co-product cash costs 15.86 11.91 33%
1,020 1,037 (2%) Gold co-product cash costs 1,078 1,117 (4%)
Financial
34.6 35.6 (3%) Revenue ($ millions) 116.8 77.7 50%
699,539 741,262 (6%) Silver ounces sold 2,443,184 2,041,601 20%
9,925 8,997 10% Gold ounces sold 30,398 21,669 40%
24.56 25.08 (2%) Realized silver price per ounce 26.26 19.40 35%
1,791 1,952 (8%) Realized gold price per ounce 1,784 1,820 (2%)
(4.5) 0.5 (1,093%) Net earnings (loss) ($ millions) 14.4 (18.8) 177%
(4.5) 0.5 (1,093%) Adjusted net earnings (loss) ($ millions) (8.2) (18.8) 56%
8.3 6.3 (32%) Mine operating earnings (loss) ($ millions) 24.1 6.5 270%
13.2 15.1 (13%) Mine operating cash flow ($ millions) 43.7 27.1 62%
7.7 10.3 (26%) Operating cash flow before working capital changes 21.6 7.2 (199%)
4.4 10.6 (59%) Earnings before ITDA ($ millions) 44.2 5.1 (763%)
128.7 53.8 139% Working capital ($ millions) 128.7 53.8 139%
Shareholders
(0.03) 0.00 (300%) Earnings (loss) per share – basic 0.09 (0.13) 169%
(0.03) 0.00 (1,011%) Adjusted earnings (loss) per share – basic (0.05) (0.13) 61%
0.04 0.07 (32%) Operating cash flow before working capital changes per share(9) 0.13 0.05 168%
170,432,326 156,265,280 9% Weighted average shares outstanding 166,201,727 148,673,768 12%

The above highlights are key measures used by management, however they should not be the sole measures used in determining the performance of the Company’s operations. The related definitions and reconciliations are contained in the Management Discussion and Analysis.

 

ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS
(expressed in thousands in U.S. dollars)
                 
    Three months ended   Nine months ended
    September 30, September 30, September 30, September 30,
    2021   2020   2021   2020
                 
Operating activities                
Net earnings (loss) for the period   $ (4,479 )   $ 451     $ 14,426     $ (18,764 )
                 
Items not affecting cash:                
Share-based compensation     725       793       2,918       2,386  
Depreciation, depletion and amortization     4,980       8,296       19,327       18,777  
Impairment reversal of non-current assets                 (16,791 )      
Deferred income tax expense (recovery)     3,017       556       7,260       1,906  
Unrealized foreign exchange loss (gain)     140       (779 )   87       (265 )
Finance costs     195       377       702       1,025  
Write down of inventory to net realizable value           639       272       2,167  
Loss (gain) on asset disposal           27       (5,807 )     162  
Loss (gain) on other investments     3,077       (76 )     (835 )     (190 )
Net changes in non-cash working capital     (7,808 )     5,288       (16,168 )     5,110  
Cash from (used in) operating activities     (153 )     15,572       5,391       12,314  
                 
                 
Investing activities                
Proceeds on disposal of property, plant and equipment           50       7,541       150  
Mineral property, plant and equipment expenditures     (23,373 )     (8,561 )     (38,807 )     (18,945 )
Purchase of marketable securities                 (832 )      
Proceeds from disposal of marketable securities                 9,288        
Redemption of (investment in) non-current deposits     1                    
Cash from (used in) investing activities     (23,372 )     (8,511 )     (22,810 )     (18,795 )
                 
                 
Financing activities                
Repayment of loans payable     (843 )     (847 )     (2,730 )     (2,173 )
Repayment of lease liabilities     (46 )     (45 )     (131 )     (137 )
Interest paid     (159 )     (235 )     (526 )     (696 )
Public equity offerings     864       2,179       59,998       26,367  
Exercise of options           5,569       4,583       5,589  
Share issuance costs     (27 )     (96 )     (1,293 )     (1,133 )
Performance share unit redemption     (189 )           (2,363 )      
Cash from (used in) financing activities     (400 )     6,525       57,538       27,817  
                 
Effect of exchange rate change on cash and cash equivalents   (190 )     833       (126 )     213  
                 
Increase (decrease) in cash and cash equivalents     (23,925 )     13,586       40,119       21,336  
Cash and cash equivalents, beginning of the period     125,191       30,498       61,083       23,368  
Cash and cash equivalents, end of the period   $ 101,076     $ 44,917     $ 101,076     $ 44,917  

This statement should be read in conjunction with the condensed consolidated interim financial statements for the period ended September 30, 2021 and the related notes contained therein.

 

ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(expressed in thousands in U.S. dollars, except for share and per share amounts)
 
    Three months ended Nine months ended
    September 30,   September 30, September 30,   September 30,
    2021   2020 2021   2020
               
Revenue   $ 34,562     $ 35,586 $ 116,803     $ 77,714  
               
Cost of sales:              
Direct production costs     18,639       18,418   63,590       46,940  
Royalties     2,698       2,029   9,498       3,720  
Share-based payments     105       87   334       270  
Depreciation, depletion and amortization     4,843       8,122   18,963       18,096  
Write down of inventory to net realizable value           639   272       2,167  
      26,285       29,295   92,657       71,193  
               
Mine operating earnings     8,277       6,291   24,146       6,521  
               
Expenses:              
Exploration and evaluation     4,660       1,670   13,815       5,717  
General and administrative     (522 )     3,695   7,294       8,837  
Care and maintenance costs     364       533   940       4,789  
Severance costs     737         737        
Impairment reversal of non-current assets             (16,791 )    
      5,239       5,898   5,995       19,343  
               
Operating earnings (loss)     3,038       393   18,151       (12,822 )
               
Finance costs     195       359   702       1,025  
               
Other income (expense):              
Foreign exchange     (1,184 )     890   (1,219 )     (3,287 )
Gain on asset disposals             5,841        
Investment and other     (2,462 )     678   2,091       1,332  
      (3,646 )     1,568   6,713       (1,955 )
               
Earnings (loss) before income taxes     (803 )     1,602   24,162       (15,802 )
               
Income tax expense (recovery):              
Current income tax expense     659       595   2,476       1,056  
Deferred income tax expense (recovery)     3,017       556   7,260       1,906  
      3,676       1,151   9,736       2,962  
               
Net earnings (loss) and comprehensive earnings (loss) for the period   (4,479 )     451   14,426       (18,764 )
               
Basic earnings (loss) per share based on net earnings (loss)   $ (0.03 )   $ 0.00 $ 0.09     $ (0.13 )
Diluted earnings (loss) per share based on net earnings (loss) $ (0.03 )   $ 0.00 $ 0.09     $ (0.13 )
               
Basic weighted average number of shares outstanding     170,432,326       156,265,280   166,201,727       148,673,768  
Diluted weighted average number of shares outstanding     173,689,576       156,265,280   169,628,783       148,673,768  

This statement should be read in conjunction with the condensed consolidated interim financial statements for the period ended September 30, 2021 and the related notes contained therein.

 

ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION
(expressed in thousands in U.S. dollars, except for share and per share amounts)
         
         
    September 30,   December 31,
    2021   2020
         
ASSETS        
         
Current assets        
Cash and cash equivalents   $ 101,076     $ 61,083  
Other investments     7,047       4,767  
Accounts and other receivable     17,290       20,144  
Income tax receivable     67       52  
Inventories     30,504       16,640  
Prepaid expenses     5,114       2,284  
Total current assets     161,098       104,970  
         
Deposits     591       591  
Deferred financing costs           294  
Income tax recoverable     3,570        
IVA receivable     2,879       2,676  
Deferred income tax asset     5,493       12,753  
Intangible assets     138       492  
Right-of-use leased assets     711       861  
Mineral properties, plant and equipment     108,133       87,955  
Total assets   $ 282,613     $ 210,592  
         
LIABILITIES AND SHAREHOLDERS’ EQUITY        
         
Current liabilities        
Accounts payable and accrued liabilities   $ 25,950     $ 27,764  
Income taxes payable     3,146       3,038  
Loans payable     3,131       3,578  
Lease liabilities     200       173  
Total current liabilities     32,427       34,553  
         
Loans payable     3,801       6,094  
Lease liabilities     848       921  
Provision for reclamation and rehabilitation     7,433       8,876  
Deferred income tax liability     1,080       1,077  
Total liabilities     45,589       51,521  
         
Shareholders’ equity        
Common shares, unlimited shares authorized, no par value, issued        
and outstanding 170,461,307 shares (Dec 31, 2020 – 157,924,708 shares)   585,211       517,711  
Contributed surplus     5,689       9,662  
Retained earnings (deficit)     (353,876 )     (368,302 )
Total shareholders’ equity     237,024       159,071  
Total liabilities and shareholders’ equity   $ 282,613     $ 210,592  
         

This statement should be read in conjunction with the condensed consolidated interim financial statements for the period ended September 30, 2021 and the related notes contained therein.

Source: Endeavour Silver Corporation

Sierra Metals Reports Q3 2021 Consolidated Financial Results And Provides Revised Ebitda Guidance For 2021


Sierra Metals Reports Q3 2021 Consolidated Financial Results And Provides Revised Ebitda Guidance For 2021

 

CONFERENCE CALL NOVEMBER 9, 2021, AT 10:30 AM (EST)

___________________________________________________________________

(All $ figures reported in USD)

  • Revenue from metals payable of $60.7 million in Q3 2021 decreased by 17% from $73.2 million in Q3 2020, largely due to the lower grades at the Yauricocha and Bolivar mines combined with operational challenges at the Cusi mine
  • Adjusted EBITDA(1) of $17.4 million for Q3 2021 decreased by 53% compared to $37.2 million in Q3 2020 due to the decrease in revenues realized
  • Revised EBITDA Guidance for 2021 ($105M-$110M) primarily due to temporary operating restrictions at Bolivar Mine resulting from residual effect of COVID-19. Yauricocha and Cusi Mines are operating at near nameplate capacity levels.
  • Operating cash flows before movements in working capital of $16.5 million in Q3 2021 decreased from $37.9 million in Q3 2020
  • $58.3 million of cash and cash equivalents as at September 30, 2021
  • $38.1 million of working capital as at September 30, 2021
  • A shareholder conference call to be held Tuesday, November 9, 2021, at 10:30 AM (EST)

(1) This is a non-IFRS performance measure, see Non-IFRS Performance Measures section of the MD&A.

TORONTO–(BUSINESS WIRE)– Sierra Metals Inc. (TSX: SMT) (BVL: SMT) (NYSE AMERICAN: SMTS) (“Sierra Metals” or “the Company”) today reported revenue of $60.7 million and adjusted EBITDA of $17.4 million on the throughput of 750,208 tonnes and metal production of 21.9 million copper equivalent pounds, for the quarter ended September 30, 2021.

Consolidated production of copper equivalent pounds decreased 38% to 21.9 million pounds. The Company earned revenues of $60.7 million, Adjusted EBITDA of $17.4 million, and operating cash flows before movements in working capital of $16.5 million. Lower revenues, despite higher base metal prices compared to Q3 2020, are primarily attributable to the decrease in throughput and head grades at our Mexican operations primarily at the Bolivar Mine.

Luis Marchese, CEO of Sierra Metals, commented, “The third quarter was exceptionally difficult for the Company as we encountered sequencing issues at our Mexican operations. The Bolivar Mine has had limitations on mine development, infill drilling, equipment availability over the last year which have heavily impacted throughput, head grades and recoveries.While we believe these issues to be temporary in nature, we are currently conducting a comprehensive review of all operational processes at the Bolivar Mine, from Geology to Mine to Mill. We aim to incorporate the findings into the Bolivar Mine operations to allow for a return to a normal, steady, and profitable state of operations at the Mine. The early findings of this review will be incorporated into the 2022 Bolivar Mine budget, currently being prepared, to provide an updated projection of the Bolivar Mine’s capabilities and operations potential going forward. The Cusi Mine has also experienced operational limitations caused by high temperatures at the available mineable areas, which have been overcome by the installation of a new raise bore and upgraded pumping system. Stronger metal prices have supported revenue. After reviewing the nature of this limitations moving forward, and issued revised production guidance, we felt it was prudent to lower EBITDA and Capex guidance and increase cost guidance for Bolivar to better reflect the expected outcome for 2021.”

He continued, “Looking ahead at the remainder of 2021 and into 2022, we see normal operations at Yauricocha and Cusi. Bolivar still has a backlog of development and infill drilling that will affect its production. This issue is being addressed with additional internal and external resources. Also, we have reinitiated work on a backlog of accumulated sustaining infrastructure projects as well as on exploration from our brownfield drilling programs which are expected to improve the quality and tonnage of our mineral resources.”

He concluded, “The Company despite the challenges faced this year still has a strong balance sheet. We are focused on improving operations and we continue to push for production growth while optimizing operations at all three mines, with cost reductions being a priority. These efforts are expected to benefit all stakeholders in the Company.”

Quarterly revenues at Yauricocha were in line with the third quarter of 2020, as the increase in average realized sale prices and lower treatment and refining costs were offset by lower payable metals, except zinc and silver, as compared to Q3 2020. Operating at an average daily throughput rate of 3,705 tpd, the Yauricocha Mine processed 324,196 tonnes during Q3 2021, representing a 2% increase compared to Q3 2020, despite continuing to face various operational challenges related to COVID-19. The negative variances in the head grades from the polymetallic zones are due to regulatory limitations. The negative variances in the copper sulfide head grades were mainly due to the delay in the contribution of the Esperanza zone due to ground conditions, which have since been corrected. Metal production in the third quarter of 2021 was 25%, 23%, 14% and 13% lower for lead, zinc, copper, and silver, respectively, while gold production was 9% higher compared to the third quarter of 2020

Revenue from the Bolivar mine declined 52% as compared to Q3 2020 as the increase in copper price was not enough to offset the decrease in production attributable to lower throughput and grades. The Bolivar Mine processed 364,941 tonnes in Q3 2021, or a decrease of 11% from the 410,468 tonnes processed in Q3 2020, due to the low availability of equipment, including mining scoops during the quarter. The average daily ore throughput realized during the quarter was approximately 4,171 tpd. Head grades were impacted by a COVID-induced lag on development and infill drilling, which resulted in changes of the mining sequence, as well as dilution issues, which are being corrected.

Revenue from the Cusi mine were 5% lower due to a decline in average realized prices for gold and silver, and higher treatment and refining costs for the quarter as compared to Q3 2020. The Cusi mine processed 61,071 tonnes during Q3 2021, which is a 13% decrease as compared to Q3 2020. Silver equivalent production for Q3 2021 was 306 thousand ounces or a 7% decline from Q3 2020, resulting from lower throughput and 5% lower silver head grades partially offset by 3% higher recoveries as compared to Q3 2020. The decline in silver grades resulted from the inability to operate in some of the targeted higher-grade zones due to issues related to excessive underground water and heat. A newly driven raise bore and upgraded pumping system were installed during the quarter allowing access to these areas.

The following table displays selected unaudited financial information for the three months and nine months (“9M 2021”) ended September 30, 2021:

Three Months Ended Nine Months Ended
(In thousands of dollars, except per share and cash cost amounts, consolidated figures unless noted otherwise)

September 30, 2021

September 30, 2020

September 30, 2021

September 30, 2020

Operating
Ore Processed / Tonnes Milled

 

750,208

 

 

798,458

 

 

2,312,163

 

 

2,050,641

 

Silver Ounces Produced (000’s)

 

807

 

 

1,023

 

 

2,722

 

 

2,543

 

Copper Pounds Produced (000’s)

 

8,256

 

 

12,153

 

 

25,686

 

 

33,636

 

Lead Pounds Produced (000’s)

 

7,841

 

 

9,855

 

 

24,805

 

 

25,340

 

Zinc Pounds Produced (000’s)

 

19,112

 

 

24,869

 

 

64,368

 

 

60,256

 

Gold Ounces Produced

 

2,261

 

 

3,989

 

 

7,709

 

 

10,408

 

Copper Equivalent Pounds Produced (000’s)1

 

21,870

 

 

35,170

 

 

71,966

 

 

89,100

 

Zinc Equivalent Pounds Produced (000’s)1

 

68,489

 

 

96,867

 

 

228,824

 

 

242,563

 

Silver Equivalent Ounces Produced (000’s)1

 

3,842

 

 

4,193

 

 

11,622

 

 

12,119

 

 
Cash Cost per Tonne Processed

$

44.63

 

$

36.02

 

$

46.25

 

$

39.44

 

Cost of sales per AgEqOz

$

11.22

 

$

8.35

 

$

10.84

 

$

8.29

 

Cash Cost per AgEqOz2

$

9.41

 

$

7.68

 

$

10.22

 

$

7.84

 

AISC per AgEqOz2

$

19.08

 

$

15.67

 

$

19.42

 

$

14.51

 

Cost of sales per CuEqLb2

$

1.97

 

$

1.00

 

$

1.75

 

$

1.13

 

Cash Cost per CuEqLb2

$

1.65

 

$

0.92

 

$

1.65

 

$

1.07

 

AISC per CuEqLb2

$

3.35

 

$

1.87

 

$

3.14

 

$

1.97

 

Cost of sales per ZnEqLb2

$

0.63

 

$

0.36

 

$

0.55

 

$

0.41

 

Cash Cost per ZnEqLb2

$

0.53

 

$

0.33

 

$

0.52

 

$

0.39

 

AISC per ZnEqLb2

$

1.07

 

$

0.68

 

$

0.99

 

$

0.73

 

 
Cash Cost per ZnEqLb (Yauricocha)2

$

0.44

 

$

0.30

 

$

0.45

 

$

0.36

 

AISC per ZnEqLb (Yauricocha)2

$

0.91

 

$

0.70

 

$

0.84

 

$

0.73

 

Cash Cost per CuEqLb (Yauricocha)2

$

1.37

 

$

0.82

 

$

1.42

 

$

0.97

 

AISC per CuEqLb (Yauricocha)2

$

2.83

 

$

1.93

 

$

2.69

 

$

2.00

 

Cash Cost per CuEqLb (Bolivar)23

$

2.02

 

$

1.01

 

$

1.76

 

$

1.06

 

AISC per CuEqLb (Bolivar)23

$

4.34

 

$

1.72

 

$

3.63

 

$

1.72

 

Cash Cost per AgEqOz (Cusi)2

$

17.06

 

$

11.56

 

$

19.15

 

$

17.20

 

AISC per AgEqOz (Cusi)2

$

28.93

 

$

16.47

 

$

31.65

 

$

23.54

 

Financial
Revenues

$

60,701

 

$

73,211

 

$

209,774

 

$

170,670

 

Adjusted EBITDA2

$

17,444

 

$

37,186

 

$

85,889

 

$

65,855

 

Operating cash flows before movements in working capital

$

16,512

 

$

37,852

 

$

77,986

 

$

66,746

 

Adjusted net income (loss) attributable to shareholders2

$

(3,063

)

$

18,377

$

14,001

$

20,931

Net income (loss) attributable to shareholders

$

(4,815

)

$

17,531

 

$

7,353

 

$

15,816

 

Cash and cash equivalents

$

58,288

 

$

63,846

 

$

58,288

 

$

63,846

 

Working capital

$

38,096

 

$

62,931

 

$

38,096

 

$

62,931

 

(1) Silver equivalent ounces and copper and zinc equivalent pounds for Q3 2021 were calculated using the following realized prices: $24.20/oz Ag, $4.25/lb Cu, $1.36/lb Zn, $1.07/lb Pb, $1,790/oz Au. Silver equivalent ounces and copper and zinc equivalent pounds for Q3 2020 were calculated using the following realized prices: $24.89/oz Ag, $2.97/lb Cu, $1.08/lb Zn, $0.85/lb Pb, $1,916/oz Au. Silver equivalent ounces and copper and zinc equivalent pounds for 9M 2021 were calculated using the following realized prices: $25.81/oz Ag, $4.17/lb Cu, $1.31/lb Zn, $0.99/lb Pb, $1,796/oz Au. Silver equivalent ounces and copper and zinc equivalent pounds for 9M 2020 were calculated using the following realized prices: $19.35/oz Ag, $2.63/lb Cu, $0.97/lb Zn, $0.80/lb Pb, $1,742/oz Au.
(2) This is a non-IFRS performance measure, see Non-IFRS Performance Measures section of the MD&A.
(3) Cash costs and AISC for the three month ended September 30, 2021 exclude prior period inventory adjustments of $3.8 million, which are not considered as costs for Q3 2021. These adjustments have no impact on the cash costs and AISC for the nine-month period ended September 30, 2021

Q3 2021 Financial Highlights

Revenue from metals payable of $60.7 million in Q3 2021 decreased by 17% from $73.2 million in Q3 2020. Revenues in Q3 2021 from the Yauricocha Mine in Peru were $44.4 million, in line with $44.6 million in Q3 2020, as the increase in average realized sale prices and lower treatment and refining costs were offset by lower payable metals, except zinc and silver, as compared to Q3 2020. Revenue from the Bolivar mine was $11.3 million or a decline of 52% as compared to Q3 2020 as the increase in copper price was not enough to offset the decrease in production attributable to lower throughput and grades. Revenue from the Cusi mine were 5% lower due to a decline in average realized prices for gold and silver, and higher treatment and refining costs for the quarter as compared to Q3 2020.

Yauricocha’s cost of sales per copper equivalent payable pound was $1.44 (Q3 2020 – $0.92), cash cost per copper equivalent payable pound was $1.37 (Q3 2020 – $0.82), and AISC per copper equivalent payable pound of $2.83 (Q3 2020 – $1.93). Cash costs per pound were driven higher by the combined impact of 16% higher operating costs per tonne and 30% lower copper equivalent payable pounds during Q3 2021 as compared to Q3 2020. The increase in the AISC per copper equivalent payable pound for Q3 2021 compared to Q3 2020 was mainly due to the lower copper equivalent payable pounds as the increase in operating costs and sustaining capital was partially offset by the decrease in treatment and refining costs.

Bolivar’s cost of sales per copper equivalent payable pound was $2.90 (Q3 2020 – $1.02), cash cost per copper equivalent payable pound was $2.02 (Q3 2020 – $1.01), and AISC per copper equivalent payable pound was $4.34 (Q3 2020 – $1.72) for Q3 2021. The increase in the AISC per copper equivalent payable pound was due to higher operating costs per tonne, sustaining capital, general and administrative costs and treatment and refining costs as compared to Q3 2020. Additionally, copper equivalent payable pounds declined 52% during Q3 2021 as compared to the same quarter of 2020.

Cusi’s cost of sales per silver equivalent payable ounce was $22.49 (Q3 2020 – $13.53), cash cost per silver equivalent payable ounce was $17.06 (Q3 2020 – $11.56), and AISC per silver equivalent payable ounce was $28.93 (Q3 2020 – $16.47) for Q3 2021. AISC per silver equivalent payable ounce increased despite 19% higher silver equivalent ounces payable due to higher operating cost per tonne combined with the increase in treatment and refining costs during Q3 2021 as compared to Q3 2020. Sustaining capital increased as compared to Q3 2020 due to timing of development activities.

Adjusted EBITDA(1) of $17.4 million for Q3 2021 decreased by 53% compared to $37.2 million in Q3 2020. Adjusted EBITDA declined in Q3 2021 due to the decrease in revenues realized and increase in operating costs at all three mines.

Cash flow generated from operations before movements in working capital of $16.5 million for Q3 2021 decreased compared to $37.9 million in Q3 2020. The decrease in operating cash flow is mainly the result of lower revenues generated.

Net loss attributable to Shareholders of the Company for Q3 2021 was $(4.8) million (Q3 2020: net income of $17.5 million) or $(0.03) per share (basic and diluted) (Q3 2020: $0.11).

Cash and cash equivalents of $58.3 million and working capital of $38.1 million as at September 30, 2021 compared to $71.5 million and $70.1 million, respectively, at the end of 2020. Cash and cash equivalents decreased during 9M 2021 as the cash used in investing activities of $53.9 million and cash used in financing activities ($15.0 million used for repayment of the credit facility and interest, and $6.4 million of dividends to minority shareholders) exceeded the cash generated from operating activities of $62.2 million. The decrease in working capital resulted from lower cash and cash equivalents combined with the increase in current liabilities.

(1) This is a non-IFRS performance measure, see Non-IFRS Performance Measures section of the MD&A.

Project Development

Mine development at Bolivar during Q3 2021 totaled 2,550 meters, which included 1,162 meters of development to prepare stopes for mine production. Of the remainder, 588 meters were related to the integration tunnel connecting Bolivar West and the Piedras Verdes plant, and 800 meters to development of ramps. During Q3 2021, at the Cusi property, mine development totaled 1,541 meters, which was targeted towards achieving the planned throughput of 1,100 tpd.

Exploration Update

Peru:

During Q3 2021, surface exploration using diamond drills continued in the Kilkasca, El Estacion and Yauricocha Medio zones. A total of 2,341 meters were drilled during the quarter. Further, 3,306 meters of underground exploration was completed with the aim of replacing and increasing the mineral resources exploited during the year.

Mexico:

Bolivar
At Bolívar during Q3 2021, 9,768 meters were drilled, including 3,151 meters of brownfield exploration and 6,617 meters of infill drilling, with the objective of converting inferred and indicated resources to reserves. Major exploration targets include Bolivar West and Mina de Fierro zones.

Cusi
During Q3 2021, a total of 7,262 meters of infill drilling was completed in Cusi to support the definition of San Antonio, San Nicolas, Gallo, Bajo Promontorio and the high-grade NE-SW veins.

Revised Guidance

The production and financial results of the Company in the first 9 months of 2021 were impacted by COVID-19 and operational challenges. While the Company has tried to manage the COVID related challenges and achieve normal production levels, our sites have faced other operational challenges particularly during Q3 2021. At Yauricocha, regulatory restrictions have limited production to come from lower grade, higher tonnage areas to reach production targets. Bolivar is impacted by delays in mine development, infill drilling and high personnel turnover. Further, excessive underground water and heat conditions at Cusi impacted its ability to mine some of the targeted high-grade zones, hence reduced throughput and head grade.

While the Management believes that these issues are temporary in nature and will not affect the Company’s results in the medium to longer term time frame, these require an adjustment to the 2021 EBITDA and cost guidance primarily related to the Bolivar Mine. Appropriate actions are being taken to return to full operational efficiency at Bolivar, while continuing to manage the outstanding risks related to COVID-19 at all Mines.

The Company had previously lowered its production guidance for 2021 copper equivalent production to fall between 110 – 115 million pounds. However, EBITDA guidance is now being lowered primarily due to operational issues at our Mexican operations and is now expected to range between $105 – $110M this year (previously $130M – $140M). The lower range is largely because of lower EBITDA projected at Bolivar which is now expected to range between $22M – $26M for that Mine (previously $44M – $48M). Capex guidance for 2021 is also being lowered and is now expected to range between $75M – $80M (previously $100M). The lower Capex guidance is primarily due to the deferral of the magnetite iron ore project at the Bolivar Mine until 2022 as detailed engineering on the project is completed and the bulk freight market normalizes. Cost guidance at Bolivar is also being revised to include higher than previously guided costs for the 2021 year as seen in the table below:

Cash costs range AISC(1) range
Mine per CuEqLb per CuEqLb
 
Revised 2021 guidance
Bolivar Copper Eq Lbs (‘000) $1.67 – $1.75 $3.30 – 3.47
 
Previous guidance
Bolivar Copper Eq Lbs (‘000) $1.32 – $1.40 $2.60 – 2.74
 
(1) AISC includes treatment and refining charges, selling costs, G&A costs and sustaining capital expenditure

Conference Call Webcast

Sierra Metals’ senior management will host a conference call on Tuesday, November 9, 2021, at 10:30 AM (EST) to discuss the Company’s financial and operating results for the three and nine months ended September 30, 2021.

Due to the expected number or participants on the call, and in the interest of timing, callers are asked to limit their questions to two each. Additional questions will be answered through Investor Relations after the completion of the call.

Via Webcast:

A live audio webcast of the meeting will be available on the Company’s website:

https://event.on24.com/wcc/r/3408832/5D1D447434FB0425E6DE1CDA1E5662AF

The webcast, along with presentation slides, will be archived for 180 days on www.sierrametals.com.

Via phone:

For those who prefer to listen by phone, dial-in instructions are below. To ensure your participation, please call approximately five minutes prior to the scheduled start time of the call.

Canada dial-in number (Toll Free): 1 833 950 0062
Canada dial-in number (Local): 1 226 828 7575
United States: 1 844 200 6205
United States (Local): 1 646 904 5544
All other locations: +1 929 526 1599

Access code: 049437

Press *1 to ask a question, *2 to withdraw your question, or *0 for operator assistance.

Quality Control

The contents of this press release have been reviewed by Américo Zuzunaga, FAusIMM CP (Mining Engineer) and Vice President of Corporate Planning, who is a Qualified Person under National Instrument 43-101 – Standards of Disclosure for Mineral Projects.

About Sierra Metals

Sierra Metals Inc. is a diversified Canadian mining company with Green Metal exposure including increasing copper production and base metal production with precious metals byproduct credits, focused on the production and development of its Yauricocha Mine in Peru, and Bolivar and Cusi Mines in Mexico. The Company is focused on increasing production volume and growing mineral resources. Sierra Metals has recently had several new key discoveries and still has many more exciting brownfield exploration opportunities at all three Mines in Peru and Mexico that are within close proximity to the existing mines. Additionally, the Company also has large land packages at all three mines with several prospective regional targets providing longer-term exploration upside and mineral resource growth potential.

The Company’s Common Shares trade on the Bolsa de Valores de Lima and on the Toronto Stock Exchange under the symbol “SMT” and on the NYSE American Exchange under the symbol “SMTS.”

Continue to Follow, Like and Watch our progress:

Webwww.sierrametals.com | Twittersierrametals | FacebookSierraMetalsInc | LinkedInSierra Metals Inc

Forward-Looking Statements

This press release contains “forward-looking information” and “forward-looking statements” within the meaning of Canadian and U.S. securities laws (collectively, “forward-looking information“). Forward-looking information includes, but is not limited to, statements with respect to the date of the 2020 Shareholders’ Meeting and the anticipated filing of the Compensation Disclosure. Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, using words or phrases such as “expects,” “anticipates,” “plans,” “projects,” “estimates,” “assumes,” “intends,” “strategy,” “goals,” “objectives,” “potential” or variations thereof, or stating that certain actions, events or results “may,” “could,” “would,” “might” or “will” be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking information.

Forward-looking information is subject to a variety of risks and uncertainties, which could cause actual events or results to differ from those reflected in the forward-looking information, including, without limitation, the risks described under the heading “Risk Factors” in the Company’s annual information form dated March 18, 2021 for its fiscal year ended December 31, 2020 and other risks identified in the Company’s filings with Canadian securities regulators and the United States Securities and Exchange Commission, which filings are available at www.sedar.com and www.sec.gov, respectively.

The risk factors referred to above are not an exhaustive list of the factors that may affect any of the Company’s forward-looking information. Forward-looking information includes statements about the future and is inherently uncertain, and the Company’s actual achievements or other future events or conditions may differ materially from those reflected in the forward-looking information due to a variety of risks, uncertainties and other factors. The Company’s statements containing forward-looking information are based on the beliefs, expectations and opinions of management on the date the statements are made, and the Company does not assume any obligation to update such forward-looking information if circumstances or management’s beliefs, expectations or opinions should change, other than as required by applicable law. For the reasons set forth above, one should not place undue reliance on forward-looking information.

For further information regarding Sierra Metals, please visit www.sierrametals.com.

Mike McAllister
VP, Investor Relations
Sierra Metals Inc.
+1 (416) 366-7777
info@sierrametals.com

Ed Guimaraes
CFO
Sierra Metals Inc.
+1 (416) 366-7777

Luis Marchese
CEO
Sierra Metals Inc.
+1 (416) 366-7777

Source: Sierra Metals Inc.

Release – Sierra Metals Reports Q3-2021 Financial Results for Its Sociedad Minera Corona Subsidiary in Peru


Sierra Metals Reports Q3-2021 Financial Results for Its Sociedad Minera Corona Subsidiary in Peru

 

 

Sierra Metals’ Consolidated Financials to Be Reported on November 8, 2021

TORONTO–(BUSINESS WIRE)–Sierra Metals Inc. (TSX: SMT) (BVL: SMT) (NYSE AMERICAN: SMTS) (“Sierra Metals” or “the Company”) announces the filing of Sociedad Minera Corona S.A.’s (“Corona”) unaudited Financial Statements and the Management Discussion and Analysis (“MD&A”) for the third quarter of 2021 (“Q3 2021”).

The Company holds an 81.8% interest in Corona. All amounts are presented in US dollars unless otherwise stated, and have not been adjusted for the 18.2% non-controlling interest.

Corona’s Highlights for the Three Months Ended September 30, 2021

  • Revenues of $44.4 million vs. $44.6 million in Q3 2020
  • Adjusted EBITDA of $22.7 million vs. $26.2 million in Q3 2020
  • Total tonnes processed of 324,196 vs. 318,155 in Q3 2020
  • Net production revenue per tonne of ore milled decreased to $139.94 from $147.59 in Q3 2020
  • Copper equivalent pounds production decreased 30% to 15.6 million pounds.
    • Cash cost per copper equivalent payable pound increased to $1.37. All in sustaining cost (“AISC”) per copper equivalent payable pound increased to $2.83
  • $44.1 million of cash and cash equivalents as at September 30, 2021
  • $69.8 million of working capital as at September 30, 2021

The Yauricocha mine processed 324,196 tonnes during the third quarter of 2021, representing a 2% increase over the third quarter of 2020, despite continuing to face various operational challenges related to COVID-19. During the third quarter of 2021, the treatment capacity in the concentrator plant was increased. The negative variances in the copper sulfide head grades were mainly due to the delay in the contribution of the Esperanza zone due to ground conditions, which have since been corrected. The negative variances in the head grades from the polymetallic zones are due to the regulatory limitations to access mineral below the 1120 level. Metal production in the third quarter of 2021 was 25%, 23%, 14% and 13% lower for lead, zinc, copper, and silver, respectively, while gold production was 9% higher compared to the third quarter of 2020.

Luis Marchese, CEO of Sierra Metals, commented, “The third quarter was difficult for the Company as we faced difficult challenges because of sequencing issues due to the COVID-19 limitations carrying over from 2020 and continuing into this year. Improved metal prices, lower treatment and refining charges, and a favourable exchange rate have helped offset increased costs while maintaining the revenue levels recorded in the same quarter last year. We continue to see improvements in revenue, cashflow and EBITDA on a 9-month basis over 2020 and expect this to continue going forward.”

He continued, “Looking ahead to the fourth quarter and next year, we continue to work on the completion of a Preliminary Feasibility Study to support the planned expansion to 5,500 tonnes per day, which is expected to be released by Q2 2022. Additionally, we are also progressing on exploration plans of the near-mine opportunities at Kilcasca and Tucumachay having recently received drilling permits for these areas.”

He concluded, “Minera Corona and the Yauricocha Mine continues to have a strong balance sheet to support the Company’s capital expenditures and growth initiatives, and we continue to work to improve operations and production and the per share value for all shareholders.”

The following table displays selected unaudited financial information for the three months and nine months (“9M 2021”) ended September 30, 2021:

(In thousands of US dollars, except cash cost and revenue   Three Months Ended   Nine Months Ended  
 per tonne metrics)   September 30, 2021 September 30, 2020

Var %

September 30, 2021 September 30, 2020

Var %

   

 

   

 

Revenue  $ 

                     44,353

                     44,580

-1%

                   137,108

                   101,703

35%

Adjusted EBITDA (1)

                     22,685

                     26,227

-14%

                     68,896

                     43,810

57%

Cash Flow from operations

                     22,102

                     24,245

-9%

                     64,218

                     41,564

55%

Gross profit

                     21,460

                     23,511

-9%

                     63,383

                     41,041

54%

Income Tax Expense

                     (8,860)

                     (7,467)

19%

                   (24,813)

                   (15,176)

64%

Net Income  

                       7,759

                     12,755

-39%

                     25,488

                     16,664

53%

   

 

   

 

Net production revenue per tonne of ore milled (2)

                  139.94

                  147.59

-5%

                  139.89

                  126.88

10%

Cash cost per tonne of ore milled (2)

                    60.18

                    50.09

20%

                    60.66

                    55.75

9%

   

                         –  

 

 

 

Cash cost per copper equivalent payable pound (2)

                      1.37

                      0.82

67%

                      1.42

                      0.97

46%

All-In Sustaining Cost per copper equivalent payable pound (2)

                      2.83

                      1.93

47%

                      2.69

                      2.00

34%

Cash cost per zinc equivalent payable pound (2)

                      0.44

                      0.30

47%

                      0.45

                      0.36

26%

All-In Sustaining Cost per zinc equivalent payable pound (2)  $ 

                      0.91

                      0.70

30%

                      0.84

                      0.73

15%

             
(In thousands of US dollars, unless otherwise stated)   September 30, 2021 December 31, 2020
   
Cash and cash equivalents  $ 

                     44,086

                     65,027

Assets

                   239,667

                   235,263

Liabilities

                     67,389

                     53,473

Equity

                   172,278

                   181,790

       

1 Adjusted EBITDA includes adjustments for depletion and depreciation, interest expense and other financing costs, interest income, share-based compensation, foreign exchange (gain) loss and income taxes; see non-IFRS Performance Measures section of the Company’s MD&A.

2 All-In Sustaining Cost per copper/zinc equivalent pound sold are non-IFRS performance measures and include the cost of sales, treatment and refining charges, sustaining capital expenditures, general and administrative expense, and selling expense, and exclude workers’ profit sharing, depreciation, and other non-cash provisions; Cash cost per copper/zinc equivalent pound sold, net production revenue per tonne of ore milled, and cash cost per tonne of ore milled are non-IFRS performance measures; see non-IFRS Performance Measures section of the Company’s MD&A.

Corona’s Financial Highlights for the Three and Nine Months Ended September 30, 2021

  • Sales revenue of $44.4 million for the third quarter of 2021 compared to $44.6 million for the same period in 2020. Sales revenue of $137.1 million for the nine-month period ended September 30, 2021, compared to $101.7 million for the same period in 2020. Sales for the nine-month period have increased due to the reduction of the treatment and refining costs and the steady rise in metal prices during the year.
  • Adjusted EBITDA of US$22.7 million for the third quarter of 2021 compared to adjusted EBITDA of US$26.2 million for the same period of 2020. Adjusted EBITDA of US$68.9 million for the nine (9) month period ended September 30, 2021, compared to US$43.8 million for the same period in 2020. Adjusted EBITDA for the nine-months ended September 30, 2021 compared to the same period in 2020 was higher due primarily to the Company’s higher revenues; and the decrease during the third quarter of 2021 compared to 2020 was due to lower metal sales.
  • Operating cash flow before working capital movements of $22.1 million for the third quarter of 2021 compared to $24.2 million for the same period in 2020. Operating cash flow before working capital movements of US$64.2 million for the nine-month period ended September 30, 2021, compared to US$41.6 million for the same period in 2020. The variances in the operating cash flow before movements in working capital for Q3 2021 and for the 9M 2021 compared to the same periods in 2020 resulted from the level of revenue during the respective periods.
  • Total taxes of $8.9 million for the third quarter of 2021 compared to $7.5 million for the same period in 2020. Total taxes of US$24.8 million for the nine (9) month period ended September 30, 2020, compared to US$15.2 million for the same period in 2020. Total taxes have increased in the first nine months of 2021 compared to the same period in 2020 primarily due to higher revenue earned by the Company.
  • Net income of $7.8 million or $0.216 per share for the third quarter of 2021 compared to net income of $12.8 million or $0.355 per share for the same quarter of 2020. Net income of $25.5 million or $0.708 per share for the nine months ended September 30, 2021, compared to net income of $16.7 million or $0.463 per share for the same period in 2020.
  • Cash and cash equivalents of $44.1 million as of September 30, 2021, compared to $65.0 million as of December 31, 2020. Cash and cash equivalents declined during the nine-month period as the $25.9 million of investment activities and $39.0 million used in financing activities (mainly related to dividend payments) exceeded the $44 million generated from operating activities (after working capital adjustments) during the nine-month period.

Corona’s Operational Highlights for the Three and Nine Months Ended September 30, 2021

Yauricocha Production Three Months Ended September 30, Nine Months Ended September 30,

2021

2020

% Var.

2021

2020

% Var.

 

 

Tonnes processed

324,196

318,155

2%

979,316

805,914

22%

Daily throughput

3,705

3,636

2%

3,731

3,070

22%

 

 

 

 

Silver grade (g/t)

56.84

61.32

-7%

56.04

64.19

-13%

Copper grade

0.87%

1.01%

-14%

0.71%

1.11%

-36%

Lead grade

1.14%

1.52%

-25%

1.23%

1.56%

-21%

Zinc grade

3.06%

4.00%

-24%

3.35%

3.84%

-13%

Gold Grade (g/t)

0.51

0.55

-7%

0.46

0.61

-25%

 

 

Silver recovery

76.11%

82.93%

-8%

79.70%

82.56%

-3%

Copper recovery

74.61%

76.20%

-2%

69.84%

76.19%

-8%

Lead recovery

87.33%

89.53%

-2%

90.15%

88.58%

2%

Zinc recovery

87.39%

88.63%

-1%

89.82%

88.32%

2%

Gold Recovery

21.96%

19.19%

14%

20.91%

19.19%

9%

 

 

 

 

Silver production (000 oz)

451

520

-13%

1,385

1,373

1%

Copper production (000 lb)

4,641

5,419

-14%

11,020

14,967

-26%

Lead production (000 lb)

7,146

9,550

-25%

23,683

24,564

-4%

Zinc production (000 lb)

19,112

24,869

-23%

64,368

60,256

7%

Gold Production (oz)

1,169

1,076

9%

3,102

3,180

-2%

 

 

 

 

Copper equivalent pounds (000’s)(1)

15,596

22,245

-30%

46,775

56,809

-18%

 
(1) Silver equivalent ounces and copper and zinc equivalent pounds for Q3 2021 were calculated using the following realized prices: $24.20/oz Ag, $4.25/lb Cu, $1.36/lb Zn, $1.07/lb Pb, $1,790/oz Au. Silver equivalent ounces and copper and zinc equivalent pounds for Q3 2020 were calculated using the following realized prices: $24.89/oz Ag, $2.97/lb Cu, $1.08/lb Zn, $0.85/lb Pb, $1,916/oz Au. Silver equivalent ounces and copper and zinc equivalent pounds for 9M 2021 were calculated using the following realized prices: $25.81/oz Ag, $4.17/lb Cu, $1.31/lb Zn, $0.99/lb Pb, $1,796/oz Au. Silver equivalent ounces and copper and zinc equivalent pounds for 9M 2020 were calculated using the following realized prices: $19.35/oz Ag, $2.63/lb Cu, $0.97/lb Zn, $0.80/lb Pb, $1,742/oz Au.

Quality Control

The contents of this press release have been reviewed by Américo Zuzunaga, FAusIMM CP (Mining Engineer) and Vice President of Corporate Planning, who is a Qualified Person under National Instrument 43-101 – Standards of Disclosure for Mineral Projects.

About Sierra Metals

Sierra Metals Inc. is a diversified Canadian mining company with Green Metal exposure including increasing copper production and base metal production with precious metals byproduct credits, focused on the production and development of it’s Yauricocha Mine in Peru, and Bolivar and Cusi Mines in Mexico. The Company is focused on increasing production volume and growing mineral resources. Sierra Metals has recently had several new key discoveries and still has many more exciting brownfield exploration opportunities at all three Mines in Peru and Mexico that are within close proximity to the existing mines. Additionally, the Company also has large land packages at all three mines with several prospective regional targets providing longer-term exploration upside and mineral resource growth potential.

The Company’s Common Shares trade on the Bolsa de Valores de Lima and on the Toronto Stock Exchange under the symbol “SMT” and on the NYSE American Exchange under the symbol “SMTS”.

For further information regarding Sierra Metals, please visit www.sierrametals.com.

Continue to Follow, Like and Watch our progress:

Webwww.sierrametals.com | Twittersierrametals | FacebookSierraMetalsInc | LinkedInSierra Metals Inc

Forward-Looking Statements

This press release contains “forward-looking information” and “forward-looking statements” within the meaning of Canadian and U.S. securities laws (collectively, “forward-looking information“). Forward-looking information includes, but is not limited to, statements with respect to the date of the 2020 Shareholders’ Meeting and the anticipated filing of the Compensation Disclosure. Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, using words or phrases such as “expects”, “anticipates”, “plans”, “projects”, “estimates”, “assumes”, “intends”, “strategy”, “goals”, “objectives”, “potential” or variations thereof, or stating that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking information.

Forward-looking information is subject to a variety of risks and uncertainties, which could cause actual events or results to differ from those reflected in the forward-looking information, including, without limitation, the risks described under the heading “Risk Factors” in the Company’s annual information form dated March 18, 2021 for its fiscal year ended December 31, 2020 and other risks identified in the Company’s filings with Canadian securities regulators and the United States Securities and Exchange Commission, which filings are available at www.sedar.com and www.sec.gov, respectively.

The risk factors referred to above are not an exhaustive list of the factors that may affect any of the Company’s forward-looking information. Forward-looking information includes statements about the future and is inherently uncertain, and the Company’s actual achievements or other future events or conditions may differ materially from those reflected in the forward-looking information due to a variety of risks, uncertainties and other factors. The Company’s statements containing forward-looking information are based on the beliefs, expectations and opinions of management on the date the statements are made, and the Company does not assume any obligation to update such forward-looking information if circumstances or management’s beliefs, expectations or opinions should change, other than as required by applicable law. For the reasons set forth above, one should not place undue reliance on forward-looking information.

 

Contacts

Mike McAllister
VP, Investor Relations
Sierra Metals Inc.
+1 (416) 366-7777
info@sierrametals.com

Ed Guimaraes
CFO
Sierra Metals Inc.
+1 (416) 366-7777

Luis Marchese
CEO
Sierra Metals Inc.
+1 (416) 366-7777

Release – Comstock Mining Announces Notice of Third Quarter 2021 Results Business Update Webcast Via Zoom


Comstock Mining Announces Notice of Third Quarter 2021 Results Business Update Webcast Via Zoom

 

Virginia City, NV (November 2, 2021) Comstock Mining Inc. (the “Company”) (NYSE American: LODE), a leader in the sustainable extraction, valorization, and production of scarce natural resources, will host a conference call on Wednesday, November 10, 2021, at 8:00 a.m. Pacific Standard Time/11:00 a.m. Eastern Standard Time to report Third Quarter results and provide a business update. The Webcast will include a moderated Q&A, after the prepared remarks.  Please join the event 10 to 15 minutes prior to the scheduled start time. Please click the link below to register in advance for this Webcast:

When: Nov 10, 2021, 08:00 AM Pacific Standard Time (US and Canada)

Topic: Comstock Mining Third Quarter 2021 Results and Business Update

Please click this link to register in advance for this webcast:

After registering, you will receive a confirmation email containing information about joining the Webcast.

The recording of the Webcast will be available, within 48 hours of the call, on the Company website:

http://www.comstockmining.com/investors/investor-library

About Comstock Mining Inc.

Comstock Mining Inc. (NYSE: LODE) (the “Company”) is an emerging innovator and leader in the sustainable extraction, valorization, and production of scarce natural resources, with a focus on high value strategic materials that are essential to meeting the rapidly increasing global demand for clean energy, carbon-neutrality, and natural products. To learn more, please visit www.comstockmining.com.

Forward-Looking Statements

This press release and any related calls or discussions may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, are forward-looking statements. The words “believe,” “expect,” “anticipate,” “estimate,” “project,” “plan,” “should,” “intend,” “may,” “will,” “would,” “potential” and similar expressions identify forward-looking statements, but are not the exclusive means of doing so.

Forward-looking statements include statements about matters such as: future industry market conditions; future explorations or acquisitions; future changes in our exploration activities; future prices and sales of, and demand for, our products; land entitlements and uses; permits; production capacity and operations; operating and overhead costs; future capital expenditures and their impact on us; operational and management changes (including changes in the Board of Directors); changes in business strategies, planning and tactics; future employment and contributions of personnel, including consultants; future land sales; investments, acquisitions, joint ventures, strategic alliances, business combinations, operational, tax, financial and restructuring initiatives, including the nature, timing and accounting for restructuring charges, derivative assets and liabilities and the impact thereof; contingencies; litigation, administrative or arbitration proceedings; environmental compliance and changes in the regulatory environment; offerings, limitations on sales or offering of equity or debt securities, including asset sales and associated costs; and future working capital, costs, revenues, business opportunities, debt levels, cash flows, margins, taxes, earnings and growth. These statements are based on assumptions and assessments made by our management in light of their experience and their perception of historical and current trends, current conditions, possible future developments and other factors they believe to be appropriate. Forward-looking statements are not guarantees, representations or warranties and are subject to risks and uncertainties, many of which are unforeseeable and beyond our control and could cause actual results, developments and business decisions to differ materially from those contemplated by such forward-looking statements. Some of those risks and uncertainties include the risk factors set forth in our filings with the SEC and the following: adverse effects of climate changes or natural disasters; adverse effects of global or regional pandemic disease spread or other crises; global economic and capital market uncertainties; the speculative nature of gold or mineral exploration, mercury remediation and lithium, nickel and cobalt recycling, including risks of diminishing quantities or grades of qualified resources; operational or technical difficulties in connection with exploration or mercury remediation, metal recycling, processing or mining activities; costs, hazards and uncertainties associated with precious metal based activities, including environmentally friendly and economically enhancing clean mining and processing technologies, precious metal exploration, resource development, economic feasibility assessment and cash generating mineral production; costs, hazards and uncertainties associated with mercury remediation, metal recycling, processing or mining activities; contests over our title to properties; potential dilution to our stockholders from our stock issuances, recapitalization and balance sheet restructuring activities; potential inability to comply with applicable government regulations or law; adoption of or changes in legislation or regulations adversely affecting our businesses; permitting constraints or delays; ability to achieve the benefits of business opportunities that may be presented to, or pursued by, us, including those involving battery technology, mercury remediation technology and efficacy, quantum computing and advanced materials development, and development of cellulosic technology in bio-fuels and related carbon-based material production; ability to successfully identify, finance, complete and integrate acquisitions, joint ventures, strategic alliances, business combinations, asset sales, and investments that we may be party to in the future; changes in the United States or other monetary or fiscal policies or regulations; interruptions in our production capabilities due to capital constraints; equipment failures; fluctuation of prices for gold or certain other commodities (such as silver, zinc, lithium, nickel, cobalt, cyanide, water, diesel, gasoline and alternative fuels and electricity); changes in generally accepted accounting principles; adverse effects of war, mass shooting, terrorism and geopolitical events; potential inability to implement our business strategies; potential inability to grow revenues; potential inability to attract and retain key personnel; interruptions in delivery of critical supplies, equipment and raw materials due to credit or other limitations imposed by vendors; assertion of claims, lawsuits and proceedings against us; potential inability to satisfy debt and lease obligations; potential inability to maintain an effective system of internal controls over financial reporting; potential inability or failure to timely file periodic reports with the Securities and Exchange Commission; potential inability to list our securities on any securities exchange or market or maintain the listing of our securities; and work stoppages or other labor difficulties. Occurrence of such events or circumstances could have a material adverse effect on our business, financial condition, results of operations or cash flows, or the market price of our securities. All subsequent written and oral forward-looking statements by or attributable to us or persons acting on our behalf are expressly qualified in their entirety by these factors. Except as may be required by securities or other law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

 

Neither this press release nor any related calls or discussions constitutes an offer to sell, the solicitation of an offer to buy or a recommendation with respect to any securities of the Company, the fund or any other issuer.

 

Contact information:

Comstock Mining Inc.
P.O. Box 1118
Virginia City, NV 89440
ComstockMining.com
Corrado De Gasperis
Executive Chairman & CEO
Tel (775) 847-4755
degasperis@comstockmining.com
Zach Spencer
Director of External Relations
Tel (775) 847-5272 Ext.151
questions@comstockmining.com

Comstock Mining Announces Notice of Third Quarter 2021 Results Business Update Webcast Via Zoom


Comstock Mining Announces Notice of Third Quarter 2021 Results Business Update Webcast Via Zoom

 

Virginia City, NV (November 2, 2021) Comstock Mining Inc. (the “Company”) (NYSE American: LODE), a leader in the sustainable extraction, valorization, and production of scarce natural resources, will host a conference call on Wednesday, November 10, 2021, at 8:00 a.m. Pacific Standard Time/11:00 a.m. Eastern Standard Time to report Third Quarter results and provide a business update. The Webcast will include a moderated Q&A, after the prepared remarks.  Please join the event 10 to 15 minutes prior to the scheduled start time. Please click the link below to register in advance for this Webcast:

When: Nov 10, 2021, 08:00 AM Pacific Standard Time (US and Canada)

Topic: Comstock Mining Third Quarter 2021 Results and Business Update

Please click this link to register in advance for this webcast:

After registering, you will receive a confirmation email containing information about joining the Webcast.

The recording of the Webcast will be available, within 48 hours of the call, on the Company website:

http://www.comstockmining.com/investors/investor-library

About Comstock Mining Inc.

Comstock Mining Inc. (NYSE: LODE) (the “Company”) is an emerging innovator and leader in the sustainable extraction, valorization, and production of scarce natural resources, with a focus on high value strategic materials that are essential to meeting the rapidly increasing global demand for clean energy, carbon-neutrality, and natural products. To learn more, please visit www.comstockmining.com.

Forward-Looking Statements

This press release and any related calls or discussions may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, are forward-looking statements. The words “believe,” “expect,” “anticipate,” “estimate,” “project,” “plan,” “should,” “intend,” “may,” “will,” “would,” “potential” and similar expressions identify forward-looking statements, but are not the exclusive means of doing so.

Forward-looking statements include statements about matters such as: future industry market conditions; future explorations or acquisitions; future changes in our exploration activities; future prices and sales of, and demand for, our products; land entitlements and uses; permits; production capacity and operations; operating and overhead costs; future capital expenditures and their impact on us; operational and management changes (including changes in the Board of Directors); changes in business strategies, planning and tactics; future employment and contributions of personnel, including consultants; future land sales; investments, acquisitions, joint ventures, strategic alliances, business combinations, operational, tax, financial and restructuring initiatives, including the nature, timing and accounting for restructuring charges, derivative assets and liabilities and the impact thereof; contingencies; litigation, administrative or arbitration proceedings; environmental compliance and changes in the regulatory environment; offerings, limitations on sales or offering of equity or debt securities, including asset sales and associated costs; and future working capital, costs, revenues, business opportunities, debt levels, cash flows, margins, taxes, earnings and growth. These statements are based on assumptions and assessments made by our management in light of their experience and their perception of historical and current trends, current conditions, possible future developments and other factors they believe to be appropriate. Forward-looking statements are not guarantees, representations or warranties and are subject to risks and uncertainties, many of which are unforeseeable and beyond our control and could cause actual results, developments and business decisions to differ materially from those contemplated by such forward-looking statements. Some of those risks and uncertainties include the risk factors set forth in our filings with the SEC and the following: adverse effects of climate changes or natural disasters; adverse effects of global or regional pandemic disease spread or other crises; global economic and capital market uncertainties; the speculative nature of gold or mineral exploration, mercury remediation and lithium, nickel and cobalt recycling, including risks of diminishing quantities or grades of qualified resources; operational or technical difficulties in connection with exploration or mercury remediation, metal recycling, processing or mining activities; costs, hazards and uncertainties associated with precious metal based activities, including environmentally friendly and economically enhancing clean mining and processing technologies, precious metal exploration, resource development, economic feasibility assessment and cash generating mineral production; costs, hazards and uncertainties associated with mercury remediation, metal recycling, processing or mining activities; contests over our title to properties; potential dilution to our stockholders from our stock issuances, recapitalization and balance sheet restructuring activities; potential inability to comply with applicable government regulations or law; adoption of or changes in legislation or regulations adversely affecting our businesses; permitting constraints or delays; ability to achieve the benefits of business opportunities that may be presented to, or pursued by, us, including those involving battery technology, mercury remediation technology and efficacy, quantum computing and advanced materials development, and development of cellulosic technology in bio-fuels and related carbon-based material production; ability to successfully identify, finance, complete and integrate acquisitions, joint ventures, strategic alliances, business combinations, asset sales, and investments that we may be party to in the future; changes in the United States or other monetary or fiscal policies or regulations; interruptions in our production capabilities due to capital constraints; equipment failures; fluctuation of prices for gold or certain other commodities (such as silver, zinc, lithium, nickel, cobalt, cyanide, water, diesel, gasoline and alternative fuels and electricity); changes in generally accepted accounting principles; adverse effects of war, mass shooting, terrorism and geopolitical events; potential inability to implement our business strategies; potential inability to grow revenues; potential inability to attract and retain key personnel; interruptions in delivery of critical supplies, equipment and raw materials due to credit or other limitations imposed by vendors; assertion of claims, lawsuits and proceedings against us; potential inability to satisfy debt and lease obligations; potential inability to maintain an effective system of internal controls over financial reporting; potential inability or failure to timely file periodic reports with the Securities and Exchange Commission; potential inability to list our securities on any securities exchange or market or maintain the listing of our securities; and work stoppages or other labor difficulties. Occurrence of such events or circumstances could have a material adverse effect on our business, financial condition, results of operations or cash flows, or the market price of our securities. All subsequent written and oral forward-looking statements by or attributable to us or persons acting on our behalf are expressly qualified in their entirety by these factors. Except as may be required by securities or other law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

 

Neither this press release nor any related calls or discussions constitutes an offer to sell, the solicitation of an offer to buy or a recommendation with respect to any securities of the Company, the fund or any other issuer.

 

Contact information:

Comstock Mining Inc.
P.O. Box 1118
Virginia City, NV 89440
ComstockMining.com
Corrado De Gasperis
Executive Chairman & CEO
Tel (775) 847-4755
degasperis@comstockmining.com
Zach Spencer
Director of External Relations
Tel (775) 847-5272 Ext.151
questions@comstockmining.com

Sierra Metals Reports Q3-2021 Financial Results for Its Sociedad Minera Corona Subsidiary in Peru


Sierra Metals Reports Q3-2021 Financial Results for Its Sociedad Minera Corona Subsidiary in Peru

 

 

Sierra Metals’ Consolidated Financials to Be Reported on November 8, 2021

TORONTO–(BUSINESS WIRE)–Sierra Metals Inc. (TSX: SMT) (BVL: SMT) (NYSE AMERICAN: SMTS) (“Sierra Metals” or “the Company”) announces the filing of Sociedad Minera Corona S.A.’s (“Corona”) unaudited Financial Statements and the Management Discussion and Analysis (“MD&A”) for the third quarter of 2021 (“Q3 2021”).

The Company holds an 81.8% interest in Corona. All amounts are presented in US dollars unless otherwise stated, and have not been adjusted for the 18.2% non-controlling interest.

Corona’s Highlights for the Three Months Ended September 30, 2021

  • Revenues of $44.4 million vs. $44.6 million in Q3 2020
  • Adjusted EBITDA of $22.7 million vs. $26.2 million in Q3 2020
  • Total tonnes processed of 324,196 vs. 318,155 in Q3 2020
  • Net production revenue per tonne of ore milled decreased to $139.94 from $147.59 in Q3 2020
  • Copper equivalent pounds production decreased 30% to 15.6 million pounds.
    • Cash cost per copper equivalent payable pound increased to $1.37. All in sustaining cost (“AISC”) per copper equivalent payable pound increased to $2.83
  • $44.1 million of cash and cash equivalents as at September 30, 2021
  • $69.8 million of working capital as at September 30, 2021

The Yauricocha mine processed 324,196 tonnes during the third quarter of 2021, representing a 2% increase over the third quarter of 2020, despite continuing to face various operational challenges related to COVID-19. During the third quarter of 2021, the treatment capacity in the concentrator plant was increased. The negative variances in the copper sulfide head grades were mainly due to the delay in the contribution of the Esperanza zone due to ground conditions, which have since been corrected. The negative variances in the head grades from the polymetallic zones are due to the regulatory limitations to access mineral below the 1120 level. Metal production in the third quarter of 2021 was 25%, 23%, 14% and 13% lower for lead, zinc, copper, and silver, respectively, while gold production was 9% higher compared to the third quarter of 2020.

Luis Marchese, CEO of Sierra Metals, commented, “The third quarter was difficult for the Company as we faced difficult challenges because of sequencing issues due to the COVID-19 limitations carrying over from 2020 and continuing into this year. Improved metal prices, lower treatment and refining charges, and a favourable exchange rate have helped offset increased costs while maintaining the revenue levels recorded in the same quarter last year. We continue to see improvements in revenue, cashflow and EBITDA on a 9-month basis over 2020 and expect this to continue going forward.”

He continued, “Looking ahead to the fourth quarter and next year, we continue to work on the completion of a Preliminary Feasibility Study to support the planned expansion to 5,500 tonnes per day, which is expected to be released by Q2 2022. Additionally, we are also progressing on exploration plans of the near-mine opportunities at Kilcasca and Tucumachay having recently received drilling permits for these areas.”

He concluded, “Minera Corona and the Yauricocha Mine continues to have a strong balance sheet to support the Company’s capital expenditures and growth initiatives, and we continue to work to improve operations and production and the per share value for all shareholders.”

The following table displays selected unaudited financial information for the three months and nine months (“9M 2021”) ended September 30, 2021:

(In thousands of US dollars, except cash cost and revenue   Three Months Ended   Nine Months Ended  
 per tonne metrics)   September 30, 2021 September 30, 2020

Var %

September 30, 2021 September 30, 2020

Var %

   

 

   

 

Revenue  $ 

                     44,353

                     44,580

-1%

                   137,108

                   101,703

35%

Adjusted EBITDA (1)

                     22,685

                     26,227

-14%

                     68,896

                     43,810

57%

Cash Flow from operations

                     22,102

                     24,245

-9%

                     64,218

                     41,564

55%

Gross profit

                     21,460

                     23,511

-9%

                     63,383

                     41,041

54%

Income Tax Expense

                     (8,860)

                     (7,467)

19%

                   (24,813)

                   (15,176)

64%

Net Income  

                       7,759

                     12,755

-39%

                     25,488

                     16,664

53%

   

 

   

 

Net production revenue per tonne of ore milled (2)

                  139.94

                  147.59

-5%

                  139.89

                  126.88

10%

Cash cost per tonne of ore milled (2)

                    60.18

                    50.09

20%

                    60.66

                    55.75

9%

   

                         –  

 

 

 

Cash cost per copper equivalent payable pound (2)

                      1.37

                      0.82

67%

                      1.42

                      0.97

46%

All-In Sustaining Cost per copper equivalent payable pound (2)

                      2.83

                      1.93

47%

                      2.69

                      2.00

34%

Cash cost per zinc equivalent payable pound (2)

                      0.44

                      0.30

47%

                      0.45

                      0.36

26%

All-In Sustaining Cost per zinc equivalent payable pound (2)  $ 

                      0.91

                      0.70

30%

                      0.84

                      0.73

15%

             
(In thousands of US dollars, unless otherwise stated)   September 30, 2021 December 31, 2020
   
Cash and cash equivalents  $ 

                     44,086

                     65,027

Assets

                   239,667

                   235,263

Liabilities

                     67,389

                     53,473

Equity

                   172,278

                   181,790

       

1 Adjusted EBITDA includes adjustments for depletion and depreciation, interest expense and other financing costs, interest income, share-based compensation, foreign exchange (gain) loss and income taxes; see non-IFRS Performance Measures section of the Company’s MD&A.

2 All-In Sustaining Cost per copper/zinc equivalent pound sold are non-IFRS performance measures and include the cost of sales, treatment and refining charges, sustaining capital expenditures, general and administrative expense, and selling expense, and exclude workers’ profit sharing, depreciation, and other non-cash provisions; Cash cost per copper/zinc equivalent pound sold, net production revenue per tonne of ore milled, and cash cost per tonne of ore milled are non-IFRS performance measures; see non-IFRS Performance Measures section of the Company’s MD&A.

Corona’s Financial Highlights for the Three and Nine Months Ended September 30, 2021

  • Sales revenue of $44.4 million for the third quarter of 2021 compared to $44.6 million for the same period in 2020. Sales revenue of $137.1 million for the nine-month period ended September 30, 2021, compared to $101.7 million for the same period in 2020. Sales for the nine-month period have increased due to the reduction of the treatment and refining costs and the steady rise in metal prices during the year.
  • Adjusted EBITDA of US$22.7 million for the third quarter of 2021 compared to adjusted EBITDA of US$26.2 million for the same period of 2020. Adjusted EBITDA of US$68.9 million for the nine (9) month period ended September 30, 2021, compared to US$43.8 million for the same period in 2020. Adjusted EBITDA for the nine-months ended September 30, 2021 compared to the same period in 2020 was higher due primarily to the Company’s higher revenues; and the decrease during the third quarter of 2021 compared to 2020 was due to lower metal sales.
  • Operating cash flow before working capital movements of $22.1 million for the third quarter of 2021 compared to $24.2 million for the same period in 2020. Operating cash flow before working capital movements of US$64.2 million for the nine-month period ended September 30, 2021, compared to US$41.6 million for the same period in 2020. The variances in the operating cash flow before movements in working capital for Q3 2021 and for the 9M 2021 compared to the same periods in 2020 resulted from the level of revenue during the respective periods.
  • Total taxes of $8.9 million for the third quarter of 2021 compared to $7.5 million for the same period in 2020. Total taxes of US$24.8 million for the nine (9) month period ended September 30, 2020, compared to US$15.2 million for the same period in 2020. Total taxes have increased in the first nine months of 2021 compared to the same period in 2020 primarily due to higher revenue earned by the Company.
  • Net income of $7.8 million or $0.216 per share for the third quarter of 2021 compared to net income of $12.8 million or $0.355 per share for the same quarter of 2020. Net income of $25.5 million or $0.708 per share for the nine months ended September 30, 2021, compared to net income of $16.7 million or $0.463 per share for the same period in 2020.
  • Cash and cash equivalents of $44.1 million as of September 30, 2021, compared to $65.0 million as of December 31, 2020. Cash and cash equivalents declined during the nine-month period as the $25.9 million of investment activities and $39.0 million used in financing activities (mainly related to dividend payments) exceeded the $44 million generated from operating activities (after working capital adjustments) during the nine-month period.

Corona’s Operational Highlights for the Three and Nine Months Ended September 30, 2021

Yauricocha Production Three Months Ended September 30, Nine Months Ended September 30,

2021

2020

% Var.

2021

2020

% Var.

 

 

Tonnes processed

324,196

318,155

2%

979,316

805,914

22%

Daily throughput

3,705

3,636

2%

3,731

3,070

22%

 

 

 

 

Silver grade (g/t)

56.84

61.32

-7%

56.04

64.19

-13%

Copper grade

0.87%

1.01%

-14%

0.71%

1.11%

-36%

Lead grade

1.14%

1.52%

-25%

1.23%

1.56%

-21%

Zinc grade

3.06%

4.00%

-24%

3.35%

3.84%

-13%

Gold Grade (g/t)

0.51

0.55

-7%

0.46

0.61

-25%

 

 

Silver recovery

76.11%

82.93%

-8%

79.70%

82.56%

-3%

Copper recovery

74.61%

76.20%

-2%

69.84%

76.19%

-8%

Lead recovery

87.33%

89.53%

-2%

90.15%

88.58%

2%

Zinc recovery

87.39%

88.63%

-1%

89.82%

88.32%

2%

Gold Recovery

21.96%

19.19%

14%

20.91%

19.19%

9%

 

 

 

 

Silver production (000 oz)

451

520

-13%

1,385

1,373

1%

Copper production (000 lb)

4,641

5,419

-14%

11,020

14,967

-26%

Lead production (000 lb)

7,146

9,550

-25%

23,683

24,564

-4%

Zinc production (000 lb)

19,112

24,869

-23%

64,368

60,256

7%

Gold Production (oz)

1,169

1,076

9%

3,102

3,180

-2%

 

 

 

 

Copper equivalent pounds (000’s)(1)

15,596

22,245

-30%

46,775

56,809

-18%

 
(1) Silver equivalent ounces and copper and zinc equivalent pounds for Q3 2021 were calculated using the following realized prices: $24.20/oz Ag, $4.25/lb Cu, $1.36/lb Zn, $1.07/lb Pb, $1,790/oz Au. Silver equivalent ounces and copper and zinc equivalent pounds for Q3 2020 were calculated using the following realized prices: $24.89/oz Ag, $2.97/lb Cu, $1.08/lb Zn, $0.85/lb Pb, $1,916/oz Au. Silver equivalent ounces and copper and zinc equivalent pounds for 9M 2021 were calculated using the following realized prices: $25.81/oz Ag, $4.17/lb Cu, $1.31/lb Zn, $0.99/lb Pb, $1,796/oz Au. Silver equivalent ounces and copper and zinc equivalent pounds for 9M 2020 were calculated using the following realized prices: $19.35/oz Ag, $2.63/lb Cu, $0.97/lb Zn, $0.80/lb Pb, $1,742/oz Au.

Quality Control

The contents of this press release have been reviewed by Américo Zuzunaga, FAusIMM CP (Mining Engineer) and Vice President of Corporate Planning, who is a Qualified Person under National Instrument 43-101 – Standards of Disclosure for Mineral Projects.

About Sierra Metals

Sierra Metals Inc. is a diversified Canadian mining company with Green Metal exposure including increasing copper production and base metal production with precious metals byproduct credits, focused on the production and development of it’s Yauricocha Mine in Peru, and Bolivar and Cusi Mines in Mexico. The Company is focused on increasing production volume and growing mineral resources. Sierra Metals has recently had several new key discoveries and still has many more exciting brownfield exploration opportunities at all three Mines in Peru and Mexico that are within close proximity to the existing mines. Additionally, the Company also has large land packages at all three mines with several prospective regional targets providing longer-term exploration upside and mineral resource growth potential.

The Company’s Common Shares trade on the Bolsa de Valores de Lima and on the Toronto Stock Exchange under the symbol “SMT” and on the NYSE American Exchange under the symbol “SMTS”.

For further information regarding Sierra Metals, please visit www.sierrametals.com.

Continue to Follow, Like and Watch our progress:

Webwww.sierrametals.com | Twittersierrametals | FacebookSierraMetalsInc | LinkedInSierra Metals Inc

Forward-Looking Statements

This press release contains “forward-looking information” and “forward-looking statements” within the meaning of Canadian and U.S. securities laws (collectively, “forward-looking information“). Forward-looking information includes, but is not limited to, statements with respect to the date of the 2020 Shareholders’ Meeting and the anticipated filing of the Compensation Disclosure. Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, using words or phrases such as “expects”, “anticipates”, “plans”, “projects”, “estimates”, “assumes”, “intends”, “strategy”, “goals”, “objectives”, “potential” or variations thereof, or stating that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking information.

Forward-looking information is subject to a variety of risks and uncertainties, which could cause actual events or results to differ from those reflected in the forward-looking information, including, without limitation, the risks described under the heading “Risk Factors” in the Company’s annual information form dated March 18, 2021 for its fiscal year ended December 31, 2020 and other risks identified in the Company’s filings with Canadian securities regulators and the United States Securities and Exchange Commission, which filings are available at www.sedar.com and www.sec.gov, respectively.

The risk factors referred to above are not an exhaustive list of the factors that may affect any of the Company’s forward-looking information. Forward-looking information includes statements about the future and is inherently uncertain, and the Company’s actual achievements or other future events or conditions may differ materially from those reflected in the forward-looking information due to a variety of risks, uncertainties and other factors. The Company’s statements containing forward-looking information are based on the beliefs, expectations and opinions of management on the date the statements are made, and the Company does not assume any obligation to update such forward-looking information if circumstances or management’s beliefs, expectations or opinions should change, other than as required by applicable law. For the reasons set forth above, one should not place undue reliance on forward-looking information.

 

Contacts

Mike McAllister
VP, Investor Relations
Sierra Metals Inc.
+1 (416) 366-7777
info@sierrametals.com

Ed Guimaraes
CFO
Sierra Metals Inc.
+1 (416) 366-7777

Luis Marchese
CEO
Sierra Metals Inc.
+1 (416) 366-7777

Newrange Gold Corp. (NRGOF)(NRG:CA) – Investing in a Known Asset

Wednesday, November 03, 2021

Newrange Gold Corp. (NRGOF)(NRG:CA)
Investing in a Known Asset

As of April 24, 2020, Noble Capital Markets research on Newrange Gold is published under ticker symbols (NRGOF and NRG:CA). The price target is in USD and based on ticker symbol NRGOF. Research reports dated prior to April 24, 2020 may not follow these guidelines and could account for a variance in the price target.

Newrange Gold Corp is an exploration stage company focused on acquiring and exploring exploration and evaluation assets in Colombia and the United States. The Company operates in a single reportable operating segment-the acquisition, exploration, and development of mineral properties. Some of the projects acquired by the company are Pamlico gold project in Nevada and Rocky mountain project in Colorado. The company also holds an interest in the Yarumalito property, El Dovio property and Anori property in Colombia.

Mark Reichman, Senior Research Analyst of Natural Resources, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Argosy gold mine acquisition closed. Newrange Gold closed the acquisition of the Argosy Gold Mine in the Red Lake Mining Division of northwestern Ontario. After producing 101,875 ounces of gold and 9,788 ounces of silver at an average gold grade of 12.7 grams per tonne, the Argosy Mine closed in 1952 and has experienced little exploration below the historic workings. It offers significant potential to extend the mineralization to depth and discover new vein systems. The property is comprised of 43 patented claims and 17 mining licenses encompassing 604 hectares. While 12 vein systems are known, past production focused on only 4 to a depth of only 270 meters. The mine is 10 kilometers northwest of the Springpole Gold Project, the largest gold deposit in the Birch Uchi Belt, and less than a kilometer from Newrange Gold’s North Birch project.

    Terms of the deal.  Newrange acquired all shares of Cangold Ltd., a subsidiary of Great Panther Mining Ltd. and the owner of Argosy, for C$100,000 and issued 4,461,007 Newrange common shares to Great Panther at closing. It will issue C$250,000 in Newrange common shares to Great Panther on November 1, 2022. Shares issued will be subject to a four-month hold period …



This Company Sponsored Research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

Chakana Copper Corp (CHKKF)(PERU:CA) – Closing in on Soledads Initial Resource Estimate

Tuesday, November 02, 2021

Chakana Copper Corp (CHKKF)(PERU:CA)
Closing in on Soledad’s Initial Resource Estimate

Noble Capital Markets research on Chakana Copper Corp is published under ticker symbols CHKKF and PERU:CA. The price target is in USD and based on ticker symbol CHKKF. Chakana Copper Corp is a Canadian-based minerals exploration company that is currently advancing the high-grade gold-copper-silver Soledad Project located in the Ancash region of Peru, a highly favorable mining jurisdiction with supportive communities. The Soledad Project consists of high-grade gold-copper-silver mineralization hosted in tourmaline breccia pipes. A total of 33,353 metres of drilling has been completed to-date, testing nine (9) of twenty-three (23) confirmed breccia pipes with more than 92 total targets. Chakana’s investors are uniquely positioned as the Soledad Project provides exposure to several metals including copper, gold, and silver.

Mark Reichman, Senior Research Analyst of Natural Resources, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Huancarama drill results. Chakana Copper released results from twelve resource definition holes drilled in Huancarama. The Huancarama breccia pipe is in the central part of Soledad and is one of six breccia pipes that will be included in the initial resource estimate which is expected to be completed in December. All holes intersected significant mineralization. Results are pending for thirteen additional holes associated with the resource definition drill program.

    Huancarama is unique.  Huancarama is part of a breccia complex with six outcropping breccias over a distance of 200 meters east-to-west. The resource drilling has focused on the east side of the breccia complex where two breccia pipes coalesce into one larger pipe with significant grades of copper, gold, and silver. Based on the outstanding results for holes drilled to a depth of about 300 meters …



This Company Sponsored Research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

Chakana Copper Corp (CHKKF)(PERU:CA) – Closing in on Soledad’s Initial Resource Estimate

Tuesday, November 02, 2021

Chakana Copper Corp (CHKKF)(PERU:CA)
Closing in on Soledad’s Initial Resource Estimate

Noble Capital Markets research on Chakana Copper Corp is published under ticker symbols CHKKF and PERU:CA. The price target is in USD and based on ticker symbol CHKKF. Chakana Copper Corp is a Canadian-based minerals exploration company that is currently advancing the high-grade gold-copper-silver Soledad Project located in the Ancash region of Peru, a highly favorable mining jurisdiction with supportive communities. The Soledad Project consists of high-grade gold-copper-silver mineralization hosted in tourmaline breccia pipes. A total of 33,353 metres of drilling has been completed to-date, testing nine (9) of twenty-three (23) confirmed breccia pipes with more than 92 total targets. Chakana’s investors are uniquely positioned as the Soledad Project provides exposure to several metals including copper, gold, and silver.

Mark Reichman, Senior Research Analyst of Natural Resources, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Huancarama drill results. Chakana Copper released results from twelve resource definition holes drilled in Huancarama. The Huancarama breccia pipe is in the central part of Soledad and is one of six breccia pipes that will be included in the initial resource estimate which is expected to be completed in December. All holes intersected significant mineralization. Results are pending for thirteen additional holes associated with the resource definition drill program.

    Huancarama is unique.  Huancarama is part of a breccia complex with six outcropping breccias over a distance of 200 meters east-to-west. The resource drilling has focused on the east side of the breccia complex where two breccia pipes coalesce into one larger pipe with significant grades of copper, gold, and silver. Based on the outstanding results for holes drilled to a depth of about 300 meters …



This Company Sponsored Research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

Release – Chakana Reports 113m of 0.90 gt Gold 0.92 Copper and 72.8 gt Silver (2.13 Cu-Eq) in Huancarama at Soledad Peru


Chakana Reports 113m of 0.90 g/t Gold, 0.92% Copper and 72.8 g/t Silver (2.13% Cu-Eq) in Huancarama at Soledad, Peru

 

Soledad Project Highlights Include:

  • 12 new resource definition holes at Huancarama reported, totalling 2,974.85m
  • Additional resource definition drill results pending for Breccia Pipe 5 “(Bx 5)” and Huancarama
  • Gradient-array induced-polarization (IP) geophysical survey completed over entire mineral system
  • Off-set IP surveys underway over high priority targets defined by gradient array and other data sets

Vancouver, British Columbia–(Newsfile Corp. – November 1, 2021) – Chakana Copper Corp. (TSXV: PERU) (OTCQB: CHKKF) (FSE: 1ZX) (the Company or Chakana“), is pleased to provide results from twelve resource definition holes drilled in Huancarama totaling 2,974.85m at the Soledad project, Ancash, Peru (see table below). The resource drilling is part of a fully funded 26,000m exploration and resource drilling program planned for 2021 (Fig. 1). These results compliment previous results from Huancarama and will increase confidence in the initial resource estimate covering six breccia pipes, which is anticipated to be completed by the end of 2021.

“Results for the resource definition drilling at Huancarama have been outstanding thus far. This is a large breccia pipe that is part of a much larger breccia complex. The resource drilling has focused on the east side of the breccia complex where two breccia pipes coalesce into one larger pipe with excellent grades for copper, gold, and silver. We have additional resource definition drill results to release for Bx 5 and Huancarama as we close in on the first resource ever for this new discovery,” stated President and CEO David Kelley.

Drill Results

Huancarama (Resource Definition)

DDH # From – To (m) Core Length (m) Au
g/t
Ag
g/t
Cu % Cu-eq
%*
Au-eq g/t*
SDH21-228 89.75 141.00 51.25 0.25 34.4 0.27 0.73 1.11
and 170.00 222.00 52.00 0.40 50.6 1.14 1.83 2.81
SDH21-230 90.00 93.25 3.25 1.53 285.2 5.75 9.19 14.06
and 125.00 200.00 75.00 0.56 44.3 0.34 1.08 1.66
and 219.00 221.00 2.00 2.94 132.6 1.07 4.13 6.31
SDH21-232 114.20 242.00 127.80 0.55 65.1 0.48 1.40 2.14
SDH21-237 123.00 236.00 113.00 0.90 72.8 0.92 2.13 3.26
SDH21-242 146.00 210.00 64.00 0.50 41.3 0.63 1.31 2.00
SDH21-245 152.00 217.00 65.00 0.31 40.7 0.70 1.25 1.91
SDH21-246 153.00 218.00 65.00 0.29 27.4 0.58 1.00 1.54
SDH21-247 170.35 199.00 28.65 0.45 68.3 0.86 1.74 2.66
and 283.00 323.15 40.15 0.22 30.0 0.67 1.07 1.64
SDH21-248 146.00 184.00 38.00 0.77 56.2 1.03 2.01 3.08
and 229.15 241.00 11.85 1.06 37.9 0.10 1.71
SDH21-249 53.60 128.55 74.95 0.32 82.4 0.42 1.33 2.04
SDH21-250 45.00 133.00 88.00 0.31 66.5 0.86 1.63 2.50
SDH21-251 85.00 221.00 136.00 0.29 26.6 0.30 0.72 1.10

 

* Cu_eq and Au_eq values were calculated using copper, gold, and silver. Metal prices utilized for the calculations are Cu – US$2.90/lb, Au – US$1,300/oz, and Ag – US$17/oz. No adjustments were made for recovery as the project is an early-stage exploration project and metallurgical data to allow for estimation of recoveries are not yet available. The formulas utilized to calculate equivalent values are Cu-eq (%) = Cu% + (Au g/t * 0.6556) + (Ag g/t * 0.00857) and Au-eq (g/t) = Au g/t + (Cu% * 1.5296) + (Ag g/t * 0.01307).

Huancarama

The Huancarama breccia pipe is in the central part of the project at an elevation of 3,950m and is one of six breccia pipes that will be included in our initial resource estimate (Fig. 1). The breccia pipe is part of a breccia complex with six outcropping breccias over a lateral distance of 200m east-west. Two of the breccias, separated by 50m at surface, coalesce at depth, forming a large breccia pipe approximately 100m x 60m in plan. Breccia has been intercepted to a depth of 492m below surface and remains open.

Drill holes described in this release were drilled from four different platforms and were designed to confirm the geometry and continuity of mineralization within the breccia pipe (Figs. 2 and 3). All holes intersected significant mineralization (see Figure 4 for select core photos of the mineralization). Thirteen additional holes have been drilled as part of the resource definition program; results for these holes are pending.

2021 Resource and Exploration Drill Program

A total of 23,947m (incorrectly reported in previous release) of drilling has been completed in 2021. The objectives of this drill program are to complete resource definition drilling on six initial breccia pipes to an approximate depth of 300m and test several new exploration targets. Breccia pipes that will be included in the initial resource estimate are: Bx 1, Bx 5, Bx 6, Paloma East, Paloma West, and Huancarama (Fig. 1). Additional resource definition drill results for Bx 5 and Huancarama are pending. During 2021 our drilling was focused on the north half of the project where drill permits are in place. Permitting for the south half of the project is well advanced. The southern half of the property hosts several outcropping mineralized tourmaline breccia pipes and has been recently covered by the Company’s ongoing geophysical program. Numerous targets exist, none of which have been drilled previously.

Geophysical Surveys

Gradient-array induced-polarization (IP) surveys have been completed over the entire 12km2 footprint of the Soledad mineral system. Off-set IP surveys are now in-progress covering high priority target areas. This work complements the extensive exploration database that supports our current inventory of 110 exploration targets. This new information identifies both new targets and prioritizes existing targets that will be tested when the exploration drilling programs resume.

About Chakana Copper

Chakana Copper Corp is a Canadian-based minerals exploration company that is currently advancing the Soledad Project located in the Ancash region of Peru, a highly favorable mining jurisdiction with supportive communities. The Soledad Project is notable for the high-grade copper-gold-silver mineralization that is hosted in tourmaline breccia pipes. A total of 60,854 metres in 261 diamond core holes for exploration and resource definition drilling have been completed since 2017, testing 16 of 110 total exploration targets, confirming that Soledad is a large, well-endowed mineral system with strong exploration upside. Chakana’s investors are uniquely positioned as the Soledad Project provides exposure to base and precious metals. For more information on the Soledad project, please visit the website at www.chakanacopper.com.

Sampling and Analytical Procedures

Chakana follows rigorous sampling and analytical protocols that meet or exceed industry standards. Core samples are stored in a secured area until transport in batches to the ALS facility in Callao, Lima, Peru. Sample batches include certified reference materials, blank, and duplicate samples that are then processed under the control of ALS. All samples are analyzed using the ME-MS41 (ICP technique that provides a comprehensive multi-element overview of the rock geochemistry), while gold is analyzed by AA24 and GRA22 when values exceed 10 g/t by AA24. Over limit silver, copper, lead and zinc are analyzed using the OG-46 procedure. Soil samples are analyzed by 4-acid (ME-MS61) and for gold by Fire Assay on a 30g sample (Au-ICP21).

Results of previous drilling and additional information concerning the Project, including a technical report prepared in accordance with National Instrument 43-101, are made available on Chakana’s SEDAR profile at www.sedar.com.

Qualified Person

David Kelley, an officer and a director of Chakana, and a Qualified Person as defined by NI 43-101, reviewed and approved the technical information in this news release.

ON BEHALF OF THE BOARD

(signed) “David Kelley
David Kelley
President and CEO

For further information contact:
Joanne Jobin, Investor Relations Officer
Phone: 647 964 0292
Email: jjobin@chakanacopper.com

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the Exchange) accepts responsibility for the adequacy or accuracy of this release.

Forward-looking Statement Advisory: This release may contain forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties, and other factors which may cause the actual results, performance, or achievements of Chakana to be materially different from any future results, performance, or achievements expressed or implied by the forward-looking statements. Forward looking statements or information relates to, among other things, the interpretation of the nature of the mineralization at the Soledad copper-gold-silver project (the “Project”), the potential to expand the mineralization, and to develop and grow a resource within the Project, the planning for further exploration work, the ability to de-risk the potential exploration targets, and our belief in the potential for mineralization within unexplored parts of the Project. These forward-looking statements are based on management’s current expectations and beliefs but given the uncertainties, assumptions and risks, readers are cautioned not to place undue reliance on such forward- looking statements or information. The Company disclaims any obligation to update, or to publicly announce, any such statements, events or developments except as required by law.

Cannot view this image? Visit: https://www.noblelinx.com/images/channelchek/image20211101-21.jpg

Figure 1 – View looking north showing outcropping breccia pipes and occurrences within the northern Soledad cluster. Pipes that will be included in the initial resource are shown in green (Bx 1, Bx 5, Bx 6, Paloma East, Paloma West, and Huancarama). Breccia pipes shown in yellow have had exploration drilling completed. Other pipes/occurrences and targets defined by other exploration data remain to be tested by drilling. Additional breccia pipes occur on the south half of the property and are not shown here.

Cannot view this image? Visit: https://www.noblelinx.com/images/channelchek/image20211101-22.jpg


Figure 2 – Map showing drill holes reported in this release and modeled breccia pipes at Huancarama (light red shape) based on all drill holes. Light gray contours are at 5m intervals. Blue rectangle in the inset map shows the area of Figure 2 within the overall Soledad property.

Cannot view this image? Visit: https://www.noblelinx.com/images/channelchek/image20211101-23.jpg


Figure 3 – 3D sectional view of Huancarama looking northwest. Light red 3D shape shows breccia pipe geometry based on all drill holes. Previous holes drilled shown in grey.


Cannot view this image? Visit: https://www.noblelinx.com/images/channelchek/image20211101-24.jpg

Figure 4 – Select core photos from Huancarama reported in this release: SDH21-228 (187.95m) semi-massive chalcopyrite-pyrite replacement of tourmaline breccia; SDH21-228 (190.1m) chalcopyrite filling open cavity in breccia; SDH21-228 (192.2m) chalcopyrite-tourmaline-cemented breccia; SDH21-230 (91.35m) massive chalcopyrite; SDH21-230 (193.35m) chalcopyrite-tourmaline-cemented breccia; SDH21-232 (161.80m) chalcopyrite-pyrite replacement of clasts; SDH21-232 (279.55m) chalcopyrite-tourmaline-cemented breccia; SDH21-237 (151.45m) chalcopyrite-tourmaline-cemented breccia and sulfide clast replacement; SDH21-237 (152.8m) chalcopyrite-tourmaline-cemented breccia and sulfide clast replacement; SDH21-242 (172.05m) semi-massive chalcopyrite-pyrite replacement breccia; SDH21-242 (173.0m) chalcopyrite replacement of clasts in mosaic breccia; SDH21-245 (185.9m) chalcopyrite-quartz cemented breccia; SDH21-245 (187.1m) chalcopyrite-tourmaline-cemented mosaic breccia; SDH21-246 (127.5m) chalcopyrite-tourmaline-cemented chaotic shingle breccia; SDH21-247 (293.9m) chalcopyrite-quartz-siderite-sphalerite filling cavity in breccia; SDH21-247 (313.9m) mosaic breccia with insipient granodiorite clast replacement by chalcopyrite; SDH21-250 (80.3m) chalcopyrite-tourmaline-cemented mosaic breccia and partial sulfide clast replacement; SDH21-251 (162.05m) mosaic breccia replaced by tourmaline-chalcopyrite. Core diameter is 6.35cm (HQ) in all instances.