Engine Media Holdings, Inc. (GAME)(GAME:CA) – Revving Up Growth

Monday, August 30, 2021

Engine Media Holdings, Inc. (GAME)(GAME:CA)
Revving Up Growth

Engine Media Holdings Inc. is traded publicly under the ticker symbol (NASDAQ: GAME) (TSX-V: GAME). The organization is focused on developing premium consumer experiences and unparalleled technology and content solutions for partners in the esports, news and gaming industry. The company’s subsidiaries include Stream Hatchet; the global leader in gaming video distribution analytics; Eden Games , a premium video game developer and publisher with numerous console and mobile gaming franchises; WinView Games, an industry innovator in audience second screen play-along gaming during live events; UMG, an end-to-end competitive esports platform enabling the professional and amateur esport community with tournaments, matches and award nominating content; and Frankly Media, a digital publishing platform empowering broadcasters to create, distribute and monetize content across all channels. Engine Media generates revenue through a combination of direct-to-consumer and subscription fees; streaming technology and data SaaS-based offerings; programmatic advertising and sponsorships. To date, the combined companies’ clients have included more than 1,200 television, print and radio brands, dozens of gaming and technology companies, and have connectivity into hundreds of millions of homes around the world through their content, distribution and technology services.

Michael Kupinski, Director of Research, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Initiate coverage. We view Engine Media as among our favorite plays in the fast growing esports and iGaming industries. The esports audience is growing rapidly with 2.8 billion gamers and 50 million e-sport viewers according to NewZoo. We believe that the company’s sports betting business, Winview, has an unique in-play betting platform that should show rapid revenue growth.

    Diversified revenue streams.  The company has multiple business lines with various revenue streams from advertising, sponsorships, and subscriptions. In fact, a large 28% of its revenues are derived from a SaaS model. Notably, each of these business lines offer attractive growth opportunities …



This Company Sponsored Research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

Release – Salem Media Announces Promotion of Jamie Cohen


Salem Media Announces Promotion of Jamie Cohen

 

IRVING, Texas–(BUSINESS WIRE)– Salem Media Group, Inc. (NASDAQ: SALM) announced today that Jamie Cohen has been promoted to Senior Vice President, Broadcast Digital. In his new role Jamie will oversee all aspects of the digital operations for Salem’s local and National/Network digital efforts. “Jamie has done a tremendous job building Salem’s digital enterprise for our local stations. Overseeing all aspects of our digital operations, both locally and nationally, will open more channels of opportunity and unify our efforts in reaching our audiences through digital avenues and monetizing our digital assets,” said Dave Santrella, Salem’s Broadcast Media President.

Jamie said, “I’m proud of the progress we’ve made and am bullish on our future. With the emergence of platforms like Salem Now, the Salem Podcast Network and other innovations, our audience has never been bigger. We have an amazing opportunity ahead of us and I can’t think of a better place to be.”

ABOUT SALEM MEDIA GROUP:

Salem Media Group is America’s leading multimedia company specializing in Christian and conservative content, with media properties comprising radio, digital media and book and newsletter publishing. Each day Salem serves a loyal and dedicated audience of listeners and readers numbering in the millions nationally. With its unique programming focus, Salem provides compelling content, fresh commentary and relevant information from some of the most respected figures across the Christian and conservative media landscape. Learn more about Salem Media Group, Inc. at www.salemmedia.comFacebook and Twitter.

Company Contact:
Evan D. Masyr
Executive Vice President and Chief
Financial Officer
(805) 384-4512
evan@salemmedia.com

Source: Salem Media Group, Inc.

Salem Media Announces Promotion of Jamie Cohen


Salem Media Announces Promotion of Jamie Cohen

 

IRVING, Texas–(BUSINESS WIRE)– Salem Media Group, Inc. (NASDAQ: SALM) announced today that Jamie Cohen has been promoted to Senior Vice President, Broadcast Digital. In his new role Jamie will oversee all aspects of the digital operations for Salem’s local and National/Network digital efforts. “Jamie has done a tremendous job building Salem’s digital enterprise for our local stations. Overseeing all aspects of our digital operations, both locally and nationally, will open more channels of opportunity and unify our efforts in reaching our audiences through digital avenues and monetizing our digital assets,” said Dave Santrella, Salem’s Broadcast Media President.

Jamie said, “I’m proud of the progress we’ve made and am bullish on our future. With the emergence of platforms like Salem Now, the Salem Podcast Network and other innovations, our audience has never been bigger. We have an amazing opportunity ahead of us and I can’t think of a better place to be.”

ABOUT SALEM MEDIA GROUP:

Salem Media Group is America’s leading multimedia company specializing in Christian and conservative content, with media properties comprising radio, digital media and book and newsletter publishing. Each day Salem serves a loyal and dedicated audience of listeners and readers numbering in the millions nationally. With its unique programming focus, Salem provides compelling content, fresh commentary and relevant information from some of the most respected figures across the Christian and conservative media landscape. Learn more about Salem Media Group, Inc. at www.salemmedia.comFacebook and Twitter.

Company Contact:
Evan D. Masyr
Executive Vice President and Chief
Financial Officer
(805) 384-4512
evan@salemmedia.com

Source: Salem Media Group, Inc.

Release – Harte Hanks Reports Second Quarter 2021 Financial Results


Harte Hanks Reports Second Quarter 2021 Financial Results

 

Company posts increase in revenues and positive net income.

AUSTIN, Texas
Aug. 12, 2021 /PRNewswire/ — Harte Hanks, Inc. (OTCQX: HRTH), an industry leader in data-driven, omnichannel marketing, today announced financial results for the second quarter ended June 30, 2021.

Second Quarter Operational and Financial Highlights

  • Revenues improved by 18% to 
    $49.3 million, compared to 
    $41.6 million in the same period last year.
  • Operating income of 
    $1.4 million, compared to operating loss of 
    ($5.9) million in the same period last year.
  • Net income of 
    $10.6 million, compared to net loss of 
    ($6.2) million in the same period last year.
  • EBITDA improved to 
    $2.1 million compared to 
    ($4.8) million in the same period last year.1
  • Adjusted EBITDA improved to 
    $4.4 million compared to 
    $480,000 in the same period last year.1
  • On 
    June 23, 2021, the Company promoted  Brian Linscott to Chief Executive Officer.  Mr. Linscott has served as the Company’s Chief Operating Officer since 
    January 2020.

The second quarter results by segment were as follows:

1) Customer Care$19.2 million in revenue, 39% of total – Revenue increased by 
$4 million from the previous year quarter and year-over-year EBITDA improved to 
$3.4 million from 
$2.1 million. Customer Care continued to experience strong revenue tailwinds from COVID-related project work. New business wins for the quarter included a major regional sports network for streaming support and an expanded relationship with two media entertainment organizations.

2) Fulfillment & Logistics, $15.9 million in revenue, 32% of total – Revenue increased by 
$2.5 million compared to the previous year quarter and year-over-year EBITDA improved to 
$1.7 million from (
$1 million). The consolidation of Fulfillment operations into the 
Kansas City facility resulted in increased margins for the quarter. New business wins for the quarter included product sampling campaigns for a Fortune 500 CPG company and fulfillment of branded product and apparel for a leading 
U.S. tech company.

3) Marketing Services, $14.2 million revenue, 29% of total – Revenue increased by 
$1.2 million compared to the previous year quarter and year-over-year EBITDA improved to 
$1.7 million from 
$1.2 million. New business wins for the quarter included a major global packaged goods company, a leading North American automotive parts retailer, and a national sports association.

Harte Hanks CEO,  Brian Linscott, commented: “I want to thank our 
Harte Hanks team for delivering another strong quarter with improvement across each of our business segments.  We are excited about our new business wins and continued profitable growth and remain focused on executing margin improvement initiatives and identifying cost reduction opportunities across all segments. As a result, we believe our efforts will deliver significant incremental EBITDA improvement in 2022.”  Mr. Linscott continued: “I am proud to work alongside our seasoned leadership team and look forward to building on the favorable progress we have made over the last two years.”

Second Quarter 2021 Results

Second quarter revenues were $49.3 million, up from 
$41.6 million a year ago and up sequentially from 
$43.8 million in the first quarter of 2021. Continued growth in our Customer Care segment led our second quarter performance.

Second quarter operating income was 
$1.4 million, compared to an operating loss of (
$5.9) million in the second quarter of 2020. The improvement resulted from the Company’s revenue increases and cost reduction efforts, including a 10% reduction in advertising, selling, general and administrative expense as well as a 67% reduction in restructuring expense.

Second quarter Adjusted Operating Income2 was 
$3.7 million, compared to a loss of (
$563,000) in the second quarter of 2020. The improvement in Adjusted Operating Income reflects improved revenue and continued cost-cutting actions taken by management. Income attributable to common stockholders for the second quarter was $9.1 million, or $1.36 and 
$1.27 per basic and diluted share, respectively.  This includes a 
$10 million gain on extinguishment of debt related to forgiveness of the Company’s PPP loan.

Conference Call Information

The Company will host a conference call and live webcast to discuss these results today at 4:30 p.m. EST. To access the live call, please dial (866) 548-4713 (toll free) or (323) 794-2093 and reference conference ID 6013966. The conference call will also be webcast live in the Investors Events section of the Harte Hanks website and can be accessed from the link here.

Following the conclusion of the live call, a telephonic replay will be available for 48 hours by dialing (844) 512-2921 or (412) 317-6671 and using the pin number 6013966. The replay will also be available for at least 90 days in the Investors Events section of the 
Harte Hanks website.

Cautionary Note Regarding Forward-Looking Statements:

Our press release and related earnings conference call contain “forward-looking statements” within the meaning of U.S. federal securities laws. All such statements are qualified by this cautionary note, provided pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  Statements other than historical facts are forward-looking and may be identified by words such as “may,” “will,” “expects,” “believes,” “anticipates,” “plans,” “estimates,” “seeks,” “could,” “intends,” or words of similar meaning.  These forward-looking statements are based on current information, expectations and estimates and involve risks, uncertainties, assumptions and other factors that are difficult to predict and that could cause actual results to vary materially from what is expressed in or indicated by the forward-looking statements.  In that event, our business, financial condition, results of operations or liquidity could be materially adversely affected and investors in our securities could lose part or all of their investments.  These risks, uncertainties, assumptions and other factors include: (a) local, national and international economic and business conditions, including (i) the outbreak of diseases, such as the COVID-19 coronavirus and new variants thereof, which has curtailed travel to and from certain countries and geographic regions, disrupted business operations and reduced consumer spending,  (ii) market conditions that may adversely impact marketing expenditures and (iii) the impact of economic environments and competitive pressures on the financial condition, marketing expenditures and activities of our clients and prospects; (b) the demand for our products and services by clients and prospective clients, including (i) the willingness of existing clients to maintain or increase their spending on products and services that are or remain profitable for us, and (ii) our ability to predict changes in client needs and preferences; (c) economic and other business factors that impact the industry verticals we serve, including competition and consolidation of current and prospective clients, vendors and partners in these verticals; (d) our ability to manage and timely adjust our facilities, capacity, workforce and cost structure to effectively serve our clients; (e) our ability to improve our processes and to provide new products and services in a timely and cost-effective manner though development, license, partnership or acquisition; (f) our ability to protect our facilities against security breaches and other interruptions and to protect sensitive personal information of our clients and their customers; (g) our ability to respond to increasing concern, regulation and legal action over consumer privacy issues, including changing requirements for collection, processing and use of information; (h) the impact of privacy and other regulations, including restrictions on unsolicited marketing communications and other consumer protection laws; (i) fluctuations in fuel prices, paper prices, postal rates and postal delivery schedules; (j) the number of shares, if any, that we may repurchase in connection with our repurchase program; (k) unanticipated developments regarding litigation or other contingent liabilities; (l) our ability to complete anticipated divestitures and reorganizations, including cost-saving initiatives; (m) our ability to realize the expected tax refunds; and (n) other factors discussed from time to time in our filings with the Securities and Exchange Commission, including under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020 which was filed on March 24, 2021. The forward-looking statements in this press release and our related earnings conference call are made only as of the date hereof, and we undertake no obligation to update publicly any forward-looking statement, even if new information becomes available or other events occur in the future.

Supplemental Non-GAAP Financial Measures:

The Company reports its financial results in accordance with generally accepted accounting principles (“GAAP”). In this press release and our related earnings conference call, however, the Company may use certain non-GAAP measures of financial performance in order to provide investors with a better understanding of operating results and underlying trends to assess the Company’s performance and liquidity. We have presented herein a reconciliation of these measures to the most directly comparable GAAP financial measure.

The Company presents the non-GAAP financial measure “Adjusted Operating Income (Loss)” as a measure useful to both management and investors in their analysis of the Company’s financial results because it facilitates a period-to-period comparison of Operating Revenue and Operating Income (Loss) by excluding restructuring expense, impairment expense and stock-based compensation. The most directly comparable measure for this non-GAAP financial measure is Operating Income (Loss).

The Company also presents the non-GAAP financial measure “Adjusted EBITDA” as a supplemental measure of operating performance in order to provide an improved understanding of underlying performance trends. The Company defines “Adjusted EBITDA” as earnings before interest expense net , income tax expense (benefit), depreciation expense, restructuring expense, impairment expense, stock-based compensation expense, and other non-cash expenses. The most directly comparable measure for Adjusted EBITDA is Net Income (Loss). We believe Adjusted EBITDA is an important performance metric because it facilitates the analysis of our results, exclusive of certain non-cash items, including items which do not directly correlate to our business operations; however, we urge investors to review the reconciliation of non-GAAP Adjusted EBITDA to the comparable GAAP Net Income (Loss), which is included in this press release, and not to rely on any single financial measure to evaluate the Company’s financial performance.

The foregoing measures do not serve as a substitute and should not be construed as a substitute for GAAP performance, but provide supplemental information concerning our performance that our investors and we find useful. The Company evaluates its operating performance based on several measures, including these non-GAAP financial measures. The Company believes that the presentation of these non-GAAP financial measures in this press release and earnings conference call presentations are useful supplemental financial measures of operating performance for investors because they facilitate investors’ ability to evaluate the operational strength of the Company’s business. However, there are limitations to the use of these non-GAAP measures, including that they may not be calculated the same by other companies in our industry limiting their use as a tool to compare results. Any supplemental non-GAAP financial measures referred to herein are not calculated in accordance with GAAP and they should not be considered in isolation or as substitutes for the most comparable GAAP financial measures.

EBITDA is the Company’s measure of segment profitability. For additional information please see the Company’s Quarterly Report on Form 10-Q for the quarter ended 
June 30, 2021.

About Harte Hanks:

Harte Hanks (OTCMKTS: HRTH) is a global omnichannel customer experience company.  We work with clients to define, execute, and optimize their customer journey through our Marketing Services, Customer Care, and Fulfillment and Logistics offerings.  From visionary thinking to tactical execution, 
Harte Hanks partners with some of the world’s most respected brands to create unforgettable customer experiences, including 
Bank of America, Cisco, IBM, Pfizer, Sony and 
Ford, among others.  Headquartered in 
Austin, Texas
Harte Hanks has more than 2,000 employees in offices across the 
Americas
Europe and 
Asia Pacific.

As used herein, ”
Harte Hanks” or “the Company” refers to Harte Hanks, Inc. and/or its applicable operating subsidiaries, as the context may require. 
Harte Hanks’ logo and name are trademarks of Harte Hanks.

Investor Relations Contact:
Sheila Ennis
Abernathy MacGregor
415-745-3294
sbe@abmac.com

 1 

EBITDA and Adjusted EBITDA are non-GAAP financial measures.  See “Supplemental Non-GAAP Financial Measures” below.  EBITDA is also the Company’s measure of segment profitability.  For additional information please see the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021.

 2 

Adjusted Operating Income is a non-GAAP financial measure.  See “Supplemental Non-GAAP Financial Measures” below. 

 

Harte Hanks, Inc.









Condensed Consolidated Statements of Operations (Unaudited)











Three Months Ended
June 30,


Six Months Ended
June 30,

In thousands, except per share data


2021


2020


2021


2020

Revenues


$          49,259


$    41,601


$    93,013


$    82,123

Operating expenses









Labor


28,366


25,613


54,718


49,561

Production and distribution


12,460


10,518


23,729


23,764

Advertising, selling, general and administrative


4,591


5,093


8,712


11,041

Restructuring expense


1,744


5,219


3,942


6,585

Depreciation expense


663


1,043


1,361


2,164

Total operating expenses


47,824


47,486


92,462


93,115

Operating Income (loss)


1,435


(5,885)


551


(10,992)

Other expenses (income), net









Interest expense, net


155


298


423


609

Gain on extinguishment of debt (Paycheck Protection Program Term Note)

(10,000)



(10,000)


Other, net


456


1,570


471


2,327

Total other (income) expenses, net


(9,389)


1,868


(9,106)


2,936

Income (loss) before income taxes


10,824


(7,753)


9,657


(13,928)

Income tax expense (benefit)


255


(1,518)


846


(12,811)

Net income (loss)


10,569


(6,235)


8,811


(1,117)

Less Preferred Stock dividends


124


123


246


247

Less: Earnings attributable to participating securities


1,361



1,118


Income (loss) attributable to common stockholders


$            9,084


$     (6,358)


$      7,447


$     (1,364)



















Income (loss) per common share









Basic


$              1.36


$       (0.99)


$        1.12


$       (0.21)

Diluted


$              1.27


$       (0.99)


$        1.05


$       (0.21)










Weighted-average common shares outstanding









Basic


6,686


6,453


6,669


6,386

Diluted


7,193


6,453


7,131


6,386

 

 

Harte Hanks, Inc.









Reconciliations of Non-GAAP Financial Measures (Unaudited)











Three Months Ended
June 30,


Six Months Ended
June 30,

In thousands, except per share data


2021


2020


2021


2020

Net Income (loss)


$      10,569


$     (6,235)


$   8,811


$     (1,117)

Gain on extinguishment of debt


(10,000)



(10,000)


Income tax expense (benefit)


255


(1,518)


846


(12,811)

Interest expense, net


155


298


423


609

Other, net


456


1,570


471


2,327

Depreciation expense


663


1,043


1,361


2,164

EBITDA


 $        2,098  


 $     (4,842)  


 $   1,912  


 $     (8,828)  










Restructuring expense


1,744


5,219


3,942


6,585

Stock-based compensation


541


103


763


319

Adjusted EBITDA


 $        4,383  


 $         480  


 $   6,617  


 $     (1,924)  



















Operating income (loss)


$        1,435


$     (5,885)


$     551


$   (10,992)

Restructuring expense


1,744


5,219


3,942


6,585

Stock-based compensation


541


103


763


319

Adjusted operating income (loss)


 $        3,720  


 $        (563)  


 $   5,256  


 $     (4,088)  

Adjusted operating margin (a)


 7.6%  


 (1.4)%  


 5.7%  


 (5.0)%  










(a) Adjusted Operating Margin equals Adjusted Operating Income (loss) divided by Revenues.

 

 

Harte Hanks, Inc.





Condensed Consolidated Balance Sheets (Unaudited)










In thousands, except per share data


June 30, 2021


December 31, 2020






ASSETS





Current Assets





Cash and cash equivalents


$          19,291


$              29,408

Restricted cash


3,681


4,154

Accounts receivable (less allowance for doubtful accounts of $351 at
June 30, 2020 and $241 at December 31, 2020)


47,735


41,533

Contract assets


338


613

Prepaid expenses


3,032


2,256

Prepaid income tax and income tax receivable


7,487


7,388

Other current assets


905


886

Total current assets


82,469


86,238






Net property, plant and equipment


6,033


5,878

Right-of-use assets


22,566


24,750

Other assets


2,629


2,632

   Total assets


$            113,697


$            119,498






LIABILITIES AND STOCKHOLDERS’ DEFICIT





Current liabilities





Accounts payable and accrued expenses


$          16,981


$              16,294

Accrued payroll and related expenses


8,123


5,248

Short-term debt



4,926

Deferred revenue and customer advances


5,959


4,661

Customer postage and program deposits


6,005


6,497

Other current liabilities


2,678


2,903

Short-term lease liabilities


6,870


6,663

Total current liabilities


46,616


47,192






Long-term debt


13,100


22,174

Pensions


65,298


67,490

Long-term lease liabilities


19,085


21,295

Other long-term liabilities


2,434


4,747

Total liabilities


146,533


162,898






Preferred Stock


9,723


9,723






Stockholders’ deficit





Common stock


12,121


12,121

Additional paid-in capital


336,938


383,043

Retained earnings


804,934


796,123

Less treasury stock


(1,132,075)


(1,178,799)

Accumulated other comprehensive loss


(64,477)


(65,611)

Total stockholders’ deficit


(42,559)


(53,123)






Total liabilities, Preferred Stock and stockholders’ deficit


$            113,697


$            119,498

 

 

Harte Hanks, Inc.













Statement of Operations by Segments (Unaudited)























 Quarter ended June 30,  


 Marketing
Services 


Customer
Care


Fulfillment &
Logistics Services


Restructuring


Unallocated
Corporate


Total







 (In thousands) 







2021













Revenues


$     14,208


$  19,191


$                  15,860


$                  —


$                     —


$    49,259

Segment Operating Expense


$     11,377


$  15,138


$                  13,426


$                  —


$               5,476


$    45,417

Restructuring


$              —


$           —


$                           —


$            1,744


$                     —


$      1,744

Contribution margin


$        2,831


$     4,053


$                     2,434


$          (1,744)


$             (5,476)


$      2,098

Overhead Allocation


$        1,105


$        703


$                        779


$                  —


$             (2,587)


$             —

EBITDA


$        1,726


$     3,350


$                     1,655


$          (1,744)


$             (2,889)


$      2,098

Depreciation 


$           144


$        203


$                        192


$                  —


$                  124


$          663

Operating income (loss)


$        1,582


$     3,147


$                     1,463


$          (1,744)


$             (3,013)


$      1,435








































2020













Revenues


$     12,965


$  15,227


$                  13,409


$                  —


$                     —


$    41,601

Segment Operating Expense


$     10,479


$  12,226


$                  13,450


$                  —


$               5,069


$    41,224

Restructuring


$              —


$           —


$                           —


$            5,219


$                     —


$      5,219

Contribution margin


$        2,486


$     3,001


$                         (41)


$          (5,219)


$             (5,069)


$     (4,842)

Overhead Allocation


$        1,286


$        873


$                        973


$                  —


$             (3,132)


$             —

EBITDA


$        1,200


$     2,128


$                   (1,014)


$          (5,219)


$             (1,937)


$     (4,842)

Depreciation 


$           140


$        240


$                        495


$                  —


$                  168


$      1,043

Operating income (loss)


$        1,060


$     1,888


$                   (1,509)


$          (5,219)


$             (2,105)


$     (5,885)

 

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/harte-hanks-reports-second-quarter-2021-financial-results-301354687.html

SOURCE 
Harte Hanks, Inc.

Harte Hanks Reports Second Quarter 2021 Financial Results


Harte Hanks Reports Second Quarter 2021 Financial Results

 

Company posts increase in revenues and positive net income.

AUSTIN, Texas
Aug. 12, 2021 /PRNewswire/ — Harte Hanks, Inc. (OTCQX: HRTH), an industry leader in data-driven, omnichannel marketing, today announced financial results for the second quarter ended June 30, 2021.

Second Quarter Operational and Financial Highlights

  • Revenues improved by 18% to 
    $49.3 million, compared to 
    $41.6 million in the same period last year.
  • Operating income of 
    $1.4 million, compared to operating loss of 
    ($5.9) million in the same period last year.
  • Net income of 
    $10.6 million, compared to net loss of 
    ($6.2) million in the same period last year.
  • EBITDA improved to 
    $2.1 million compared to 
    ($4.8) million in the same period last year.1
  • Adjusted EBITDA improved to 
    $4.4 million compared to 
    $480,000 in the same period last year.1
  • On 
    June 23, 2021, the Company promoted  Brian Linscott to Chief Executive Officer.  Mr. Linscott has served as the Company’s Chief Operating Officer since 
    January 2020.

The second quarter results by segment were as follows:

1) Customer Care$19.2 million in revenue, 39% of total – Revenue increased by 
$4 million from the previous year quarter and year-over-year EBITDA improved to 
$3.4 million from 
$2.1 million. Customer Care continued to experience strong revenue tailwinds from COVID-related project work. New business wins for the quarter included a major regional sports network for streaming support and an expanded relationship with two media entertainment organizations.

2) Fulfillment & Logistics, $15.9 million in revenue, 32% of total – Revenue increased by 
$2.5 million compared to the previous year quarter and year-over-year EBITDA improved to 
$1.7 million from (
$1 million). The consolidation of Fulfillment operations into the 
Kansas City facility resulted in increased margins for the quarter. New business wins for the quarter included product sampling campaigns for a Fortune 500 CPG company and fulfillment of branded product and apparel for a leading 
U.S. tech company.

3) Marketing Services, $14.2 million revenue, 29% of total – Revenue increased by 
$1.2 million compared to the previous year quarter and year-over-year EBITDA improved to 
$1.7 million from 
$1.2 million. New business wins for the quarter included a major global packaged goods company, a leading North American automotive parts retailer, and a national sports association.

Harte Hanks CEO,  Brian Linscott, commented: “I want to thank our 
Harte Hanks team for delivering another strong quarter with improvement across each of our business segments.  We are excited about our new business wins and continued profitable growth and remain focused on executing margin improvement initiatives and identifying cost reduction opportunities across all segments. As a result, we believe our efforts will deliver significant incremental EBITDA improvement in 2022.”  Mr. Linscott continued: “I am proud to work alongside our seasoned leadership team and look forward to building on the favorable progress we have made over the last two years.”

Second Quarter 2021 Results

Second quarter revenues were $49.3 million, up from 
$41.6 million a year ago and up sequentially from 
$43.8 million in the first quarter of 2021. Continued growth in our Customer Care segment led our second quarter performance.

Second quarter operating income was 
$1.4 million, compared to an operating loss of (
$5.9) million in the second quarter of 2020. The improvement resulted from the Company’s revenue increases and cost reduction efforts, including a 10% reduction in advertising, selling, general and administrative expense as well as a 67% reduction in restructuring expense.

Second quarter Adjusted Operating Income2 was 
$3.7 million, compared to a loss of (
$563,000) in the second quarter of 2020. The improvement in Adjusted Operating Income reflects improved revenue and continued cost-cutting actions taken by management. Income attributable to common stockholders for the second quarter was $9.1 million, or $1.36 and 
$1.27 per basic and diluted share, respectively.  This includes a 
$10 million gain on extinguishment of debt related to forgiveness of the Company’s PPP loan.

Conference Call Information

The Company will host a conference call and live webcast to discuss these results today at 4:30 p.m. EST. To access the live call, please dial (866) 548-4713 (toll free) or (323) 794-2093 and reference conference ID 6013966. The conference call will also be webcast live in the Investors Events section of the Harte Hanks website and can be accessed from the link here.

Following the conclusion of the live call, a telephonic replay will be available for 48 hours by dialing (844) 512-2921 or (412) 317-6671 and using the pin number 6013966. The replay will also be available for at least 90 days in the Investors Events section of the 
Harte Hanks website.

Cautionary Note Regarding Forward-Looking Statements:

Our press release and related earnings conference call contain “forward-looking statements” within the meaning of U.S. federal securities laws. All such statements are qualified by this cautionary note, provided pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  Statements other than historical facts are forward-looking and may be identified by words such as “may,” “will,” “expects,” “believes,” “anticipates,” “plans,” “estimates,” “seeks,” “could,” “intends,” or words of similar meaning.  These forward-looking statements are based on current information, expectations and estimates and involve risks, uncertainties, assumptions and other factors that are difficult to predict and that could cause actual results to vary materially from what is expressed in or indicated by the forward-looking statements.  In that event, our business, financial condition, results of operations or liquidity could be materially adversely affected and investors in our securities could lose part or all of their investments.  These risks, uncertainties, assumptions and other factors include: (a) local, national and international economic and business conditions, including (i) the outbreak of diseases, such as the COVID-19 coronavirus and new variants thereof, which has curtailed travel to and from certain countries and geographic regions, disrupted business operations and reduced consumer spending,  (ii) market conditions that may adversely impact marketing expenditures and (iii) the impact of economic environments and competitive pressures on the financial condition, marketing expenditures and activities of our clients and prospects; (b) the demand for our products and services by clients and prospective clients, including (i) the willingness of existing clients to maintain or increase their spending on products and services that are or remain profitable for us, and (ii) our ability to predict changes in client needs and preferences; (c) economic and other business factors that impact the industry verticals we serve, including competition and consolidation of current and prospective clients, vendors and partners in these verticals; (d) our ability to manage and timely adjust our facilities, capacity, workforce and cost structure to effectively serve our clients; (e) our ability to improve our processes and to provide new products and services in a timely and cost-effective manner though development, license, partnership or acquisition; (f) our ability to protect our facilities against security breaches and other interruptions and to protect sensitive personal information of our clients and their customers; (g) our ability to respond to increasing concern, regulation and legal action over consumer privacy issues, including changing requirements for collection, processing and use of information; (h) the impact of privacy and other regulations, including restrictions on unsolicited marketing communications and other consumer protection laws; (i) fluctuations in fuel prices, paper prices, postal rates and postal delivery schedules; (j) the number of shares, if any, that we may repurchase in connection with our repurchase program; (k) unanticipated developments regarding litigation or other contingent liabilities; (l) our ability to complete anticipated divestitures and reorganizations, including cost-saving initiatives; (m) our ability to realize the expected tax refunds; and (n) other factors discussed from time to time in our filings with the Securities and Exchange Commission, including under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020 which was filed on March 24, 2021. The forward-looking statements in this press release and our related earnings conference call are made only as of the date hereof, and we undertake no obligation to update publicly any forward-looking statement, even if new information becomes available or other events occur in the future.

Supplemental Non-GAAP Financial Measures:

The Company reports its financial results in accordance with generally accepted accounting principles (“GAAP”). In this press release and our related earnings conference call, however, the Company may use certain non-GAAP measures of financial performance in order to provide investors with a better understanding of operating results and underlying trends to assess the Company’s performance and liquidity. We have presented herein a reconciliation of these measures to the most directly comparable GAAP financial measure.

The Company presents the non-GAAP financial measure “Adjusted Operating Income (Loss)” as a measure useful to both management and investors in their analysis of the Company’s financial results because it facilitates a period-to-period comparison of Operating Revenue and Operating Income (Loss) by excluding restructuring expense, impairment expense and stock-based compensation. The most directly comparable measure for this non-GAAP financial measure is Operating Income (Loss).

The Company also presents the non-GAAP financial measure “Adjusted EBITDA” as a supplemental measure of operating performance in order to provide an improved understanding of underlying performance trends. The Company defines “Adjusted EBITDA” as earnings before interest expense net , income tax expense (benefit), depreciation expense, restructuring expense, impairment expense, stock-based compensation expense, and other non-cash expenses. The most directly comparable measure for Adjusted EBITDA is Net Income (Loss). We believe Adjusted EBITDA is an important performance metric because it facilitates the analysis of our results, exclusive of certain non-cash items, including items which do not directly correlate to our business operations; however, we urge investors to review the reconciliation of non-GAAP Adjusted EBITDA to the comparable GAAP Net Income (Loss), which is included in this press release, and not to rely on any single financial measure to evaluate the Company’s financial performance.

The foregoing measures do not serve as a substitute and should not be construed as a substitute for GAAP performance, but provide supplemental information concerning our performance that our investors and we find useful. The Company evaluates its operating performance based on several measures, including these non-GAAP financial measures. The Company believes that the presentation of these non-GAAP financial measures in this press release and earnings conference call presentations are useful supplemental financial measures of operating performance for investors because they facilitate investors’ ability to evaluate the operational strength of the Company’s business. However, there are limitations to the use of these non-GAAP measures, including that they may not be calculated the same by other companies in our industry limiting their use as a tool to compare results. Any supplemental non-GAAP financial measures referred to herein are not calculated in accordance with GAAP and they should not be considered in isolation or as substitutes for the most comparable GAAP financial measures.

EBITDA is the Company’s measure of segment profitability. For additional information please see the Company’s Quarterly Report on Form 10-Q for the quarter ended 
June 30, 2021.

About Harte Hanks:

Harte Hanks (OTCMKTS: HRTH) is a global omnichannel customer experience company.  We work with clients to define, execute, and optimize their customer journey through our Marketing Services, Customer Care, and Fulfillment and Logistics offerings.  From visionary thinking to tactical execution, 
Harte Hanks partners with some of the world’s most respected brands to create unforgettable customer experiences, including 
Bank of America, Cisco, IBM, Pfizer, Sony and 
Ford, among others.  Headquartered in 
Austin, Texas
Harte Hanks has more than 2,000 employees in offices across the 
Americas
Europe and 
Asia Pacific.

As used herein, ”
Harte Hanks” or “the Company” refers to Harte Hanks, Inc. and/or its applicable operating subsidiaries, as the context may require. 
Harte Hanks’ logo and name are trademarks of Harte Hanks.

Investor Relations Contact:
Sheila Ennis
Abernathy MacGregor
415-745-3294
sbe@abmac.com

 1 

EBITDA and Adjusted EBITDA are non-GAAP financial measures.  See “Supplemental Non-GAAP Financial Measures” below.  EBITDA is also the Company’s measure of segment profitability.  For additional information please see the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021.

 2 

Adjusted Operating Income is a non-GAAP financial measure.  See “Supplemental Non-GAAP Financial Measures” below. 

 

Harte Hanks, Inc.









Condensed Consolidated Statements of Operations (Unaudited)











Three Months Ended
June 30,


Six Months Ended
June 30,

In thousands, except per share data


2021


2020


2021


2020

Revenues


$          49,259


$    41,601


$    93,013


$    82,123

Operating expenses









Labor


28,366


25,613


54,718


49,561

Production and distribution


12,460


10,518


23,729


23,764

Advertising, selling, general and administrative


4,591


5,093


8,712


11,041

Restructuring expense


1,744


5,219


3,942


6,585

Depreciation expense


663


1,043


1,361


2,164

Total operating expenses


47,824


47,486


92,462


93,115

Operating Income (loss)


1,435


(5,885)


551


(10,992)

Other expenses (income), net









Interest expense, net


155


298


423


609

Gain on extinguishment of debt (Paycheck Protection Program Term Note)

(10,000)



(10,000)


Other, net


456


1,570


471


2,327

Total other (income) expenses, net


(9,389)


1,868


(9,106)


2,936

Income (loss) before income taxes


10,824


(7,753)


9,657


(13,928)

Income tax expense (benefit)


255


(1,518)


846


(12,811)

Net income (loss)


10,569


(6,235)


8,811


(1,117)

Less Preferred Stock dividends


124


123


246


247

Less: Earnings attributable to participating securities


1,361



1,118


Income (loss) attributable to common stockholders


$            9,084


$     (6,358)


$      7,447


$     (1,364)



















Income (loss) per common share









Basic


$              1.36


$       (0.99)


$        1.12


$       (0.21)

Diluted


$              1.27


$       (0.99)


$        1.05


$       (0.21)










Weighted-average common shares outstanding









Basic


6,686


6,453


6,669


6,386

Diluted


7,193


6,453


7,131


6,386

 

 

Harte Hanks, Inc.









Reconciliations of Non-GAAP Financial Measures (Unaudited)











Three Months Ended
June 30,


Six Months Ended
June 30,

In thousands, except per share data


2021


2020


2021


2020

Net Income (loss)


$      10,569


$     (6,235)


$   8,811


$     (1,117)

Gain on extinguishment of debt


(10,000)



(10,000)


Income tax expense (benefit)


255


(1,518)


846


(12,811)

Interest expense, net


155


298


423


609

Other, net


456


1,570


471


2,327

Depreciation expense


663


1,043


1,361


2,164

EBITDA


 $        2,098  


 $     (4,842)  


 $   1,912  


 $     (8,828)  










Restructuring expense


1,744


5,219


3,942


6,585

Stock-based compensation


541


103


763


319

Adjusted EBITDA


 $        4,383  


 $         480  


 $   6,617  


 $     (1,924)  



















Operating income (loss)


$        1,435


$     (5,885)


$     551


$   (10,992)

Restructuring expense


1,744


5,219


3,942


6,585

Stock-based compensation


541


103


763


319

Adjusted operating income (loss)


 $        3,720  


 $        (563)  


 $   5,256  


 $     (4,088)  

Adjusted operating margin (a)


 7.6%  


 (1.4)%  


 5.7%  


 (5.0)%  










(a) Adjusted Operating Margin equals Adjusted Operating Income (loss) divided by Revenues.

 

 

Harte Hanks, Inc.





Condensed Consolidated Balance Sheets (Unaudited)










In thousands, except per share data


June 30, 2021


December 31, 2020






ASSETS





Current Assets





Cash and cash equivalents


$          19,291


$              29,408

Restricted cash


3,681


4,154

Accounts receivable (less allowance for doubtful accounts of $351 at
June 30, 2020 and $241 at December 31, 2020)


47,735


41,533

Contract assets


338


613

Prepaid expenses


3,032


2,256

Prepaid income tax and income tax receivable


7,487


7,388

Other current assets


905


886

Total current assets


82,469


86,238






Net property, plant and equipment


6,033


5,878

Right-of-use assets


22,566


24,750

Other assets


2,629


2,632

   Total assets


$            113,697


$            119,498






LIABILITIES AND STOCKHOLDERS’ DEFICIT





Current liabilities





Accounts payable and accrued expenses


$          16,981


$              16,294

Accrued payroll and related expenses


8,123


5,248

Short-term debt



4,926

Deferred revenue and customer advances


5,959


4,661

Customer postage and program deposits


6,005


6,497

Other current liabilities


2,678


2,903

Short-term lease liabilities


6,870


6,663

Total current liabilities


46,616


47,192






Long-term debt


13,100


22,174

Pensions


65,298


67,490

Long-term lease liabilities


19,085


21,295

Other long-term liabilities


2,434


4,747

Total liabilities


146,533


162,898






Preferred Stock


9,723


9,723






Stockholders’ deficit





Common stock


12,121


12,121

Additional paid-in capital


336,938


383,043

Retained earnings


804,934


796,123

Less treasury stock


(1,132,075)


(1,178,799)

Accumulated other comprehensive loss


(64,477)


(65,611)

Total stockholders’ deficit


(42,559)


(53,123)






Total liabilities, Preferred Stock and stockholders’ deficit


$            113,697


$            119,498

 

 

Harte Hanks, Inc.













Statement of Operations by Segments (Unaudited)























 Quarter ended June 30,  


 Marketing
Services 


Customer
Care


Fulfillment &
Logistics Services


Restructuring


Unallocated
Corporate


Total







 (In thousands) 







2021













Revenues


$     14,208


$  19,191


$                  15,860


$                  —


$                     —


$    49,259

Segment Operating Expense


$     11,377


$  15,138


$                  13,426


$                  —


$               5,476


$    45,417

Restructuring


$              —


$           —


$                           —


$            1,744


$                     —


$      1,744

Contribution margin


$        2,831


$     4,053


$                     2,434


$          (1,744)


$             (5,476)


$      2,098

Overhead Allocation


$        1,105


$        703


$                        779


$                  —


$             (2,587)


$             —

EBITDA


$        1,726


$     3,350


$                     1,655


$          (1,744)


$             (2,889)


$      2,098

Depreciation 


$           144


$        203


$                        192


$                  —


$                  124


$          663

Operating income (loss)


$        1,582


$     3,147


$                     1,463


$          (1,744)


$             (3,013)


$      1,435








































2020













Revenues


$     12,965


$  15,227


$                  13,409


$                  —


$                     —


$    41,601

Segment Operating Expense


$     10,479


$  12,226


$                  13,450


$                  —


$               5,069


$    41,224

Restructuring


$              —


$           —


$                           —


$            5,219


$                     —


$      5,219

Contribution margin


$        2,486


$     3,001


$                         (41)


$          (5,219)


$             (5,069)


$     (4,842)

Overhead Allocation


$        1,286


$        873


$                        973


$                  —


$             (3,132)


$             —

EBITDA


$        1,200


$     2,128


$                   (1,014)


$          (5,219)


$             (1,937)


$     (4,842)

Depreciation 


$           140


$        240


$                        495


$                  —


$                  168


$      1,043

Operating income (loss)


$        1,060


$     1,888


$                   (1,509)


$          (5,219)


$             (2,105)


$     (5,885)

 

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/harte-hanks-reports-second-quarter-2021-financial-results-301354687.html

SOURCE 
Harte Hanks, Inc.

Fireside Chat with Entravision Communications (EVC) CFO Chris Young


Noble Capital Markets Director of Research Michael Kupinski hosts this exclusive fireside chat with Entravision Communications CFO Chris Young. The discussion features questions asked by the live audience throughout the event.

Research, News, and Advanced Market Data on EVC


Information on upcoming live virtual roadshows

About Entravision Communications Corporation

Entravision is a diversified global media, marketing and technology company serving clients throughout the United States and in 32 countries across Latin America, Europe, and Asia. Entravision has 54 television stations and is the largest affiliate group of the Univision and UniMás television networks, and 47 Spanish-language radio stations that feature nationally recognized, award-winning talent. Our dynamic digital portfolio includes Entravision Digital, which serves SMBs in high-density U.S. Latino markets and provides cutting-edge mobile programmatic solutions and demand-side platforms that allow advertisers to execute performance campaigns using machine-learned bidding algorithms, along with Cisneros Interactive, a leader in digital advertising solutions in the Latin American and U.S. Hispanic markets representing major technology platforms, and MediaDonuts, a leader in programmatic digital solutions in Southeast Asia. Shares of Entravision Class A Common Stock trade on The New York Stock Exchange under the ticker symbol: EVC. Learn more about all of our marketing, media, and technology offerings at entravision.com or connect with us on LinkedIn and Facebook

Harte-Hanks Inc. (HRTH) – Here Comes The Sun

Friday, August 13, 2021

Harte-Hanks Inc. (HRTH)
Here Comes The Sun

Harte-Hanks is a marketing services company that provides multichannel marketing solutions as well as consulting, data analytics, and strategic assessment. The company’s offerings focus on business-to-business, retail, finance, and automotive segments through digital, social, mobile, and print media offerings. Harte-Hanks strives to develop better customer relationships through its marketing and analytical services for clients. The majority of its revenue is derived from its marketing services in the retail, technology, and consumer brand segments.

Michael Kupinski, Director of Research, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Over achieves Q2 expectations. Revenues increased a solid 18.4% to $49.3 million, beating our estimate of $44.8 million by 10%. Given tight expense controls, adjusted EBITDA was $4.4 million, an increase of over 800% from the year earlier, out performing our estimate by nearly 100%. Each operating segment contributed to the revenue and adj. EBITDA beat.

    Financial profile improves.  The forgiveness of its $10 million PPP loan lowered debt levels to $13 million as of June 30, 2021. Notably, the company had $23 million in cash and restricted cash as of June 30 and has the flexibility to completely pay off its long term debt …



This Company Sponsored Research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

E.W. Scripps Company (SSP) – Flexing Its Free Cash Flow Muscle

Monday, August 09, 2021

E.W. Scripps Company (SSP)
Flexing Its Free Cash Flow Muscle

The E.W. Scripps Co. (www.scripps.com) serves audiences and businesses through a growing portfolio of television, print and digital media brands. After approval of its acquisition of two Granite Broadcasting stations later this year, Scripps will own 21 local television stations as well as daily newspapers in 13 markets across the United States. It also runs an expanding collection of local and national digital journalism and information businesses including digital video news service Newsy. Scripps also produces television programming, runs an award-winning investigative reporting newsroom in Washington, D.C., and serves as the longtime steward of one of the nation’s largest, most successful and longest-running educational programs, Scripps National Spelling Bee. Founded in 1879, Scripps is focused on the stories of tomorrow.

Michael Kupinski, Director of Research, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Q2 exceeds expectations. Total company revenues of $565.1 million, an increase of 57.5% year over year, was better than our $550.5 million estimate. Both Local Media and Networks performied better than our estimates. Adj. EBITDA of $158.7 million was better than our $132.7 million estimate, with the Local Media segment contributing to the largest upside variance.

    Ups free cash flow guidance.  Free cash flow guidance was increased from a range of $210 million to $240 million to a range of $240 million to $260 million. Management anticipates that its debt leverage will be in the low 4s by year end 2022. We are raising our financial assessment from 3.5 checks to 4.0 checks …



This research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

Entravision Communications Corporation (EVC) – A Chocolate Covered Quarter With Sprinkles

Friday, August 06, 2021

Entravision Communications Corporation (EVC)
A Chocolate Covered Quarter With Sprinkles

Entravision Communications Corporation is a diversified Spanish-language media company utilizing a combination of television and radio operations to reach Hispanic consumers across the United States, as well as the border markets of Mexico. Entravision owns and/or operates 53 primary television stations and is the largest affiliate group of both the top-ranked Univision television network and Univision’s TeleFutura network, with television stations in 20 of the nation’s top 50 Hispanic markets. The Company also operates one of the nation’s largest groups of primarily Spanish-language radio stations, consisting of 48 owned and operated radio stations.

Michael Kupinski, Director of Research, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Q2 results exceed expectations. Total company revenues of $178.4 million was 9% above our $163.1 million estimate, driven by exceptional 1,045% growth in Digital revenues and a solid 108% revenue growth in its Audio (Radio) businesses. Even its TV had a solid revenue performance, up 26%. Adj. EBITDA exceeded expectations $17.8 million versus our $16.1 million estimate.

    Solidly, a digital media company.  Combined with recent acquisitions, Digital represents 73% of total company revenues. The recent acquisition of MediaDonuts is expected to augment the strong growth of its acquired Cisneros Interactive business …



This Company Sponsored Research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

Release – Entravision Communications Corporation Reports Second Quarter 2021 Results


Entravision Communications Corporation Reports Second Quarter 2021 Results

 

SANTA MONICA, Calif.–(BUSINESS WIRE)– Entravision Communications Corporation (NYSE: EVC), a leading global media, marketing and technology company, today announced financial results for the three- and six-month periods ended June 30, 2021.

Second Quarter 2021 Highlights

  • Net revenue up 295% over the prior-year period
  • Net income attributable to common stockholders up 236% over the prior-year period
  • Consolidated Adjusted EBITDA up 932% over the prior-year period
  • Operating cash flow up 181% over the prior-year period
  • Free cash flow of $12.4 million compared to a loss of $1.4 million in the prior-year period
  • Quarterly cash dividend of $0.025 per share

“Entravision had a strong second quarter of 2021 and an even stronger first half of the year. Net revenues for the second quarter improved 295% as compared to the prior-year period, while Adjusted EBITDA increased 932% year-over-year,” said Walter F. Ulloa, Chairman and Chief Executive Officer. “Growth in the quarter was largely driven by our digital business, which is now our largest segment, currently at 73% of consolidated revenues. Our core television and audio businesses also saw sequential and year-over-year revenue improvements, bolstering our overall performance.”

Mr. Ulloa continued, “Our digital segment continues to represent a significant part of the growth of our business. Right after the end of the second quarter we acquired MediaDonuts, a company engaged in the sale and marketing of digital advertising in Southeast Asia. Through the acquisition of MediaDonuts, along with our acquisition of a majority interest in Cisneros Interactive during the fourth quarter of 2020, we have now added two digital powerhouses to our platform whose combined leadership, sales, operations and geographic reach further propel our core digital offerings and position us to partner with the world’s leading technology and social platforms.”

Quarterly Cash Dividend

The Company also announced today that its Board of Directors approved a quarterly cash dividend to shareholders of $0.025 per share on the Company’s Class A, Class B and Class U common stock, in an aggregate amount of approximately $2.1 million. The quarterly dividend will be payable on September 30, 2021 to shareholders of record as of the close of business on September 15, 2021, and the common stock will trade ex-dividend on September 14, 2021. The Company currently anticipates that future cash dividends will be paid on a quarterly basis; however, any decision to pay future cash dividends will be subject to approval by the Board.

Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures as defined by SEC Regulation G. The GAAP financial measure most directly comparable to each of these non-GAAP financial measures, and a table reconciling each of these non-GAAP financial measures to its most directly comparable GAAP financial measure is included beginning on page 10.

Unaudited Financial Highlights

 

Three-Month Period

 

 

Six-Month Period

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2021

 

 

2020

 

 

% Change

 

 

2021

 

 

2020

 

 

% Change

 

Net revenue

$

178,410

 

 

$

45,116

 

 

 

295

%

 

$

327,290

 

 

$

109,365

 

 

 

199

%

Cost of revenue – digital (1)

 

109,030

 

 

 

6,447

 

 

*

 

 

 

193,786

 

 

 

13,794

 

 

*

 

Operating expenses (2)

 

41,442

 

 

 

33,037

 

 

 

25

%

 

 

81,856

 

 

 

73,307

 

 

 

12

%

Corporate expenses (3)

 

7,345

 

 

 

5,384

 

 

 

36

%

 

 

14,503

 

 

 

12,224

 

 

 

19

%

Foreign currency (gain) loss

 

(309

)

 

 

(155

)

 

 

99

%

 

 

277

 

 

 

1,353

 

 

 

(80

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated adjusted EBITDA (4)

 

17,787

 

 

 

1,724

 

 

 

932

%

 

 

31,982

 

 

 

11,402

 

 

 

180

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free cash flow (5)

$

12,420

 

 

$

(1,408

)

 

*

 

 

$

25,449

 

 

$

3,821

 

 

 

566

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

10,476

 

 

$

2,338

 

 

 

348

%

 

$

17,478

 

 

$

(33,254

)

 

*

 

Net (income) loss attributable to redeemable noncontrolling interest

$

(2,612

)

 

$

 

 

*

 

 

$

(4,185

)

 

$

 

 

*

 

Net income (loss) attributable to common stockholders

$

7,864

 

 

$

2,338

 

 

 

236

%

 

$

13,293

 

 

$

(33,254

)

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to common stockholders, basic

$

0.09

 

 

$

0.03

 

 

 

200

%

 

$

0.16

 

 

$

(0.39

)

 

*

 

Net income (loss) per share attributable to common stockholders, diluted

$

0.09

 

 

$

0.03

 

 

 

200

%

 

$

0.15

 

 

$

(0.39

)

 

*

 

Weighted average common shares outstanding, basic

 

85,188,182

 

 

 

84,123,530

 

 

 

 

 

 

85,115,310

 

 

 

84,220,649

 

 

 

 

Weighted average common shares outstanding, diluted

 

87,777,039

 

 

 

84,669,250

 

 

 

 

 

 

87,382,215

 

 

 

84,220,649

 

 

 

 

(1)

Consists primarily of the costs of online media acquired from third-party publishers. Media cost is classified as cost of revenue in the period in which the corresponding revenue is recognized.

(2)

Operating expenses includes direct operating and selling, general and administrative expenses. Included in operating expenses are $0.3 million and $0.1 million of non-cash stock-based compensation for the three-month periods ended June 30, 2021 and 2020, respectively, and $0.6 million and $0.2 million of non-cash stock-based compensation for the six-month periods ended June 30, 2021 and 2020, respectively.

(3)

Corporate expenses include $0.8 million and $0.7 million of non-cash stock-based compensation for the three-month periods ended June 30, 2021 and 2020, respectively, and $1.6 million and $1.4 million of non-cash stock-based compensation for the six-month periods ended June 30, 2021 and 2020, respectively.

(4)

Consolidated adjusted EBITDA means net income (loss) plus gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation included in operating and corporate expenses, net interest expense, other operating gain (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from the Federal Communications Commission, or FCC, spectrum incentive auction less related expenses, expenses associated with investments, EBITDA attributable to redeemable noncontrolling interest, acquisitions and dispositions and certain pro-forma cost savings. We use the term consolidated adjusted EBITDA because that measure is defined in the agreement governing our current credit facility (“the 2017 Credit Facility”) and does not include gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation, net interest expense, other income (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from FCC spectrum incentive auction less related expenses, expenses associated with investments, EBITDA attributable to redeemable noncontrolling interest, acquisitions and dispositions and certain pro-forma cost savings.

(5)

Free cash flow is defined as consolidated adjusted EBITDA less cash paid for income taxes, net interest expense, capital expenditures and non-recurring cash expenses plus dividend income, and other operating gain (loss). Net interest expense is defined as interest expense, less non-cash interest expense relating to amortization of debt finance costs, and less interest income.

Unaudited Financial Results

 

Three-Month Period

 

 

Ended June 30,

 

 

2021

 

 

2020

 

 

% Change

 

Net revenue

$

178,410

 

 

$

45,116

 

 

 

295

%

Cost of revenue – digital (1)

 

109,030

 

 

 

6,447

 

 

*

 

Operating expenses (1)

 

41,442

 

 

 

33,037

 

 

 

25

%

Corporate expenses (1)

 

7,345

 

 

 

5,384

 

 

 

36

%

Depreciation and amortization

 

5,074

 

 

 

3,873

 

 

 

31

%

Impairment charge

 

112

 

 

 

 

 

*

 

Foreign currency (gain) loss

 

(309

)

 

 

(155

)

 

 

99

%

Other operating (gain) loss

 

(523

)

 

 

(2,030

)

 

 

(74

)%

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

16,239

 

 

 

(1,440

)

 

*

 

Interest expense, net

 

(1,773

)

 

 

(1,485

)

 

 

19

%

Dividend income

 

2

 

 

 

 

 

*

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

14,468

 

 

 

(2,925

)

 

*

 

Income tax benefit (expense)

 

(3,992

)

 

 

5,263

 

 

*

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

10,476

 

 

 

2,338

 

 

 

348

%

Net (income) loss attributable to redeemable noncontrolling interest

 

(2,612

)

 

 

 

 

*

 

Net income (loss) attributable to common stockholders

$

7,864

 

 

$

2,338

 

 

 

236

%

(1)

Cost of revenue, operating expenses and corporate expenses are defined on page 2.

Net revenue in the second quarter of 2021 totaled $178.4 million, up 295% from $45.1 million in the prior-year period. Of the overall increase, approximately $118.8 million was attributable to our digital segment and was primarily due to our acquisition of a majority interest in Cisneros Interactive during the fourth quarter of 2020. In addition, of the overall increase, approximately $7.1 million was attributable to our television segment, primarily due to increases in local and national advertising revenue, partially offset by decreases in political revenue and revenue from spectrum usage rights. Additionally, of the overall increase, approximately $7.3 million was attributable to our radio segment primarily due to increases in local and national advertising revenue, partially offset by a decrease in political revenue.

Cost of revenue in the second quarter of 2021 totaled $109.0 million compared to $6.4 million in the prior-year period. The increase was primarily due to increased costs of revenue associated with the increase in net revenue due to our acquisition of a majority interest in Cisneros Interactive during the fourth quarter of 2020.

Operating expenses in the second quarter of 2021 totaled $41.4 million, up 25% from $33.0 million in the prior-year period. The increase was primarily due to our acquisition of a majority interest in Cisneros Interactive during the fourth quarter of 2020, and due to an increase in expenses associated with the increase in advertising revenue, partially offset by decreases in bad debt and salary expense associated with furloughs and layoffs that occurred in 2020.

Corporate expenses in the second quarter of 2021 totaled $7.3 million, up 36% from $5.4 million in the prior-year period. The increase was primarily due to an increase in salaries, audit fees and financial due diligence fees.

 

Six-Month Period

 

 

Ended June 30,

 

 

2021

 

 

2020

 

 

% Change

 

Net revenue

$

327,290

 

 

$

109,365

 

 

 

199

%

Cost of revenue – digital (1)

 

193,786

 

 

 

13,794

 

 

*

 

Operating expenses (1)

 

81,856

 

 

 

73,307

 

 

 

12

%

Corporate expenses (1)

 

14,503

 

 

 

12,224

 

 

 

19

%

Depreciation and amortization

 

10,258

 

 

 

8,385

 

 

 

22

%

Impairment charge

 

1,438

 

 

 

39,835

 

 

 

(96

)%

Foreign currency (gain) loss

 

277

 

 

 

1,353

 

 

 

(80

)%

Other operating (gain) loss

 

(2,436

)

 

 

(2,866

)

 

 

(15

)%

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

27,608

 

 

 

(36,667

)

 

*

 

Interest expense, net

 

(3,350

)

 

 

(3,542

)

 

 

(5

)%

Dividend income

 

4

 

 

 

24

 

 

 

(83

)%

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

24,262

 

 

 

(40,185

)

 

*

 

Income tax benefit (expense)

 

(6,784

)

 

 

6,931

 

 

*

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

17,478

 

 

 

(33,254

)

 

*

 

Net (income) loss attributable to redeemable noncontrolling interest

 

(4,185

)

 

 

 

 

*

 

Net income (loss) attributable to common stockholders

$

13,293

 

 

$

(33,254

)

 

*

 

(1)

Cost of revenue, operating expenses and corporate expenses are defined on page 2.

Net revenue for the six-month period of 2021 totaled $327.3 million, up 199% from $109.4 million in the prior-year period. Of the overall increase, approximately $207.0 million was attributable to our digital segment and was primarily due to our acquisition of a majority interest in Cisneros Interactive during the fourth quarter of 2020. In addition, of the overall increase, approximately $3.9 million was attributable to our television segment, primarily due to increases in local and national advertising revenue, and revenue from spectrum usage rights, partially offset by a decrease in political revenue. Additionally, of the overall increase, approximately $6.9 million was attributable to our radio segment primarily due to increases in local and national advertising revenue, partially offset by a decrease in political revenue.

Cost of revenue for the six-month period of 2021 totaled $193.8 million compared to $13.8 million in the prior-year period. The increase was primarily due to increased costs of revenue associated with the increase in net revenue due to our acquisition of a majority interest in Cisneros Interactive during the fourth quarter of 2020.

Operating expenses for the six-month period of 2021 totaled $81.9 million, up 12% from $73.3 million in the prior-year period. The increase was primarily due to our acquisition of a majority interest in Cisneros Interactive during the fourth quarter of 2020, and due to an increase in expenses associated with the increase in advertising revenue, partially offset by decreases in bad debt and salary expense associated with furloughs and layoffs that occurred in 2020.

Corporate expenses for the six-month period of 2021 totaled $14.5 million, up 19% from $12.2 million in the prior-year period. The increase was primarily due to an increase in salaries, audit fees and financial due diligence fees.

Balance Sheet and Related Metrics

Cash and marketable securities as of June 30, 2021 totaled approximately $181.9 million. Total debt was $213.8 million. Net of $75 million of cash and marketable securities, total leverage as defined in the Company’s credit agreement was 1.7 times as of June 30, 2021. Net of total accessible cash and marketable securities, total leverage was 0.7 times.

Unaudited Segment Results

 

Three-Month Period

 

 

Six-Month Period

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2021

 

 

2020

 

 

% Change

 

 

2021

 

 

2020

 

 

% Change

 

Net Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

$

130,223

 

 

$

11,373

 

 

 

1045

%

 

$

231,705

 

 

$

24,704

 

 

 

838

%

Television

 

34,057

 

 

 

26,955

 

 

 

26

%

 

 

70,148

 

 

 

66,154

 

 

 

6

%

Radio

 

14,130

 

 

 

6,788

 

 

 

108

%

 

 

25,437

 

 

 

18,507

 

 

 

37

%

Total

$

178,410

 

 

$

45,116

 

 

 

295

%

 

$

327,290

 

 

$

109,365

 

 

 

199

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Revenue – digital (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

$

109,030

 

 

$

6,447

 

 

*

 

 

$

193,786

 

 

$

13,794

 

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

12,027

 

 

 

6,156

 

 

 

95

%

 

 

22,877

 

 

 

13,020

 

 

 

76

%

Television

 

19,516

 

 

 

17,736

 

 

 

10

%

 

 

39,400

 

 

 

39,493

 

 

 

(0

)%

Radio

 

9,899

 

 

 

9,145

 

 

 

8

%

 

 

19,579

 

 

 

20,794

 

 

 

(6

)%

Total

$

41,442

 

 

$

33,037

 

 

 

25

%

 

$

81,856

 

 

$

73,307

 

 

 

12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Expenses (1)

$

7,345

 

 

$

5,384

 

 

 

36

%

 

$

14,503

 

 

$

12,224

 

 

 

19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated adjusted EBITDA (1)

$

17,787

 

 

$

1,724

 

 

 

932

%

 

$

31,982

 

 

$

11,402

 

 

 

180

%

(1)

Cost of revenue, operating expenses, corporate expenses, and consolidated adjusted EBITDA are defined on page 2.

Notice of Conference Call

Entravision Communications Corporation will hold a conference call to discuss its second quarter 2021 results on Thursday, August 5, 2021 at 5 p.m. Eastern Time. To access the conference call, please dial (877) 407-9716 (U.S.) or (201) 493-6779 (Int’l) ten minutes prior to the start time and reference Conference ID number 13720020. The call will also be available via live webcast on the investor relations portion of the Company’s website located at www.entravision.com.

About Entravision Communications Corporation

Entravision is a diversified global media, marketing and technology company serving clients throughout the United States and in more than 20 countries across Latin America, Europe, and Southeast Asia. Entravision has 54 television stations and is the largest affiliate group of the Univision and UniMás television networks, and 47 Spanish-language radio stations that feature nationally recognized, award-winning talent. Our dynamic digital portfolio includes Entravision Digital, which serves small- and medium-size businesses in high-density U.S. Latino markets and provides cutting-edge mobile programmatic solutions and demand-side platforms that allow advertisers to execute performance campaigns using machine-learned bidding algorithms. We also offer digital advertising solutions representing major technology platforms in Latin America, through our Cisneros Interactive business, and in Southeast Asia, through our MediaDonuts business. Shares of Entravision Class A Common Stock trade on The New York Stock Exchange under the ticker symbol: EVC. Learn more about all of our media, marketing and technology offerings at entravision.com or connect with us on LinkedIn and Facebook.

Forward-Looking Statements

This press release contains certain forward-looking statements. These forward-looking statements, which are included in accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, may involve known and unknown risks, uncertainties and other factors that may cause the Company’s actual results and performance in future periods to be materially different from any future results or performance suggested by the forward-looking statements in this press release. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that actual results will not differ materially from these expectations, and the Company disclaims any duty to update any forward-looking statements made by the Company. From time to time, these risks, uncertainties and other factors are discussed in the Company’s filings with the Securities and Exchange Commission.

Entravision Communications Corporation

Consolidated Balance Sheets

(In thousands; unaudited)

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

171,862

 

 

$

119,162

 

Marketable securities

 

 

10,009

 

 

 

27,988

 

Restricted cash

 

 

749

 

 

 

749

 

Trade receivables, net of allowance for doubtful accounts

 

 

141,697

 

 

 

142,004

 

Assets held for sale

 

 

7,248

 

 

 

2,141

 

Prepaid expenses and other current assets

 

 

23,345

 

 

 

18,021

 

Total current assets

 

 

354,910

 

 

 

310,065

 

Property and equipment, net

 

 

66,375

 

 

 

72,004

 

Intangible assets subject to amortization, net

 

 

45,760

 

 

 

49,412

 

Intangible assets not subject to amortization

 

 

211,753

 

 

 

216,653

 

Goodwill

 

 

58,043

 

 

 

58,043

 

Operating leases right of use asset

 

 

33,741

 

 

 

33,525

 

Other assets

 

 

7,436

 

 

 

7,643

 

Total assets

 

$

778,018

 

 

$

747,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Current maturities of long-term debt

 

$

3,000

 

 

$

3,000

 

Accounts payable and accrued expenses

 

 

141,767

 

 

 

126,849

 

Operating lease liabilities

 

 

7,524

 

 

 

7,290

 

Total current liabilities

 

 

152,291

 

 

 

137,139

 

Long-term debt, less current maturities, net of unamortized debt issuance costs

 

 

208,612

 

 

 

210,454

 

Long-term operating lease liabilities

 

 

31,447

 

 

 

31,775

 

Other long-term liabilities

 

 

3,507

 

 

 

3,732

 

Deferred income taxes

 

 

57,729

 

 

 

54,980

 

Total liabilities

 

 

453,586

 

 

 

438,080

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

37,470

 

 

 

33,285

 

Stockholders’ equity

 

 

 

 

 

 

Class A common stock

 

 

6

 

 

 

6

 

Class B common stock

 

 

2

 

 

 

2

 

Class U common stock

 

 

1

 

 

 

1

 

Additional paid-in capital

 

 

826,474

 

 

 

828,813

 

Accumulated deficit

 

 

(538,493

)

 

 

(551,786

)

Accumulated other comprehensive income (loss)

 

 

(1,028

)

 

 

(1,056

)

Total stockholders’ equity

 

 

286,962

 

 

 

275,980

 

Total liabilities and stockholders’ equity

 

$

778,018

 

 

$

747,345

 

Entravision Communications Corporation

Consolidated Statements of Operations

(In thousands, except share and per share data)

(Unaudited)

 

 

 

Three-Month Period

 

 

Six-Month Period

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net revenue

 

$

178,410

 

 

$

45,116

 

 

$

327,290

 

 

$

109,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue – digital

 

 

109,030

 

 

 

6,447

 

 

 

193,786

 

 

 

13,794

 

Direct operating expenses

 

 

28,336

 

 

 

22,140

 

 

 

54,897

 

 

 

48,819

 

Selling, general and administrative expenses

 

 

13,106

 

 

 

10,897

 

 

 

26,959

 

 

 

24,488

 

Corporate expenses

 

 

7,345

 

 

 

5,384

 

 

 

14,503

 

 

 

12,224

 

Depreciation and amortization

 

 

5,074

 

 

 

3,873

 

 

 

10,258

 

 

 

8,385

 

Impairment charge

 

 

112

 

 

 

 

 

 

1,438

 

 

 

39,835

 

Foreign currency (gain) loss

 

 

(309

)

 

 

(155

)

 

 

277

 

 

 

1,353

 

Other operating (gain) loss

 

 

(523

)

 

 

(2,030

)

 

 

(2,436

)

 

 

(2,866

)

 

 

 

162,171

 

 

 

46,556

 

 

 

299,682

 

 

 

146,032

 

Operating income (loss)

 

 

16,239

 

 

 

(1,440

)

 

 

27,608

 

 

 

(36,667

)

Interest expense

 

 

(1,856

)

 

 

(2,024

)

 

 

(3,573

)

 

 

(4,704

)

Interest income

 

 

83

 

 

 

539

 

 

 

223

 

 

 

1,162

 

Dividend income

 

 

2

 

 

 

 

 

 

4

 

 

 

24

 

Income (loss) before income taxes

 

 

14,468

 

 

 

(2,925

)

 

 

24,262

 

 

 

(40,185

)

Income tax benefit (expense)

 

 

(3,992

)

 

 

5,263

 

 

 

(6,784

)

 

 

6,931

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

10,476

 

 

 

2,338

 

 

 

17,478

 

 

 

(33,254

)

Net (income) loss attributable to redeemable noncontrolling interest

 

 

(2,612

)

 

 

 

 

 

(4,185

)

 

 

 

Net income (loss) attributable to common stockholders

 

$

7,864

 

 

$

2,338

 

 

$

13,293

 

 

$

(33,254

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to common stockholders, basic

 

$

0.09

 

 

$

0.03

 

 

$

0.16

 

 

$

(0.39

)

Net income (loss) per share attributable to common stockholders, diluted

 

$

0.09

 

 

$

0.03

 

 

$

0.15

 

 

$

(0.39

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share, basic and diluted

 

$

0.03

 

 

$

0.03

 

 

$

0.05

 

 

$

0.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

 

85,188,182

 

 

 

84,123,530

 

 

 

85,115,310

 

 

 

84,220,649

 

Weighted average common shares outstanding, diluted

 

 

87,777,039

 

 

 

84,669,250

 

 

 

87,382,215

 

 

 

84,220,649

 

Entravision Communications Corporation

Consolidated Statements of Cash Flows

(In thousands; unaudited)

 

 

 

 

 

 

 

 

 

Three-Month Period

 

 

Six-Month Period

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

10,476

 

 

$

2,338

 

 

$

17,478

 

 

$

(33,254

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

5,074

 

 

 

3,873

 

 

 

10,258

 

 

 

8,385

 

Impairment charge

 

 

112

 

 

 

 

 

 

1,438

 

 

 

39,835

 

Deferred income taxes

 

 

712

 

 

 

(5,585

)

 

 

3,699

 

 

 

(7,398

)

Non-cash interest

 

 

159

 

 

 

163

 

 

 

298

 

 

 

332

 

Amortization of syndication contracts

 

 

119

 

 

 

128

 

 

 

238

 

 

 

258

 

Payments on syndication contracts

 

 

(115

)

 

 

(123

)

 

 

(239

)

 

 

(253

)

Non-cash stock-based compensation

 

 

1,135

 

 

 

803

 

 

 

2,206

 

 

 

1,592

 

(Gain) loss on disposal of property and equipment

 

 

 

 

 

(627

)

 

 

 

 

 

(627

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

 

(9,460

)

 

 

12,031

 

 

 

467

 

 

 

19,513

 

(Increase) decrease in prepaid expenses and other assets

 

 

1,732

 

 

 

4,064

 

 

 

2,909

 

 

 

5,090

 

Increase (decrease) in accounts payable, accrued expenses and other liabilities

 

 

10,989

 

 

 

(9,616

)

 

 

5,633

 

 

 

(14,010

)

Net cash provided by operating activities

 

 

20,933

 

 

 

7,449

 

 

 

44,385

 

 

 

19,463

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sale of property and equipment and intangibles

 

 

 

 

 

3,989

 

 

 

 

 

 

3,989

 

Purchases of property and equipment

 

 

(998

)

 

 

(3,005

)

 

 

(2,836

)

 

 

(5,676

)

Purchases of intangible assets

 

 

 

 

 

(3

)

 

 

 

 

 

(158

)

Proceeds from marketable securities

 

 

5,680

 

 

 

10,243

 

 

 

17,800

 

 

 

26,860

 

Net cash provided by (used in) investing activities

 

 

4,682

 

 

 

11,224

 

 

 

14,964

 

 

 

25,015

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from stock option exercises

 

 

172

 

 

 

 

 

 

172

 

 

 

 

Tax payments related to shares withheld for share-based compensation plans

 

 

(449

)

 

 

(15

)

 

 

(458

)

 

 

(15

)

Payments on long-term debt

 

 

(750

)

 

 

(750

)

 

 

(1,500

)

 

 

(1,500

)

Dividends paid

 

 

(2,133

)

 

 

(2,104

)

 

 

(4,259

)

 

 

(6,322

)

Repurchase of Class A common stock

 

 

 

 

 

 

 

 

 

 

 

(525

)

Payments of capitalized debt costs

 

 

(604

)

 

 

 

 

 

(604

)

 

 

 

Net cash used in financing activities

 

 

(3,764

)

 

 

(2,869

)

 

 

(6,649

)

 

 

(8,362

)

Effect of exchange rates on cash, cash equivalents and restricted cash

 

 

24

 

 

 

(45

)

 

 

 

 

 

32

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

21,875

 

 

 

15,759

 

 

 

52,700

 

 

 

36,148

 

Cash, cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning

 

 

150,736

 

 

 

54,246

 

 

 

119,911

 

 

 

33,857

 

Ending

 

$

172,611

 

 

$

70,005

 

 

$

172,611

 

 

$

70,005

 

Entravision Communications Corporation

Reconciliation of Consolidated Adjusted EBITDA to Cash Flows From Operating Activities

(In thousands; unaudited)

The most directly comparable GAAP financial measure is operating cash flow. A reconciliation of this non-GAAP measure to cash flows from operating activities for each of the periods presented is as follows:

 

 

 

Three-Month Period

 

 

Six-Month Period

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated adjusted EBITDA (1)

 

$

17,787

 

 

$

1,724

 

 

$

31,982

 

 

$

11,402

 

EBITDA attributable to redeemable noncontrolling interest

 

 

4,254

 

 

 

 

 

 

7,091

 

 

 

 

Interest expense

 

 

(1,856

)

 

 

(2,024

)

 

 

(3,573

)

 

 

(4,704

)

Interest income

 

 

83

 

 

 

539

 

 

 

223

 

 

 

1,162

 

Dividend income

 

 

2

 

 

 

 

 

 

4

 

 

 

24

 

Income tax expense

 

 

(3,992

)

 

 

5,263

 

 

 

(6,784

)

 

 

6,931

 

Amortization of syndication contracts

 

 

(119

)

 

 

(129

)

 

 

(238

)

 

 

(258

)

Payments on syndication contracts

 

 

115

 

 

 

123

 

 

 

239

 

 

 

253

 

Non-cash stock-based compensation included in direct operating expenses

 

 

(334

)

 

 

(104

)

 

 

(650

)

 

 

(235

)

Non-cash stock-based compensation included in corporate expenses

 

 

(801

)

 

 

(699

)

 

 

(1,556

)

 

 

(1,357

)

Depreciation and amortization

 

 

(5,074

)

 

 

(3,873

)

 

 

(10,258

)

 

 

(8,385

)

Impairment charge

 

 

(112

)

 

 

 

 

 

(1,438

)

 

 

(39,835

)

Non-recurring cash severance charge

 

 

 

 

 

(512

)

 

 

 

 

 

(1,118

)

Other operating gain (loss)

 

 

523

 

 

 

2,030

 

 

 

2,436

 

 

 

2,866

 

Net (income) loss attributable to redeemable noncontrolling interest

 

 

(2,612

)

 

 

 

 

 

(4,185

)

 

 

 

Net income (loss) attributable to common stockholders

 

 

7,864

 

 

 

2,338

 

 

 

13,293

 

 

 

(33,254

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

5,074

 

 

 

3,873

 

 

 

10,258

 

 

 

8,385

 

Impairment charge

 

 

112

 

 

 

 

 

 

1,438

 

 

 

39,835

 

Deferred income taxes

 

 

712

 

 

 

(5,585

)

 

 

3,699

 

 

 

(7,398

)

Non-cash interest

 

 

159

 

 

 

163

 

 

 

298

 

 

 

332

 

Amortization of syndication contracts

 

 

119

 

 

 

128

 

 

 

238

 

 

 

258

 

Payments on syndication contracts

 

 

(115

)

 

 

(123

)

 

 

(239

)

 

 

(253

)

Non-cash stock-based compensation

 

 

1,135

 

 

 

803

 

 

 

2,206

 

 

 

1,592

 

(Gain) loss on disposal of property and equipment

 

 

 

 

 

(627

)

 

 

 

 

 

(627

)

Net income (loss) attributable to redeemable noncontrolling interest

 

 

2,612

 

 

 

 

 

 

4,185

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

 

(9,460

)

 

 

12,031

 

 

 

467

 

 

 

19,513

 

(Increase) decrease in prepaid expenses and other assets

 

 

1,732

 

 

 

4,064

 

 

 

2,909

 

 

 

5,090

 

Increase (decrease) in accounts payable, accrued expenses and other liabilities

 

 

10,989

 

 

 

(9,616

)

 

 

5,633

 

 

 

(14,010

)

Cash flows from operating activities

 

 

20,933

 

 

 

7,449

 

 

 

44,385

 

 

 

19,463

 

(1)

Consolidated adjusted EBITDA is defined on page 2.

Entravision Communications Corporation

Reconciliation of Free Cash Flow to Cash Flows From Operating Activities

(In thousands; unaudited)

The most directly comparable GAAP financial measure is operating cash flow. A reconciliation of this non-GAAP measure to cash flows from operating activities for each of the periods presented is as follows:

 

 

 

Three-Month Period

 

 

Six-Month Period

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Consolidated adjusted EBITDA (1)

 

$

17,787

 

 

$

1,724

 

 

$

31,982

 

 

$

11,402

 

Net interest expense (1)

 

 

(1,614

)

 

 

(1,322

)

 

 

(3,052

)

 

 

(3,210

)

Dividend income

 

 

2

 

 

 

 

 

 

4

 

 

 

24

 

Cash paid for income taxes

 

 

(3,280

)

 

 

(323

)

 

 

(3,085

)

 

 

(467

)

Capital expenditures (2)

 

 

(998

)

 

 

(3,005

)

 

 

(2,836

)

 

 

(5,676

)

Non-recurring cash severance charge

 

 

 

 

 

(512

)

 

 

 

 

 

(1,118

)

Other operating gain (loss)

 

 

523

 

 

 

2,030

 

 

 

2,436

 

 

 

2,866

 

Free cash flow (1)

 

 

12,420

 

 

 

(1,408

)

 

 

25,449

 

 

 

3,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures (2)

 

 

998

 

 

 

3,005

 

 

 

2,836

 

 

 

5,676

 

EBITDA attributable to redeemable noncontrolling interest

 

 

4,254

 

 

 

 

 

 

7,091

 

 

 

 

(Gain) loss on disposal of property and equipment

 

 

 

 

 

(627

)

 

 

 

 

 

(627

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

 

(9,460

)

 

 

12,031

 

 

 

467

 

 

 

19,513

 

(Increase) decrease in prepaid expenses and other assets

 

 

1,732

 

 

 

4,064

 

 

 

2,909

 

 

 

5,090

 

Increase (decrease) in accounts payable, accrued expenses and other liabilities

 

 

10,989

 

 

 

(9,616

)

 

 

5,633

 

 

 

(14,010

)

Cash Flows From Operating Activities

 

$

20,933

 

 

$

7,449

 

 

$

44,385

 

 

$

19,463

(1)

Consolidated adjusted EBITDA, net interest expense, and free cash flow are defined on page 2.

(2)

Capital expenditures are not part of the consolidated statement of operations.

 

Christopher T. Young
Chief Financial Officer
Entravision Communications Corporation
310-447-3870

Kimberly Esterkin
ADDO Investor Relations
310-829-5400
evc@addo.com

Source: Entravision Communications Corporation

Entravision Communications Corporation Reports Second Quarter 2021 Results


Entravision Communications Corporation Reports Second Quarter 2021 Results

 

SANTA MONICA, Calif.–(BUSINESS WIRE)– Entravision Communications Corporation (NYSE: EVC), a leading global media, marketing and technology company, today announced financial results for the three- and six-month periods ended June 30, 2021.

Second Quarter 2021 Highlights

  • Net revenue up 295% over the prior-year period
  • Net income attributable to common stockholders up 236% over the prior-year period
  • Consolidated Adjusted EBITDA up 932% over the prior-year period
  • Operating cash flow up 181% over the prior-year period
  • Free cash flow of $12.4 million compared to a loss of $1.4 million in the prior-year period
  • Quarterly cash dividend of $0.025 per share

“Entravision had a strong second quarter of 2021 and an even stronger first half of the year. Net revenues for the second quarter improved 295% as compared to the prior-year period, while Adjusted EBITDA increased 932% year-over-year,” said Walter F. Ulloa, Chairman and Chief Executive Officer. “Growth in the quarter was largely driven by our digital business, which is now our largest segment, currently at 73% of consolidated revenues. Our core television and audio businesses also saw sequential and year-over-year revenue improvements, bolstering our overall performance.”

Mr. Ulloa continued, “Our digital segment continues to represent a significant part of the growth of our business. Right after the end of the second quarter we acquired MediaDonuts, a company engaged in the sale and marketing of digital advertising in Southeast Asia. Through the acquisition of MediaDonuts, along with our acquisition of a majority interest in Cisneros Interactive during the fourth quarter of 2020, we have now added two digital powerhouses to our platform whose combined leadership, sales, operations and geographic reach further propel our core digital offerings and position us to partner with the world’s leading technology and social platforms.”

Quarterly Cash Dividend

The Company also announced today that its Board of Directors approved a quarterly cash dividend to shareholders of $0.025 per share on the Company’s Class A, Class B and Class U common stock, in an aggregate amount of approximately $2.1 million. The quarterly dividend will be payable on September 30, 2021 to shareholders of record as of the close of business on September 15, 2021, and the common stock will trade ex-dividend on September 14, 2021. The Company currently anticipates that future cash dividends will be paid on a quarterly basis; however, any decision to pay future cash dividends will be subject to approval by the Board.

Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures as defined by SEC Regulation G. The GAAP financial measure most directly comparable to each of these non-GAAP financial measures, and a table reconciling each of these non-GAAP financial measures to its most directly comparable GAAP financial measure is included beginning on page 10.

Unaudited Financial Highlights

 

Three-Month Period

 

 

Six-Month Period

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2021

 

 

2020

 

 

% Change

 

 

2021

 

 

2020

 

 

% Change

 

Net revenue

$

178,410

 

 

$

45,116

 

 

 

295

%

 

$

327,290

 

 

$

109,365

 

 

 

199

%

Cost of revenue – digital (1)

 

109,030

 

 

 

6,447

 

 

*

 

 

 

193,786

 

 

 

13,794

 

 

*

 

Operating expenses (2)

 

41,442

 

 

 

33,037

 

 

 

25

%

 

 

81,856

 

 

 

73,307

 

 

 

12

%

Corporate expenses (3)

 

7,345

 

 

 

5,384

 

 

 

36

%

 

 

14,503

 

 

 

12,224

 

 

 

19

%

Foreign currency (gain) loss

 

(309

)

 

 

(155

)

 

 

99

%

 

 

277

 

 

 

1,353

 

 

 

(80

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated adjusted EBITDA (4)

 

17,787

 

 

 

1,724

 

 

 

932

%

 

 

31,982

 

 

 

11,402

 

 

 

180

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free cash flow (5)

$

12,420

 

 

$

(1,408

)

 

*

 

 

$

25,449

 

 

$

3,821

 

 

 

566

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

10,476

 

 

$

2,338

 

 

 

348

%

 

$

17,478

 

 

$

(33,254

)

 

*

 

Net (income) loss attributable to redeemable noncontrolling interest

$

(2,612

)

 

$

 

 

*

 

 

$

(4,185

)

 

$

 

 

*

 

Net income (loss) attributable to common stockholders

$

7,864

 

 

$

2,338

 

 

 

236

%

 

$

13,293

 

 

$

(33,254

)

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to common stockholders, basic

$

0.09

 

 

$

0.03

 

 

 

200

%

 

$

0.16

 

 

$

(0.39

)

 

*

 

Net income (loss) per share attributable to common stockholders, diluted

$

0.09

 

 

$

0.03

 

 

 

200

%

 

$

0.15

 

 

$

(0.39

)

 

*

 

Weighted average common shares outstanding, basic

 

85,188,182

 

 

 

84,123,530

 

 

 

 

 

 

85,115,310

 

 

 

84,220,649

 

 

 

 

Weighted average common shares outstanding, diluted

 

87,777,039

 

 

 

84,669,250

 

 

 

 

 

 

87,382,215

 

 

 

84,220,649

 

 

 

 

(1)

Consists primarily of the costs of online media acquired from third-party publishers. Media cost is classified as cost of revenue in the period in which the corresponding revenue is recognized.

(2)

Operating expenses includes direct operating and selling, general and administrative expenses. Included in operating expenses are $0.3 million and $0.1 million of non-cash stock-based compensation for the three-month periods ended June 30, 2021 and 2020, respectively, and $0.6 million and $0.2 million of non-cash stock-based compensation for the six-month periods ended June 30, 2021 and 2020, respectively.

(3)

Corporate expenses include $0.8 million and $0.7 million of non-cash stock-based compensation for the three-month periods ended June 30, 2021 and 2020, respectively, and $1.6 million and $1.4 million of non-cash stock-based compensation for the six-month periods ended June 30, 2021 and 2020, respectively.

(4)

Consolidated adjusted EBITDA means net income (loss) plus gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation included in operating and corporate expenses, net interest expense, other operating gain (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from the Federal Communications Commission, or FCC, spectrum incentive auction less related expenses, expenses associated with investments, EBITDA attributable to redeemable noncontrolling interest, acquisitions and dispositions and certain pro-forma cost savings. We use the term consolidated adjusted EBITDA because that measure is defined in the agreement governing our current credit facility (“the 2017 Credit Facility”) and does not include gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation, net interest expense, other income (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from FCC spectrum incentive auction less related expenses, expenses associated with investments, EBITDA attributable to redeemable noncontrolling interest, acquisitions and dispositions and certain pro-forma cost savings.

(5)

Free cash flow is defined as consolidated adjusted EBITDA less cash paid for income taxes, net interest expense, capital expenditures and non-recurring cash expenses plus dividend income, and other operating gain (loss). Net interest expense is defined as interest expense, less non-cash interest expense relating to amortization of debt finance costs, and less interest income.

Unaudited Financial Results

 

Three-Month Period

 

 

Ended June 30,

 

 

2021

 

 

2020

 

 

% Change

 

Net revenue

$

178,410

 

 

$

45,116

 

 

 

295

%

Cost of revenue – digital (1)

 

109,030

 

 

 

6,447

 

 

*

 

Operating expenses (1)

 

41,442

 

 

 

33,037

 

 

 

25

%

Corporate expenses (1)

 

7,345

 

 

 

5,384

 

 

 

36

%

Depreciation and amortization

 

5,074

 

 

 

3,873

 

 

 

31

%

Impairment charge

 

112

 

 

 

 

 

*

 

Foreign currency (gain) loss

 

(309

)

 

 

(155

)

 

 

99

%

Other operating (gain) loss

 

(523

)

 

 

(2,030

)

 

 

(74

)%

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

16,239

 

 

 

(1,440

)

 

*

 

Interest expense, net

 

(1,773

)

 

 

(1,485

)

 

 

19

%

Dividend income

 

2

 

 

 

 

 

*

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

14,468

 

 

 

(2,925

)

 

*

 

Income tax benefit (expense)

 

(3,992

)

 

 

5,263

 

 

*

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

10,476

 

 

 

2,338

 

 

 

348

%

Net (income) loss attributable to redeemable noncontrolling interest

 

(2,612

)

 

 

 

 

*

 

Net income (loss) attributable to common stockholders

$

7,864

 

 

$

2,338

 

 

 

236

%

(1)

Cost of revenue, operating expenses and corporate expenses are defined on page 2.

Net revenue in the second quarter of 2021 totaled $178.4 million, up 295% from $45.1 million in the prior-year period. Of the overall increase, approximately $118.8 million was attributable to our digital segment and was primarily due to our acquisition of a majority interest in Cisneros Interactive during the fourth quarter of 2020. In addition, of the overall increase, approximately $7.1 million was attributable to our television segment, primarily due to increases in local and national advertising revenue, partially offset by decreases in political revenue and revenue from spectrum usage rights. Additionally, of the overall increase, approximately $7.3 million was attributable to our radio segment primarily due to increases in local and national advertising revenue, partially offset by a decrease in political revenue.

Cost of revenue in the second quarter of 2021 totaled $109.0 million compared to $6.4 million in the prior-year period. The increase was primarily due to increased costs of revenue associated with the increase in net revenue due to our acquisition of a majority interest in Cisneros Interactive during the fourth quarter of 2020.

Operating expenses in the second quarter of 2021 totaled $41.4 million, up 25% from $33.0 million in the prior-year period. The increase was primarily due to our acquisition of a majority interest in Cisneros Interactive during the fourth quarter of 2020, and due to an increase in expenses associated with the increase in advertising revenue, partially offset by decreases in bad debt and salary expense associated with furloughs and layoffs that occurred in 2020.

Corporate expenses in the second quarter of 2021 totaled $7.3 million, up 36% from $5.4 million in the prior-year period. The increase was primarily due to an increase in salaries, audit fees and financial due diligence fees.

 

Six-Month Period

 

 

Ended June 30,

 

 

2021

 

 

2020

 

 

% Change

 

Net revenue

$

327,290

 

 

$

109,365

 

 

 

199

%

Cost of revenue – digital (1)

 

193,786

 

 

 

13,794

 

 

*

 

Operating expenses (1)

 

81,856

 

 

 

73,307

 

 

 

12

%

Corporate expenses (1)

 

14,503

 

 

 

12,224

 

 

 

19

%

Depreciation and amortization

 

10,258

 

 

 

8,385

 

 

 

22

%

Impairment charge

 

1,438

 

 

 

39,835

 

 

 

(96

)%

Foreign currency (gain) loss

 

277

 

 

 

1,353

 

 

 

(80

)%

Other operating (gain) loss

 

(2,436

)

 

 

(2,866

)

 

 

(15

)%

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

27,608

 

 

 

(36,667

)

 

*

 

Interest expense, net

 

(3,350

)

 

 

(3,542

)

 

 

(5

)%

Dividend income

 

4

 

 

 

24

 

 

 

(83

)%

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

24,262

 

 

 

(40,185

)

 

*

 

Income tax benefit (expense)

 

(6,784

)

 

 

6,931

 

 

*

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

17,478

 

 

 

(33,254

)

 

*

 

Net (income) loss attributable to redeemable noncontrolling interest

 

(4,185

)

 

 

 

 

*

 

Net income (loss) attributable to common stockholders

$

13,293

 

 

$

(33,254

)

 

*

 

(1)

Cost of revenue, operating expenses and corporate expenses are defined on page 2.

Net revenue for the six-month period of 2021 totaled $327.3 million, up 199% from $109.4 million in the prior-year period. Of the overall increase, approximately $207.0 million was attributable to our digital segment and was primarily due to our acquisition of a majority interest in Cisneros Interactive during the fourth quarter of 2020. In addition, of the overall increase, approximately $3.9 million was attributable to our television segment, primarily due to increases in local and national advertising revenue, and revenue from spectrum usage rights, partially offset by a decrease in political revenue. Additionally, of the overall increase, approximately $6.9 million was attributable to our radio segment primarily due to increases in local and national advertising revenue, partially offset by a decrease in political revenue.

Cost of revenue for the six-month period of 2021 totaled $193.8 million compared to $13.8 million in the prior-year period. The increase was primarily due to increased costs of revenue associated with the increase in net revenue due to our acquisition of a majority interest in Cisneros Interactive during the fourth quarter of 2020.

Operating expenses for the six-month period of 2021 totaled $81.9 million, up 12% from $73.3 million in the prior-year period. The increase was primarily due to our acquisition of a majority interest in Cisneros Interactive during the fourth quarter of 2020, and due to an increase in expenses associated with the increase in advertising revenue, partially offset by decreases in bad debt and salary expense associated with furloughs and layoffs that occurred in 2020.

Corporate expenses for the six-month period of 2021 totaled $14.5 million, up 19% from $12.2 million in the prior-year period. The increase was primarily due to an increase in salaries, audit fees and financial due diligence fees.

Balance Sheet and Related Metrics

Cash and marketable securities as of June 30, 2021 totaled approximately $181.9 million. Total debt was $213.8 million. Net of $75 million of cash and marketable securities, total leverage as defined in the Company’s credit agreement was 1.7 times as of June 30, 2021. Net of total accessible cash and marketable securities, total leverage was 0.7 times.

Unaudited Segment Results

 

Three-Month Period

 

 

Six-Month Period

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2021

 

 

2020

 

 

% Change

 

 

2021

 

 

2020

 

 

% Change

 

Net Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

$

130,223

 

 

$

11,373

 

 

 

1045

%

 

$

231,705

 

 

$

24,704

 

 

 

838

%

Television

 

34,057

 

 

 

26,955

 

 

 

26

%

 

 

70,148

 

 

 

66,154

 

 

 

6

%

Radio

 

14,130

 

 

 

6,788

 

 

 

108

%

 

 

25,437

 

 

 

18,507

 

 

 

37

%

Total

$

178,410

 

 

$

45,116

 

 

 

295

%

 

$

327,290

 

 

$

109,365

 

 

 

199

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Revenue – digital (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

$

109,030

 

 

$

6,447

 

 

*

 

 

$

193,786

 

 

$

13,794

 

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

12,027

 

 

 

6,156

 

 

 

95

%

 

 

22,877

 

 

 

13,020

 

 

 

76

%

Television

 

19,516

 

 

 

17,736

 

 

 

10

%

 

 

39,400

 

 

 

39,493

 

 

 

(0

)%

Radio

 

9,899

 

 

 

9,145

 

 

 

8

%

 

 

19,579

 

 

 

20,794

 

 

 

(6

)%

Total

$

41,442

 

 

$

33,037

 

 

 

25

%

 

$

81,856

 

 

$

73,307

 

 

 

12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Expenses (1)

$

7,345

 

 

$

5,384

 

 

 

36

%

 

$

14,503

 

 

$

12,224

 

 

 

19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated adjusted EBITDA (1)

$

17,787

 

 

$

1,724

 

 

 

932

%

 

$

31,982

 

 

$

11,402

 

 

 

180

%

(1)

Cost of revenue, operating expenses, corporate expenses, and consolidated adjusted EBITDA are defined on page 2.

Notice of Conference Call

Entravision Communications Corporation will hold a conference call to discuss its second quarter 2021 results on Thursday, August 5, 2021 at 5 p.m. Eastern Time. To access the conference call, please dial (877) 407-9716 (U.S.) or (201) 493-6779 (Int’l) ten minutes prior to the start time and reference Conference ID number 13720020. The call will also be available via live webcast on the investor relations portion of the Company’s website located at www.entravision.com.

About Entravision Communications Corporation

Entravision is a diversified global media, marketing and technology company serving clients throughout the United States and in more than 20 countries across Latin America, Europe, and Southeast Asia. Entravision has 54 television stations and is the largest affiliate group of the Univision and UniMás television networks, and 47 Spanish-language radio stations that feature nationally recognized, award-winning talent. Our dynamic digital portfolio includes Entravision Digital, which serves small- and medium-size businesses in high-density U.S. Latino markets and provides cutting-edge mobile programmatic solutions and demand-side platforms that allow advertisers to execute performance campaigns using machine-learned bidding algorithms. We also offer digital advertising solutions representing major technology platforms in Latin America, through our Cisneros Interactive business, and in Southeast Asia, through our MediaDonuts business. Shares of Entravision Class A Common Stock trade on The New York Stock Exchange under the ticker symbol: EVC. Learn more about all of our media, marketing and technology offerings at entravision.com or connect with us on LinkedIn and Facebook.

Forward-Looking Statements

This press release contains certain forward-looking statements. These forward-looking statements, which are included in accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, may involve known and unknown risks, uncertainties and other factors that may cause the Company’s actual results and performance in future periods to be materially different from any future results or performance suggested by the forward-looking statements in this press release. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that actual results will not differ materially from these expectations, and the Company disclaims any duty to update any forward-looking statements made by the Company. From time to time, these risks, uncertainties and other factors are discussed in the Company’s filings with the Securities and Exchange Commission.

Entravision Communications Corporation

Consolidated Balance Sheets

(In thousands; unaudited)

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

171,862

 

 

$

119,162

 

Marketable securities

 

 

10,009

 

 

 

27,988

 

Restricted cash

 

 

749

 

 

 

749

 

Trade receivables, net of allowance for doubtful accounts

 

 

141,697

 

 

 

142,004

 

Assets held for sale

 

 

7,248

 

 

 

2,141

 

Prepaid expenses and other current assets

 

 

23,345

 

 

 

18,021

 

Total current assets

 

 

354,910

 

 

 

310,065

 

Property and equipment, net

 

 

66,375

 

 

 

72,004

 

Intangible assets subject to amortization, net

 

 

45,760

 

 

 

49,412

 

Intangible assets not subject to amortization

 

 

211,753

 

 

 

216,653

 

Goodwill

 

 

58,043

 

 

 

58,043

 

Operating leases right of use asset

 

 

33,741

 

 

 

33,525

 

Other assets

 

 

7,436

 

 

 

7,643

 

Total assets

 

$

778,018

 

 

$

747,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Current maturities of long-term debt

 

$

3,000

 

 

$

3,000

 

Accounts payable and accrued expenses

 

 

141,767

 

 

 

126,849

 

Operating lease liabilities

 

 

7,524

 

 

 

7,290

 

Total current liabilities

 

 

152,291

 

 

 

137,139

 

Long-term debt, less current maturities, net of unamortized debt issuance costs

 

 

208,612

 

 

 

210,454

 

Long-term operating lease liabilities

 

 

31,447

 

 

 

31,775

 

Other long-term liabilities

 

 

3,507

 

 

 

3,732

 

Deferred income taxes

 

 

57,729

 

 

 

54,980

 

Total liabilities

 

 

453,586

 

 

 

438,080

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

37,470

 

 

 

33,285

 

Stockholders’ equity

 

 

 

 

 

 

Class A common stock

 

 

6

 

 

 

6

 

Class B common stock

 

 

2

 

 

 

2

 

Class U common stock

 

 

1

 

 

 

1

 

Additional paid-in capital

 

 

826,474

 

 

 

828,813

 

Accumulated deficit

 

 

(538,493

)

 

 

(551,786

)

Accumulated other comprehensive income (loss)

 

 

(1,028

)

 

 

(1,056

)

Total stockholders’ equity

 

 

286,962

 

 

 

275,980

 

Total liabilities and stockholders’ equity

 

$

778,018

 

 

$

747,345

 

Entravision Communications Corporation

Consolidated Statements of Operations

(In thousands, except share and per share data)

(Unaudited)

 

 

 

Three-Month Period

 

 

Six-Month Period

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net revenue

 

$

178,410

 

 

$

45,116

 

 

$

327,290

 

 

$

109,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue – digital

 

 

109,030

 

 

 

6,447

 

 

 

193,786

 

 

 

13,794

 

Direct operating expenses

 

 

28,336

 

 

 

22,140

 

 

 

54,897

 

 

 

48,819

 

Selling, general and administrative expenses

 

 

13,106

 

 

 

10,897

 

 

 

26,959

 

 

 

24,488

 

Corporate expenses

 

 

7,345

 

 

 

5,384

 

 

 

14,503

 

 

 

12,224

 

Depreciation and amortization

 

 

5,074

 

 

 

3,873

 

 

 

10,258

 

 

 

8,385

 

Impairment charge

 

 

112

 

 

 

 

 

 

1,438

 

 

 

39,835

 

Foreign currency (gain) loss

 

 

(309

)

 

 

(155

)

 

 

277

 

 

 

1,353

 

Other operating (gain) loss

 

 

(523

)

 

 

(2,030

)

 

 

(2,436

)

 

 

(2,866

)

 

 

 

162,171

 

 

 

46,556

 

 

 

299,682

 

 

 

146,032

 

Operating income (loss)

 

 

16,239

 

 

 

(1,440

)

 

 

27,608

 

 

 

(36,667

)

Interest expense

 

 

(1,856

)

 

 

(2,024

)

 

 

(3,573

)

 

 

(4,704

)

Interest income

 

 

83

 

 

 

539

 

 

 

223

 

 

 

1,162

 

Dividend income

 

 

2

 

 

 

 

 

 

4

 

 

 

24

 

Income (loss) before income taxes

 

 

14,468

 

 

 

(2,925

)

 

 

24,262

 

 

 

(40,185

)

Income tax benefit (expense)

 

 

(3,992

)

 

 

5,263

 

 

 

(6,784

)

 

 

6,931

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

10,476

 

 

 

2,338

 

 

 

17,478

 

 

 

(33,254

)

Net (income) loss attributable to redeemable noncontrolling interest

 

 

(2,612

)

 

 

 

 

 

(4,185

)

 

 

 

Net income (loss) attributable to common stockholders

 

$

7,864

 

 

$

2,338

 

 

$

13,293

 

 

$

(33,254

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to common stockholders, basic

 

$

0.09

 

 

$

0.03

 

 

$

0.16

 

 

$

(0.39

)

Net income (loss) per share attributable to common stockholders, diluted

 

$

0.09

 

 

$

0.03

 

 

$

0.15

 

 

$

(0.39

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share, basic and diluted

 

$

0.03

 

 

$

0.03

 

 

$

0.05

 

 

$

0.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

 

85,188,182

 

 

 

84,123,530

 

 

 

85,115,310

 

 

 

84,220,649

 

Weighted average common shares outstanding, diluted

 

 

87,777,039

 

 

 

84,669,250

 

 

 

87,382,215

 

 

 

84,220,649

 

Entravision Communications Corporation

Consolidated Statements of Cash Flows

(In thousands; unaudited)

 

 

 

 

 

 

 

 

 

Three-Month Period

 

 

Six-Month Period

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

10,476

 

 

$

2,338

 

 

$

17,478

 

 

$

(33,254

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

5,074

 

 

 

3,873

 

 

 

10,258

 

 

 

8,385

 

Impairment charge

 

 

112

 

 

 

 

 

 

1,438

 

 

 

39,835

 

Deferred income taxes

 

 

712

 

 

 

(5,585

)

 

 

3,699

 

 

 

(7,398

)

Non-cash interest

 

 

159

 

 

 

163

 

 

 

298

 

 

 

332

 

Amortization of syndication contracts

 

 

119

 

 

 

128

 

 

 

238

 

 

 

258

 

Payments on syndication contracts

 

 

(115

)

 

 

(123

)

 

 

(239

)

 

 

(253

)

Non-cash stock-based compensation

 

 

1,135

 

 

 

803

 

 

 

2,206

 

 

 

1,592

 

(Gain) loss on disposal of property and equipment

 

 

 

 

 

(627

)

 

 

 

 

 

(627

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

 

(9,460

)

 

 

12,031

 

 

 

467

 

 

 

19,513

 

(Increase) decrease in prepaid expenses and other assets

 

 

1,732

 

 

 

4,064

 

 

 

2,909

 

 

 

5,090

 

Increase (decrease) in accounts payable, accrued expenses and other liabilities

 

 

10,989

 

 

 

(9,616

)

 

 

5,633

 

 

 

(14,010

)

Net cash provided by operating activities

 

 

20,933

 

 

 

7,449

 

 

 

44,385

 

 

 

19,463

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sale of property and equipment and intangibles

 

 

 

 

 

3,989

 

 

 

 

 

 

3,989

 

Purchases of property and equipment

 

 

(998

)

 

 

(3,005

)

 

 

(2,836

)

 

 

(5,676

)

Purchases of intangible assets

 

 

 

 

 

(3

)

 

 

 

 

 

(158

)

Proceeds from marketable securities

 

 

5,680

 

 

 

10,243

 

 

 

17,800

 

 

 

26,860

 

Net cash provided by (used in) investing activities

 

 

4,682

 

 

 

11,224

 

 

 

14,964

 

 

 

25,015

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from stock option exercises

 

 

172

 

 

 

 

 

 

172

 

 

 

 

Tax payments related to shares withheld for share-based compensation plans

 

 

(449

)

 

 

(15

)

 

 

(458

)

 

 

(15

)

Payments on long-term debt

 

 

(750

)

 

 

(750

)

 

 

(1,500

)

 

 

(1,500

)

Dividends paid

 

 

(2,133

)

 

 

(2,104

)

 

 

(4,259

)

 

 

(6,322

)

Repurchase of Class A common stock

 

 

 

 

 

 

 

 

 

 

 

(525

)

Payments of capitalized debt costs

 

 

(604

)

 

 

 

 

 

(604

)

 

 

 

Net cash used in financing activities

 

 

(3,764

)

 

 

(2,869

)

 

 

(6,649

)

 

 

(8,362

)

Effect of exchange rates on cash, cash equivalents and restricted cash

 

 

24

 

 

 

(45

)

 

 

 

 

 

32

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

21,875

 

 

 

15,759

 

 

 

52,700

 

 

 

36,148

 

Cash, cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning

 

 

150,736

 

 

 

54,246

 

 

 

119,911

 

 

 

33,857

 

Ending

 

$

172,611

 

 

$

70,005

 

 

$

172,611

 

 

$

70,005

 

Entravision Communications Corporation

Reconciliation of Consolidated Adjusted EBITDA to Cash Flows From Operating Activities

(In thousands; unaudited)

The most directly comparable GAAP financial measure is operating cash flow. A reconciliation of this non-GAAP measure to cash flows from operating activities for each of the periods presented is as follows:

 

 

 

Three-Month Period

 

 

Six-Month Period

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated adjusted EBITDA (1)

 

$

17,787

 

 

$

1,724

 

 

$

31,982

 

 

$

11,402

 

EBITDA attributable to redeemable noncontrolling interest

 

 

4,254

 

 

 

 

 

 

7,091

 

 

 

 

Interest expense

 

 

(1,856

)

 

 

(2,024

)

 

 

(3,573

)

 

 

(4,704

)

Interest income

 

 

83

 

 

 

539

 

 

 

223

 

 

 

1,162

 

Dividend income

 

 

2

 

 

 

 

 

 

4

 

 

 

24

 

Income tax expense

 

 

(3,992

)

 

 

5,263

 

 

 

(6,784

)

 

 

6,931

 

Amortization of syndication contracts

 

 

(119

)

 

 

(129

)

 

 

(238

)

 

 

(258

)

Payments on syndication contracts

 

 

115

 

 

 

123

 

 

 

239

 

 

 

253

 

Non-cash stock-based compensation included in direct operating expenses

 

 

(334

)

 

 

(104

)

 

 

(650

)

 

 

(235

)

Non-cash stock-based compensation included in corporate expenses

 

 

(801

)

 

 

(699

)

 

 

(1,556

)

 

 

(1,357

)

Depreciation and amortization

 

 

(5,074

)

 

 

(3,873

)

 

 

(10,258

)

 

 

(8,385

)

Impairment charge

 

 

(112

)

 

 

 

 

 

(1,438

)

 

 

(39,835

)

Non-recurring cash severance charge

 

 

 

 

 

(512

)

 

 

 

 

 

(1,118

)

Other operating gain (loss)

 

 

523

 

 

 

2,030

 

 

 

2,436

 

 

 

2,866

 

Net (income) loss attributable to redeemable noncontrolling interest

 

 

(2,612

)

 

 

 

 

 

(4,185

)

 

 

 

Net income (loss) attributable to common stockholders

 

 

7,864

 

 

 

2,338

 

 

 

13,293

 

 

 

(33,254

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

5,074

 

 

 

3,873

 

 

 

10,258

 

 

 

8,385

 

Impairment charge

 

 

112

 

 

 

 

 

 

1,438

 

 

 

39,835

 

Deferred income taxes

 

 

712

 

 

 

(5,585

)

 

 

3,699

 

 

 

(7,398

)

Non-cash interest

 

 

159

 

 

 

163

 

 

 

298

 

 

 

332

 

Amortization of syndication contracts

 

 

119

 

 

 

128

 

 

 

238

 

 

 

258

 

Payments on syndication contracts

 

 

(115

)

 

 

(123

)

 

 

(239

)

 

 

(253

)

Non-cash stock-based compensation

 

 

1,135

 

 

 

803

 

 

 

2,206

 

 

 

1,592

 

(Gain) loss on disposal of property and equipment

 

 

 

 

 

(627

)

 

 

 

 

 

(627

)

Net income (loss) attributable to redeemable noncontrolling interest

 

 

2,612

 

 

 

 

 

 

4,185

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

 

(9,460

)

 

 

12,031

 

 

 

467

 

 

 

19,513

 

(Increase) decrease in prepaid expenses and other assets

 

 

1,732

 

 

 

4,064

 

 

 

2,909

 

 

 

5,090

 

Increase (decrease) in accounts payable, accrued expenses and other liabilities

 

 

10,989

 

 

 

(9,616

)

 

 

5,633

 

 

 

(14,010

)

Cash flows from operating activities

 

 

20,933

 

 

 

7,449

 

 

 

44,385

 

 

 

19,463

 

(1)

Consolidated adjusted EBITDA is defined on page 2.

Entravision Communications Corporation

Reconciliation of Free Cash Flow to Cash Flows From Operating Activities

(In thousands; unaudited)

The most directly comparable GAAP financial measure is operating cash flow. A reconciliation of this non-GAAP measure to cash flows from operating activities for each of the periods presented is as follows:

 

 

 

Three-Month Period

 

 

Six-Month Period

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Consolidated adjusted EBITDA (1)

 

$

17,787

 

 

$

1,724

 

 

$

31,982

 

 

$

11,402

 

Net interest expense (1)

 

 

(1,614

)

 

 

(1,322

)

 

 

(3,052

)

 

 

(3,210

)

Dividend income

 

 

2

 

 

 

 

 

 

4

 

 

 

24

 

Cash paid for income taxes

 

 

(3,280

)

 

 

(323

)

 

 

(3,085

)

 

 

(467

)

Capital expenditures (2)

 

 

(998

)

 

 

(3,005

)

 

 

(2,836

)

 

 

(5,676

)

Non-recurring cash severance charge

 

 

 

 

 

(512

)

 

 

 

 

 

(1,118

)

Other operating gain (loss)

 

 

523

 

 

 

2,030

 

 

 

2,436

 

 

 

2,866

 

Free cash flow (1)

 

 

12,420

 

 

 

(1,408

)

 

 

25,449

 

 

 

3,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures (2)

 

 

998

 

 

 

3,005

 

 

 

2,836

 

 

 

5,676

 

EBITDA attributable to redeemable noncontrolling interest

 

 

4,254

 

 

 

 

 

 

7,091

 

 

 

 

(Gain) loss on disposal of property and equipment

 

 

 

 

 

(627

)

 

 

 

 

 

(627

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

 

(9,460

)

 

 

12,031

 

 

 

467

 

 

 

19,513

 

(Increase) decrease in prepaid expenses and other assets

 

 

1,732

 

 

 

4,064

 

 

 

2,909

 

 

 

5,090

 

Increase (decrease) in accounts payable, accrued expenses and other liabilities

 

 

10,989

 

 

 

(9,616

)

 

 

5,633

 

 

 

(14,010

)

Cash Flows From Operating Activities

 

$

20,933

 

 

$

7,449

 

 

$

44,385

 

 

$

19,463

(1)

Consolidated adjusted EBITDA, net interest expense, and free cash flow are defined on page 2.

(2)

Capital expenditures are not part of the consolidated statement of operations.

 

Christopher T. Young
Chief Financial Officer
Entravision Communications Corporation
310-447-3870

Kimberly Esterkin
ADDO Investor Relations
310-829-5400
evc@addo.com

Source: Entravision Communications Corporation

Cumulus Media Inc. (CMLS) – Fixed Cost Reduction in 2022 Is A Big Deal

Thursday, August 05, 2021

Cumulus Media Inc. (CMLS)
Fixed Cost Reduction in 2022 Is A Big Deal

CUMULUS MEDIA, Inc. (NASDAQ: CMLS) is a leading audio-first media and entertainment company delivering premium content to over a quarter billion people every month — wherever and whenever they want it. CUMULUS MEDIA engages listeners with high-quality local programming through 428 owned-and-operated stations across 87 markets; delivers nationally-syndicated sports, news, talk, and entertainment programming from iconic brands including the NFL, the NCAA, the Masters, the Olympics, the GRAMMYS, the American Country Music Awards, and many other world-class partners across nearly 8,000 affiliated stations through Westwood One, the largest audio network in America; and inspires listeners through its rapidly growing network of original podcasts that are smart, entertaining and thought-provoking. CUMULUS MEDIA provides advertisers with local impact and national reach through on-air, digital, mobile, and voice-activated media solutions, as well as access to integrated digital marketing services, powerful influencers, and live event experiences. CUMULUS MEDIA is the only audio media company to provide marketers with local and national advertising performance guarantees.

Michael Kupinski, Director of Research, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Q2 overachieves EBITDA expectations. Second quarter revenues were roughly in line with expectations, $224.7 million versus our $221.3 million estimate. But, the company exceeded our adj. EBITDA expectations, $36.9 million versus our $24.6 million, on significantly lower than expected costs.

    Expense cuts provides cash flow visibility.  Management guided full year 2022 adj. EBITDA to a range of $175 million to $200 million, above our $149 million estimate. Management indicated that it will achieve $70 million in fixed cost savings in 2022 versus the previous guidance of $50 million. We are raising our full year 2021 and our full year 2022 adj. EBITDA estimates, while largely maintaining …



This research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision. 

Salem Media (SALM) – Building A Solid Foundation for 2022

Thursday, August 05, 2021

Salem Media (SALM)
Building A Solid Foundation for 2022

Salem Media Group is America’s leading radio broadcaster, Internet content provider, and magazine and book publisher targeting audiences interested in Christian and family-themed content and conservative values. In addition to its radio properties, Salem owns Salem Radio Network, which syndicates talk, news and music programming to approximately 2700 affiliates; Salem Radio Representatives, a national radio advertising sales force; Salem Web Network, a leading Internet provider of Christian content and online streaming; and Salem Publishing, a leading publisher of Christian themed magazines. Salem owns and operates 115 radio stations, with 73 stations in the nation’s top 25 top markets – and 25 in the top 10. Each of our radio properties has a full portfolio of broadcast and digital marketing opportunities.

Michael Kupinski, Director of Research, Noble Capital Markets, Inc.

Refer to the full report for the price target, fundamental analysis, and rating.

    Q2 exceeds expectations. Total revenues of $63.8 million beat our forecast of $60.2 million, with a remarkable upside in the Publishing segment up 68.3% YoY. Adjusted EBITDA was $8.7 million compared to our $7.1 million estimate.

    Underlying strength in its Q3 outlook.  Management guided Q3 revenues to be up 2% to 4%, which is better than our 1.1% decline. Importantly, the company had an extraordinary Q3 2020 given $3.5 million in Political advertising and strong results in SalemNOW from a popular film, Uncle Tom. Excluding the extraordinary year earlier revenues, revenue growth would be a strong 9% to 11%. In spite of higher …



This Company Sponsored Research is provided by Noble Capital Markets, Inc., a FINRA and S.E.C. registered broker-dealer (B/D).

*Analyst certification and important disclosures included in the full report. NOTE: investment decisions should not be based upon the content of this research summary.  Proper due diligence is required before making any investment decision.